XML 54 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
INTEREST INCOME    
Loans and loan fees $ 14,569us-gaap_InterestAndFeeIncomeLoansAndLeases $ 12,877us-gaap_InterestAndFeeIncomeLoansAndLeases
U.S. Government agency obligations 541us-gaap_InterestIncomeSecuritiesOtherUSGovernment 628us-gaap_InterestIncomeSecuritiesOtherUSGovernment
Obligations of states and political subdivisions 1,335us-gaap_InterestIncomeSecuritiesStateAndMunicipal 1,505us-gaap_InterestIncomeSecuritiesStateAndMunicipal
Collateralized mortgage obligations 182subk_InterestIncomeOnCollateralizedMortgageObligations 250subk_InterestIncomeOnCollateralizedMortgageObligations
Mortgage-backed securities 445us-gaap_InterestIncomeSecuritiesMortgageBacked 501us-gaap_InterestIncomeSecuritiesMortgageBacked
Corporate bonds 38subk_InterestIncomeCorporateBonds 90subk_InterestIncomeCorporateBonds
Federal funds sold and interest-bearing deposits due from banks 23subk_InterestIncomeFederalFundsSoldAndBankDeposits 46subk_InterestIncomeFederalFundsSoldAndBankDeposits
Dividends 60us-gaap_DividendIncomeOperating 38us-gaap_DividendIncomeOperating
Total interest income 17,193us-gaap_InterestAndDividendIncomeOperating 15,935us-gaap_InterestAndDividendIncomeOperating
INTEREST EXPENSE    
Saving, N.O.W. and money market deposits 274us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits 292us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits
Time deposits 294us-gaap_InterestExpenseTimeDeposits 345us-gaap_InterestExpenseTimeDeposits
Borrowings 108us-gaap_InterestExpenseDebt 0us-gaap_InterestExpenseDebt
Total interest expense 676us-gaap_InterestExpense 637us-gaap_InterestExpense
Net interest income 16,517us-gaap_InterestIncomeExpenseNet 15,298us-gaap_InterestIncomeExpenseNet
Provision for loan losses 250us-gaap_ProvisionForLoanLeaseAndOtherLosses 250us-gaap_ProvisionForLoanLeaseAndOtherLosses
Net interest income after provision for loan losses 16,267us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 15,048us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NON-INTEREST INCOME    
Service charges on deposit accounts 747us-gaap_FeesAndCommissionsDepositorAccounts 1,003us-gaap_FeesAndCommissionsDepositorAccounts
Other service charges, commissions and fees 593us-gaap_FeesAndCommissionsOther 679us-gaap_FeesAndCommissionsOther
Fiduciary fees 0us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 279us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Net gain on sale of securities available for sale 26us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 0us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Net gain on sale of portfolio loans 198us-gaap_GainLossOnSalesOfLoansNet 0us-gaap_GainLossOnSalesOfLoansNet
Net gain on sale of mortgage loans originated for sale 144us-gaap_GainLossOnSaleOfMortgageLoans 93us-gaap_GainLossOnSaleOfMortgageLoans
Net gain on sale of premises and equipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment 642us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Income from bank owned life insurance 309us-gaap_BankOwnedLifeInsuranceIncome 354us-gaap_BankOwnedLifeInsuranceIncome
Other operating income 74us-gaap_NoninterestIncomeOtherOperatingIncome 42us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income 2,091us-gaap_NoninterestIncome 3,092us-gaap_NoninterestIncome
OPERATING EXPENSES    
Employee compensation and benefits 8,606us-gaap_LaborAndRelatedExpense 8,861us-gaap_LaborAndRelatedExpense
Occupancy expense 1,462us-gaap_OccupancyNet 1,435us-gaap_OccupancyNet
Equipment expense 385us-gaap_EquipmentExpense 449us-gaap_EquipmentExpense
Consulting and professional services 338us-gaap_ProfessionalAndContractServicesExpense 551us-gaap_ProfessionalAndContractServicesExpense
FDIC assessment 290us-gaap_FederalDepositInsuranceCorporationPremiumExpense 267us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Data processing 570us-gaap_LegalFees 573us-gaap_LegalFees
Branch consolidation costs (credits) 0us-gaap_RestructuringCharges (170)us-gaap_RestructuringCharges
Other operating expenses 1,457us-gaap_OtherNoninterestExpense 1,343us-gaap_OtherNoninterestExpense
Total operating expenses 13,108us-gaap_NoninterestExpense 13,309us-gaap_NoninterestExpense
Income before income tax expense 5,250us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 4,831us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 1,241us-gaap_IncomeTaxExpenseBenefit 1,111us-gaap_IncomeTaxExpenseBenefit
NET INCOME $ 4,009us-gaap_NetIncomeLoss $ 3,720us-gaap_NetIncomeLoss
EARNINGS PER COMMON SHARE - BASIC (in dollars per shares) $ 0.34us-gaap_EarningsPerShareBasic $ 0.32us-gaap_EarningsPerShareBasic
EARNINGS PER COMMON SHARE - DILUTED (in dollars per shares) $ 0.34us-gaap_EarningsPerShareDiluted $ 0.32us-gaap_EarningsPerShareDiluted
WEIGHTED AVERAGE COMMON SHARES - BASIC (in shares) 11,694,427us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 11,573,014us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
WEIGHTED AVERAGE COMMON SHARES - DILUTED (in shares) 11,763,099us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 11,631,462us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
CASH DIVIDENDS DECLARED PER COMMON SHARE $ 0.06us-gaap_CommonStockDividendsPerShareDeclared $ 0us-gaap_CommonStockDividendsPerShareDeclared