XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Cash and cash equivalents    
Cash and non-interest-bearing deposits due from banks $ 46,886subk_NonInterestBearingDeposits $ 41,140subk_NonInterestBearingDeposits
Interest-bearing deposits due from banks 12,138us-gaap_InterestBearingDepositsInBanks 13,376us-gaap_InterestBearingDepositsInBanks
Federal funds sold 0us-gaap_FederalFundsSold 1,000us-gaap_FederalFundsSold
Total cash and cash equivalents 59,024us-gaap_CashAndCashEquivalentsAtCarryingValue 55,516us-gaap_CashAndCashEquivalentsAtCarryingValue
Interest-bearing time deposits in other banks 10,000subk_InterestBearingTimeDepositsInOtherBanks 10,000subk_InterestBearingTimeDepositsInOtherBanks
Federal Reserve Bank, Federal Home Loan Bank and other stock 6,800us-gaap_FederalHomeLoanBankStockAndFederalReserveBankStock 8,600us-gaap_FederalHomeLoanBankStockAndFederalReserveBankStock
Investment securities:    
Available for sale, at fair value 291,557us-gaap_AvailableForSaleSecurities 298,670us-gaap_AvailableForSaleSecurities
Held to maturity (fair value of $65,414 and $64,796, respectively) 62,191us-gaap_HeldToMaturitySecurities 62,270us-gaap_HeldToMaturitySecurities
Total investment securities 353,748us-gaap_MarketableSecuritiesCurrent 360,940us-gaap_MarketableSecuritiesCurrent
Loans 1,382,160us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome 1,355,427us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
Allowance for loan losses 19,325us-gaap_LoansAndLeasesReceivableAllowance 19,200us-gaap_LoansAndLeasesReceivableAllowance
Net loans 1,362,835us-gaap_LoansAndLeasesReceivableNetReportedAmount 1,336,227us-gaap_LoansAndLeasesReceivableNetReportedAmount
Loans held for sale 2,836us-gaap_LoansReceivableHeldForSaleNet 26,495us-gaap_LoansReceivableHeldForSaleNet
Premises and equipment, net 23,219us-gaap_PropertyPlantAndEquipmentNet 23,641us-gaap_PropertyPlantAndEquipmentNet
Bank owned life insurance 45,418us-gaap_BankOwnedLifeInsurance 45,109us-gaap_BankOwnedLifeInsurance
Deferred taxes 14,886us-gaap_DeferredIncomeTaxesAndOtherAssetsNoncurrent 15,714us-gaap_DeferredIncomeTaxesAndOtherAssetsNoncurrent
Accrued interest and loan fees receivable 6,482us-gaap_InterestReceivable 5,676us-gaap_InterestReceivable
Goodwill and other intangibles 3,043subk_GoodwillAndOtherIntangibles 2,991subk_GoodwillAndOtherIntangibles
Other assets 3,666us-gaap_OtherAssets 4,374us-gaap_OtherAssets
TOTAL ASSETS 1,891,957us-gaap_Assets 1,895,283us-gaap_Assets
LIABILITIES & STOCKHOLDERS' EQUITY    
Demand deposits 682,593us-gaap_DemandDepositAccounts 683,634us-gaap_DemandDepositAccounts
Savings, N.O.W. and money market deposits 685,891subk_DepositsSavingsNegotiableOrderOfWithdrawalAndMoneyMarketDeposits 653,667subk_DepositsSavingsNegotiableOrderOfWithdrawalAndMoneyMarketDeposits
Subtotal core deposits 1,368,484subk_SubtotalCoreDeposit 1,337,301subk_SubtotalCoreDeposit
Time deposits 223,188us-gaap_TimeDeposits 218,759us-gaap_TimeDeposits
Total deposits 1,591,672us-gaap_Deposits 1,556,060us-gaap_Deposits
Borrowings 90,000us-gaap_LongTermDebt 130,000us-gaap_LongTermDebt
Unfunded pension liability 6,192us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent 6,303us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
Capital leases 4,483us-gaap_CapitalLeaseObligations 4,511us-gaap_CapitalLeaseObligations
Other liabilities 12,050us-gaap_OtherLiabilities 15,676us-gaap_OtherLiabilities
TOTAL LIABILITIES 1,704,397us-gaap_Liabilities 1,712,550us-gaap_Liabilities
COMMITMENTS AND CONTINGENT LIABILITIES      
STOCKHOLDERS' EQUITY    
Common stock (par value $2.50; 15,000,000 shares authorized; 13,891,390 shares and 13,836,508 shares issued at March 31, 2015 and December 31, 2014, respectively; 11,725,652 shares and 11,670,770 shares outstanding at March 31, 2015 and December 31, 2014, respectively) 34,728us-gaap_CommonStockValue 34,591us-gaap_CommonStockValue
Surplus 44,495us-gaap_AdditionalPaidInCapitalCommonStock 44,230us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 119,478us-gaap_RetainedEarningsAccumulatedDeficit 116,169us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock at par (2,165,738 shares) (5,414)us-gaap_TreasuryStockValue (5,414)us-gaap_TreasuryStockValue
Accumulated other comprehensive loss, net of tax (5,727)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (6,843)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
TOTAL STOCKHOLDERS' EQUITY 187,560us-gaap_StockholdersEquity 182,733us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,891,957us-gaap_LiabilitiesAndStockholdersEquity $ 1,895,283us-gaap_LiabilitiesAndStockholdersEquity