XML 34 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CONSOLIDATED STATEMENTS OF CASH FLOWS [Abstract]      
NET INCOME (LOSS) $ 15,295us-gaap_NetIncomeLoss $ 12,718us-gaap_NetIncomeLoss $ (1,748)us-gaap_NetIncomeLoss
ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO NET CASH PROVIDED BY OPERATING ACTIVITIES      
Provision for loan losses 1,000us-gaap_ProvisionForLoanLeaseAndOtherLosses 1,250us-gaap_ProvisionForLoanLeaseAndOtherLosses 8,500us-gaap_ProvisionForLoanLeaseAndOtherLosses
Depreciation and amortization 2,358us-gaap_DepreciationDepletionAndAmortization 3,258us-gaap_DepreciationDepletionAndAmortization 2,572us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 811us-gaap_ShareBasedCompensation 579us-gaap_ShareBasedCompensation 458us-gaap_ShareBasedCompensation
Net amortization of premiums 1,188us-gaap_AmortizationOfDebtDiscountPremium 1,312us-gaap_AmortizationOfDebtDiscountPremium 1,411us-gaap_AmortizationOfDebtDiscountPremium
Originations of mortgage loans for sale (16,582)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (42,052)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (47,832)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from sale of mortgage loans originated for sale 15,682us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 47,519us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 49,014us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Gain on sale of mortgage loans originated for sale (283)us-gaap_GainLossOnSaleOfMortgageLoans (1,062)us-gaap_GainLossOnSaleOfMortgageLoans (1,182)us-gaap_GainLossOnSaleOfMortgageLoans
Gain on sale of portfolio loans (217)us-gaap_GainLossOnSalesOfLoansNet (445)us-gaap_GainLossOnSalesOfLoansNet (755)us-gaap_GainLossOnSalesOfLoansNet
Increase in other intangibles (13)us-gaap_IncreaseDecreaseInIntangibleAssetsCurrent (308)us-gaap_IncreaseDecreaseInIntangibleAssetsCurrent (233)us-gaap_IncreaseDecreaseInIntangibleAssetsCurrent
Deferred tax (benefit) expense (1,711)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 3,077us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 3,133us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
(Increase) decrease in income tax receivable (820)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 5,406us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 15us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
(Increase) decrease in accrued interest and loan fees receivable (235)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (558)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 2,002us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Decrease in other assets 454us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,742us-gaap_IncreaseDecreaseInOtherOperatingAssets 2,177us-gaap_IncreaseDecreaseInOtherOperatingAssets
Adjustment to unfunded pension liability (1,365)us-gaap_IncreaseDecreaseInPensionPlanObligations (63)us-gaap_IncreaseDecreaseInPensionPlanObligations 3,147us-gaap_IncreaseDecreaseInPensionPlanObligations
(Decrease) increase in other liabilities (2,011)us-gaap_IncreaseDecreaseInOperatingLiabilities 2,514us-gaap_IncreaseDecreaseInOperatingLiabilities 1,797us-gaap_IncreaseDecreaseInOperatingLiabilities
Income from bank owned life insurance (1,355)us-gaap_BankOwnedLifeInsuranceIncome (755)us-gaap_BankOwnedLifeInsuranceIncome 0us-gaap_BankOwnedLifeInsuranceIncome
Gain on Visa shares sold 0us-gaap_GainLossOnSaleOfEquityInvestments (7,766)us-gaap_GainLossOnSaleOfEquityInvestments 0us-gaap_GainLossOnSaleOfEquityInvestments
Gain on sale of premises and equipment (751)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (404)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Loss on sale and writedowns of other real estate owned ("OREO") 0us-gaap_GainsLossesOnSalesOfOtherRealEstate 47us-gaap_GainsLossesOnSalesOfOtherRealEstate 600us-gaap_GainsLossesOnSalesOfOtherRealEstate
Net (gain) loss on sale of securities available for sale (19)us-gaap_GainLossOnSaleOfSecuritiesNet (403)us-gaap_GainLossOnSaleOfSecuritiesNet 217us-gaap_GainLossOnSaleOfSecuritiesNet
Net cash provided by operating activities 11,426us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 25,606us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 23,293us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES      
Principal payments on investment securities 11,055subk_PrincipalPaymentsOnInvestmentSecuritiesAvailableForSale 55,904subk_PrincipalPaymentsOnInvestmentSecuritiesAvailableForSale 32,662subk_PrincipalPaymentsOnInvestmentSecuritiesAvailableForSale
Proceeds from sale of investment securities - available for sale 20,604us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 13,427us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 7,457us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Maturities of investment securities - available for sale 29,634us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 24,752us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 33,493us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchases of investment securities - available for sale (800)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (116,403)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (181,789)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Maturities of investment securities - held to maturity 1,084us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 1,593us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 2,247us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchases of investment securities - held to maturity (3,434)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (5,243)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (990)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Increase in interest-bearing time deposits in other banks 0subk_PaymentsToAcquireInterestBearingTimeDepositsInOtherBanks (10,000)subk_PaymentsToAcquireInterestBearingTimeDepositsInOtherBanks 0subk_PaymentsToAcquireInterestBearingTimeDepositsInOtherBanks
(Increase) decrease in Federal Reserve Bank, Federal Home Loan Bank and other stock (5,737)subk_IncreaseDecreaseInLoansToFederalHomeLoanBanks1 180subk_IncreaseDecreaseInLoansToFederalHomeLoanBanks1 (507)subk_IncreaseDecreaseInLoansToFederalHomeLoanBanks1
Proceeds from sale of portfolio loans 25,443us-gaap_ProceedsFromSaleOfLoansReceivable 7,732us-gaap_ProceedsFromSaleOfLoansReceivable 56,993us-gaap_ProceedsFromSaleOfLoansReceivable
Loan (originations) repayments - net (336,005)us-gaap_PaymentsForProceedsFromLoansAndLeases (300,796)us-gaap_PaymentsForProceedsFromLoansAndLeases 100,680us-gaap_PaymentsForProceedsFromLoansAndLeases
Proceeds from sale of Visa shares 0subk_ProceedsFromSaleOfVisaShares 7,766subk_ProceedsFromSaleOfVisaShares 0subk_ProceedsFromSaleOfVisaShares
Proceeds from sale of premises and equipment 1,064us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 851us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sale of OREO 0us-gaap_ProceedsFromSaleOfForeclosedAssets 1,525us-gaap_ProceedsFromSaleOfForeclosedAssets 0us-gaap_ProceedsFromSaleOfForeclosedAssets
Increase in bank owned life insurance (5,000)subk_PaymentsToAcquireBankOwnedLifeInsurancePolicies (38,000)subk_PaymentsToAcquireBankOwnedLifeInsurancePolicies 0subk_PaymentsToAcquireBankOwnedLifeInsurancePolicies
Purchases of premises and equipment - net (1,051)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,310)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,244)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash (used in) provided by investing activities (263,143)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (358,022)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 48,002us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES      
Net increase in deposit accounts 45,999us-gaap_IncreaseDecreaseInDeposits 78,947us-gaap_IncreaseDecreaseInDeposits 119,242us-gaap_IncreaseDecreaseInDeposits
Net increase in borrowings 130,000us-gaap_RepaymentsOfShortTermDebt 0us-gaap_RepaymentsOfShortTermDebt 0us-gaap_RepaymentsOfShortTermDebt
Proceeds from private equity offering, net 0us-gaap_ProceedsFromIssuanceOfPrivatePlacement 0us-gaap_ProceedsFromIssuanceOfPrivatePlacement 22,759us-gaap_ProceedsFromIssuanceOfPrivatePlacement
Proceeds from stock options exercised 246us-gaap_ProceedsFromStockOptionsExercised 91us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Cash dividends paid on common stock (1,399)us-gaap_PaymentsOfDividendsCommonStock 0us-gaap_PaymentsOfDividendsCommonStock 0us-gaap_PaymentsOfDividendsCommonStock
Proceeds from shares issued under the dividend reinvestment plan 136us-gaap_DividendsCommonStockStock 0us-gaap_DividendsCommonStockStock 0us-gaap_DividendsCommonStockStock
Decrease in capital lease payable (101)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (76)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (49)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash provided by financing activities 174,881us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 78,962us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 141,952us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (76,836)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (253,454)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 213,247us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 132,352us-gaap_CashAndCashEquivalentsAtCarryingValue 385,806us-gaap_CashAndCashEquivalentsAtCarryingValue 172,559us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, END OF PERIOD 55,516us-gaap_CashAndCashEquivalentsAtCarryingValue 132,352us-gaap_CashAndCashEquivalentsAtCarryingValue 385,806us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DATA:      
Interest paid 2,543us-gaap_InterestPaid 3,007us-gaap_InterestPaid 3,830us-gaap_InterestPaid
Income taxes paid 6,314us-gaap_IncomeTaxesPaid 480us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Loans transferred to held-for-sale 50,363us-gaap_TransferOfPortfolioLoansAndLeasesToHeldForSale1 6,383us-gaap_TransferOfPortfolioLoansAndLeasesToHeldForSale1 56,843us-gaap_TransferOfPortfolioLoansAndLeasesToHeldForSale1
Loans transferred to OREO 0us-gaap_TransferToOtherRealEstate 0us-gaap_TransferToOtherRealEstate 372us-gaap_TransferToOtherRealEstate
Investment securities transferred from available for sale to held to maturity $ 48,147subk_InvestmentSecuritiesTransferredFromAvailableForSaleToHeldToMaturity $ 0subk_InvestmentSecuritiesTransferredFromAvailableForSaleToHeldToMaturity $ 0subk_InvestmentSecuritiesTransferredFromAvailableForSaleToHeldToMaturity