XML 65 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
INTEREST INCOME      
Loans and loan fees $ 53,570us-gaap_InterestAndFeeIncomeLoansAndLeases $ 46,625us-gaap_InterestAndFeeIncomeLoansAndLeases $ 48,083us-gaap_InterestAndFeeIncomeLoansAndLeases
U.S. Government agency obligations 2,320us-gaap_InterestIncomeSecuritiesOtherUSGovernment 2,012us-gaap_InterestIncomeSecuritiesOtherUSGovernment 241us-gaap_InterestIncomeSecuritiesOtherUSGovernment
Obligations of states and political subdivisions 5,812us-gaap_InterestIncomeSecuritiesStateAndMunicipal 5,975us-gaap_InterestIncomeSecuritiesStateAndMunicipal 6,085us-gaap_InterestIncomeSecuritiesStateAndMunicipal
Collateralized mortgage obligations 860subk_InterestIncomeOnCollateralizedMortgageObligations 2,062subk_InterestIncomeOnCollateralizedMortgageObligations 4,696subk_InterestIncomeOnCollateralizedMortgageObligations
Mortgage-backed securities 1,936us-gaap_InterestIncomeSecuritiesMortgageBacked 1,871us-gaap_InterestIncomeSecuritiesMortgageBacked 418us-gaap_InterestIncomeSecuritiesMortgageBacked
Corporate bonds 253subk_InterestIncomeCorporateBonds 396subk_InterestIncomeCorporateBonds 204subk_InterestIncomeCorporateBonds
Federal funds sold and interest-bearing deposits due from banks 150subk_InterestIncomeFederalFundsSoldAndBankDeposits 591subk_InterestIncomeFederalFundsSoldAndBankDeposits 599subk_InterestIncomeFederalFundsSoldAndBankDeposits
Dividends 152us-gaap_DividendIncomeOperating 146us-gaap_DividendIncomeOperating 121us-gaap_DividendIncomeOperating
Total interest income 65,053us-gaap_InterestAndDividendIncomeOperating 59,678us-gaap_InterestAndDividendIncomeOperating 60,447us-gaap_InterestAndDividendIncomeOperating
INTEREST EXPENSE      
Saving, N.O.W. and money market deposits 1,162us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits 1,190us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits 1,192us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits
Time certificates of $100,000 or more 913us-gaap_InterestExpenseTimeDeposits100000OrMore 1,128us-gaap_InterestExpenseTimeDeposits100000OrMore 1,567us-gaap_InterestExpenseTimeDeposits100000OrMore
Other time deposits 396us-gaap_InterestExpenseTimeDeposits 612us-gaap_InterestExpenseTimeDeposits 960us-gaap_InterestExpenseTimeDeposits
Borrowings 48us-gaap_InterestExpenseDebt 0us-gaap_InterestExpenseDebt 0us-gaap_InterestExpenseDebt
Total interest expense 2,519us-gaap_InterestExpense 2,930us-gaap_InterestExpense 3,719us-gaap_InterestExpense
Net interest income 62,534us-gaap_InterestIncomeExpenseNet 56,748us-gaap_InterestIncomeExpenseNet 56,728us-gaap_InterestIncomeExpenseNet
Provision for loan losses 1,000us-gaap_ProvisionForLoanLeaseAndOtherLosses 1,250us-gaap_ProvisionForLoanLeaseAndOtherLosses 8,500us-gaap_ProvisionForLoanLeaseAndOtherLosses
Net interest income after provision for loan losses 61,534us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 55,498us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 48,228us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NON-INTEREST INCOME      
Service charges on deposit accounts 3,681us-gaap_FeesAndCommissionsDepositorAccounts 3,800us-gaap_FeesAndCommissionsDepositorAccounts 3,932us-gaap_FeesAndCommissionsDepositorAccounts
Other service charges, commissions and fees 3,084us-gaap_FeesAndCommissionsOther 3,290us-gaap_FeesAndCommissionsOther 3,515us-gaap_FeesAndCommissionsOther
Fiduciary Fees 1,023us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 1,084us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 945us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Net gain (loss) on sale of securities available for sale 19us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 403us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet (217)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Net gain on sale of portfolio loans 217us-gaap_GainLossOnSalesOfLoansNet 445us-gaap_GainLossOnSalesOfLoansNet 755us-gaap_GainLossOnSalesOfLoansNet
Net gain on sale of mortgage loans originated for sale 283us-gaap_GainLossOnSaleOfMortgageLoans 1,062us-gaap_GainLossOnSaleOfMortgageLoans 1,182us-gaap_GainLossOnSaleOfMortgageLoans
Net gain on sale of premises and equipment 751us-gaap_GainLossOnSaleOfPropertyPlantEquipment 404us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Gain on Visa shares sold 0us-gaap_GainLossOnSaleOfEquityInvestments 7,766us-gaap_GainLossOnSaleOfEquityInvestments 0us-gaap_GainLossOnSaleOfEquityInvestments
Income from bank owned life insurance 1,355us-gaap_BankOwnedLifeInsuranceIncome 755us-gaap_BankOwnedLifeInsuranceIncome 0us-gaap_BankOwnedLifeInsuranceIncome
Other operating income 487us-gaap_NoninterestIncomeOtherOperatingIncome 498us-gaap_NoninterestIncomeOtherOperatingIncome 769us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income 10,900us-gaap_NoninterestIncome 19,507us-gaap_NoninterestIncome 10,881us-gaap_NoninterestIncome
OPERATING EXPENSES      
Employee compensation and benefits 34,560us-gaap_LaborAndRelatedExpense 33,090us-gaap_LaborAndRelatedExpense 35,879us-gaap_LaborAndRelatedExpense
Occupancy expense 5,535us-gaap_OccupancyNet 6,496us-gaap_OccupancyNet 5,809us-gaap_OccupancyNet
Equipment expense 1,730us-gaap_EquipmentExpense 2,410us-gaap_EquipmentExpense 2,024us-gaap_EquipmentExpense
Consulting and professional services 2,626us-gaap_ProfessionalAndContractServicesExpense 2,663us-gaap_ProfessionalAndContractServicesExpense 3,126us-gaap_ProfessionalAndContractServicesExpense
FDIC assessment 1,031us-gaap_FederalDepositInsuranceCorporationPremiumExpense 1,645us-gaap_FederalDepositInsuranceCorporationPremiumExpense 1,573us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Data processing 2,204us-gaap_LegalFees 2,390us-gaap_LegalFees 2,404us-gaap_LegalFees
Accounting and audit fees 464us-gaap_ProfessionalFees 504us-gaap_ProfessionalFees 1,057us-gaap_ProfessionalFees
Branch consolidation costs (449)us-gaap_RestructuringCharges 2,074us-gaap_RestructuringCharges 0us-gaap_RestructuringCharges
Reserve and carrying costs related to Visa shares sold 239subk_ReserveAndCarryingCostsRelatedToVisaSharesSold 989subk_ReserveAndCarryingCostsRelatedToVisaSharesSold 0subk_ReserveAndCarryingCostsRelatedToVisaSharesSold
Other operating expenses 5,479us-gaap_OtherNoninterestExpense 6,304us-gaap_OtherNoninterestExpense 9,699us-gaap_OtherNoninterestExpense
Total operating expenses 53,419us-gaap_NoninterestExpense 58,565us-gaap_NoninterestExpense 61,571us-gaap_NoninterestExpense
Income (loss) before income tax expense (benefit) 19,015us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 16,440us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (2,462)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (benefit) 3,720us-gaap_IncomeTaxExpenseBenefit 3,722us-gaap_IncomeTaxExpenseBenefit (714)us-gaap_IncomeTaxExpenseBenefit
Net income $ 15,295us-gaap_NetIncomeLoss $ 12,718us-gaap_NetIncomeLoss $ (1,748)us-gaap_NetIncomeLoss
EARNINGS (LOSS) PER COMMON SHARE - BASIC (in dollars per share) $ 1.32us-gaap_EarningsPerShareBasic $ 1.10us-gaap_EarningsPerShareBasic $ (0.17)us-gaap_EarningsPerShareBasic
EARNINGS (LOSS) PER COMMON SHARE - DILUTED (in dollars per share) $ 1.31us-gaap_EarningsPerShareDiluted $ 1.10us-gaap_EarningsPerShareDiluted $ (0.17)us-gaap_EarningsPerShareDiluted
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC (in shares) 11,626,354us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 11,570,731us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 10,248,751us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - DILUTED (in shares) 11,682,142us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 11,591,121us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 10,248,751us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding