XML 49 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CONDITION (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Cash and cash equivalents    
Cash and non-interest-bearing deposits due from banks $ 41,140subk_NonInterestBearingDeposits $ 69,065subk_NonInterestBearingDeposits
Interest-bearing deposits due from banks 13,376us-gaap_InterestBearingDepositsInBanks 62,287us-gaap_InterestBearingDepositsInBanks
Federal funds sold 1,000us-gaap_FederalFundsSold 1,000us-gaap_FederalFundsSold
Total cash and cash equivalents 55,516us-gaap_CashAndCashEquivalentsAtCarryingValue 132,352us-gaap_CashAndCashEquivalentsAtCarryingValue
Interest-bearing time deposits in other banks 10,000subk_InterestBearingTimeDepositsInOtherBanks 10,000subk_InterestBearingTimeDepositsInOtherBanks
Federal Reserve Bank, Federal Home Loan Bank and other stock 8,600us-gaap_FederalHomeLoanBankStockAndFederalReserveBankStock 2,863us-gaap_FederalHomeLoanBankStockAndFederalReserveBankStock
Investment securities:    
Available for sale, at fair value 298,670us-gaap_AvailableForSaleSecurities 400,780us-gaap_AvailableForSaleSecurities
Held to maturity (fair value of $64,796 and $12,234 at December 31, 2014 and 2013, respectively) 62,270us-gaap_HeldToMaturitySecurities 11,666us-gaap_HeldToMaturitySecurities
Total investment securities 360,940us-gaap_MarketableSecuritiesCurrent 412,446us-gaap_MarketableSecuritiesCurrent
Loans 1,355,427us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome 1,068,848us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
Allowance for loan losses 19,200us-gaap_LoansAndLeasesReceivableAllowance 17,263us-gaap_LoansAndLeasesReceivableAllowance
Net loans 1,336,227us-gaap_LoansAndLeasesReceivableNetReportedAmount 1,051,585us-gaap_LoansAndLeasesReceivableNetReportedAmount
Loans held-for-sale 26,495us-gaap_LoansReceivableHeldForSaleNet 175us-gaap_LoansReceivableHeldForSaleNet
Premises and equipment, net 23,641us-gaap_PropertyPlantAndEquipmentNet 25,261us-gaap_PropertyPlantAndEquipmentNet
Bank owned life insurance 45,109us-gaap_BankOwnedLifeInsurance 38,755us-gaap_BankOwnedLifeInsurance
Deferred taxes 15,714us-gaap_DeferredIncomeTaxesAndOtherAssetsNoncurrent 13,953us-gaap_DeferredIncomeTaxesAndOtherAssetsNoncurrent
Income tax receivable 820us-gaap_IncomeTaxReceivable 0us-gaap_IncomeTaxReceivable
Accrued interest and loan fees receivable 5,676us-gaap_InterestReceivable 5,441us-gaap_InterestReceivable
Goodwill and other intangibles 2,991subk_GoodwillAndOtherIntangibles 2,978subk_GoodwillAndOtherIntangibles
Other assets 3,554us-gaap_OtherAssets 4,007us-gaap_OtherAssets
TOTAL ASSETS 1,895,283us-gaap_Assets 1,699,816us-gaap_Assets
LIABILITIES & STOCKHOLDERS' EQUITY    
Demand deposits 683,634us-gaap_DemandDepositAccounts 628,616us-gaap_DemandDepositAccounts
Saving, N.O.W. and money market deposits 653,667subk_DepositsSavingsNegotiableOrderOfWithdrawalAndMoneyMarketDeposits 656,366subk_DepositsSavingsNegotiableOrderOfWithdrawalAndMoneyMarketDeposits
Time certificates of $100,000 or more 160,849us-gaap_TimeDeposits100000OrMore 158,337us-gaap_TimeDeposits100000OrMore
Other time deposits 57,910us-gaap_TimeDeposits 66,742us-gaap_TimeDeposits
Total deposits 1,556,060us-gaap_Deposits 1,510,061us-gaap_Deposits
Borrowings 130,000us-gaap_LongTermDebt 0us-gaap_LongTermDebt
Unfunded pension liability 6,303us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent 258us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
Capital leases 4,511us-gaap_CapitalLeaseObligations 4,612us-gaap_CapitalLeaseObligations
Other liabilities 15,676us-gaap_OtherLiabilities 17,687us-gaap_OtherLiabilities
TOTAL LIABILITIES 1,712,550us-gaap_Liabilities 1,532,618us-gaap_Liabilities
COMMITMENTS AND CONTINGENT LIABILITIES      
STOCKHOLDERS' EQUITY    
Common stock (par value $2.50; 15,000,000 shares authorized; issued 13,836,508 shares at December 31, 2014 and 13,738,752 shares at December 31, 2013; outstanding 11,670,770 shares at December 31, 2014 and 11,573,014 shares at December 31, 2013) 34,591us-gaap_CommonStockValue 34,348us-gaap_CommonStockValue
Surplus 44,230us-gaap_AdditionalPaidInCapitalCommonStock 43,280us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 116,169us-gaap_RetainedEarningsAccumulatedDeficit 102,273us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock at par (2,165,738 shares) (5,414)us-gaap_TreasuryStockValue (5,414)us-gaap_TreasuryStockValue
Accumulated other comprehensive loss, net of tax (6,843)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (7,289)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
TOTAL STOCKHOLDERS' EQUITY 182,733us-gaap_StockholdersEquity 167,198us-gaap_StockholdersEquity
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY $ 1,895,283us-gaap_LiabilitiesAndStockholdersEquity $ 1,699,816us-gaap_LiabilitiesAndStockholdersEquity