XML 73 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
LOANS
12 Months Ended
Dec. 31, 2014
LOANS [Abstract]  
LOANS
4. LOANS

At December 31, 2014 and 2013, net loans disaggregated by class consisted of the following (in thousands):

  
December 31, 2014
  
December 31, 2013
 
Commercial and industrial
 
$
177,813
  
$
171,199
 
Commercial real estate
  
560,524
   
464,560
 
Multifamily
  
309,666
   
184,624
 
Mixed use commercial
  
34,806
   
4,797
 
Real estate construction
  
26,206
   
6,565
 
Residential mortgages
  
187,828
   
169,552
 
Home equity
  
50,982
   
57,112
 
Consumer
  
7,602
   
10,439
 
Gross loans
  
1,355,427
   
1,068,848
 
Allowance for loan losses
  
(19,200
)
  
(17,263
)
Net loans at end of period
 
$
1,336,227
  
$
1,051,585
 

The Bank’s real estate loans and loan commitments are primarily for properties located throughout Long Island, New York and the adjacent market of New York City. Repayment of these loans is dependent in part upon the overall economic health of the Company’s market area and current real estate values. The Bank considers the credit circumstances, the nature of the project and loan to value ratios for all real estate loans.

The Bank makes loans to its directors and executive officers, and other related parties, in the ordinary course of its business. Loans made to directors and executive officers, either directly or indirectly, totaled $11 million and $12 million at December 31, 2014 and 2013, respectively. New loans totaling $58 million and $52 million were extended and payments of $59 million and $53 million were received during 2014 and 2013, respectively, on these loans.

The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes a loan, in full or in part, is uncollectible. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired.

A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered TDRs and classified as impaired. Generally, TDRs are initially classified as non-accrual until sufficient time has passed to assess whether the restructured loan will continue to perform. Generally, the Company returns a TDR to accrual status upon six months of performance under the new terms.

Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

All non-accrual loans over $250 thousand in the commercial and industrial, commercial real estate and real estate construction loan classes and all TDRs are evaluated individually for impairment. All other loans are generally evaluated as homogeneous pools with similar risk characteristics. If a loan is impaired, a specific reserve may be recorded so that the loan is reported, net, at the present value of estimated future cash flows including balloon payments, if any, using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Large groups of homogeneous loans with smaller individual balances, such as consumer and residential real estate loans, are generally evaluated collectively for impairment, and accordingly, are not separately identified for impairment disclosures. TDRs are separately identified for impairment disclosures and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a TDR is considered to be collateral-dependent, the loan is reported at the fair value of the collateral net of estimated costs to sell. For TDRs that subsequently default, the Company determines the allowance amount in accordance with its accounting policy for the allowance for loan losses.

The general component of the allowance covers non-impaired loans and is based on historical loss experience, adjusted for qualitative factors. The historical loss experience is determined by loan class, and is based on the actual loss history experienced by the Company over a rolling twelve quarter period. This actual loss experience is supplemented with other qualitative factors based on the risks present for each loan class. These qualitative factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures and practices; experience, ability, and depth of lending management and other relevant staff; local, regional and national economic trends and conditions; industry conditions; and effects of changes in credit concentrations. The following loan classes have been identified: commercial and industrial, commercial real estate, multifamily, mixed use commercial, real estate construction, residential mortgages, home equity and consumer loans.
 
The qualitative factors utilized by the Company in computing its allowance for loan losses are determined based on the various risk characteristics of each loan class. Relevant risk characteristics are as follows:

Commercial and industrial loans – Loans in this class are made to businesses. Generally these loans are secured by assets of the business and repayment is expected from the cash flows of the business. A weakened economy and resultant decreased consumer and/or business spending will have an effect on the credit quality in this loan class.

Commercial real estate loans – Loans in this class include income‑producing investment properties and owner-occupied real estate used for business purposes. The underlying properties are generally located largely in the Company’s primary market area. The cash flows of the income producing investment properties are adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, will have an effect on credit quality. Generally, management seeks to obtain annual financial information for borrowers with loans in excess of $250 thousand in this category. In the case of owner-occupied real estate used for business purposes, a weakened economy and resultant decreased consumer and/or business spending will have an adverse effect on credit quality.

Multifamily loans – Loans in this class are primarily concentrated in the five boroughs of New York City and target buildings with stabilized rent flows. It has been well-established that the incidence of loss in multifamily loan transactions is lower than almost all other loan categories as their performance over time has shown limited defaults. The property value for these buildings is directly attributable to the cash flow from rents and the rate of return investors need on their invested capital. Rental rates are a function of demand for apartments and the vacancy rates in New York City have been at historical lows.

Mixed use commercial loans – Areas of concentration for loans in this class include the five boroughs of New York City, Nassau County and, to a lesser extent, Suffolk County. As with multifamily loans, there is an extremely low incidence of loan loss in the event of default. Loan to value ratios utilized during the underwriting process offer protection for the lender. In addition, buildings rarely experience significant depreciation in market value as property valuations are derived from capitalization rates based on required investment returns and cash flow.

Real estate construction loans – Loans in this class primarily include land loans to local individuals, contractors and developers for developing the land for sale or for the purpose of making improvements thereon. Repayment is derived from sale of the lots/ units including any pre-sold units. Credit risk is affected by market conditions, time to sell at an adequate price and cost overruns. To a lesser extent this class includes commercial development projects the Company finances, which in most cases require interest only during construction, and then convert to permanent financing. Credit risk is affected by construction delays, cost overruns, market conditions and the availability of permanent financing, to the extent such permanent financing is not being provided by the Bank.

Residential mortgages and home equity loans – Loans in these classes are made to and secured by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this loan class. The Bank generally does not originate loans with a loan-to-value ratio greater than 80% and does not grant sub-prime loans.

Consumer loans – Loans in this class may be either secured or unsecured and repayment is dependent on the credit quality of the individual borrower and, if applicable, sale of the collateral securing the loan (such as automobiles and manufactured homes). Therefore, the overall health of the economy, including unemployment rates and housing prices, will have a significant effect on the credit quality in this loan class.
 
At December 31, 2014 and 2013, the ending balance in the allowance for loan losses disaggregated by class and impairment methodology is as follows (in thousands). Also in the tables below are total loans at December 31, 2014 and 2013 disaggregated by class and impairment methodology (in thousands).

  
Allowance for Loan Losses
  
Loan Balances
 
December 31, 2014
 
Individually
evaluated for
impairment
  
Collectively
evaluated for
impairment
  
Ending balance
  
Individually
evaluated for
impairment
  
Collectively
evaluated for
impairment
  
Ending balance
 
Commercial and industrial
 
$
16
  
$
1,544
  
$
1,560
  
$
4,889
  
$
172,924
  
$
177,813
 
Commercial real estate
  
-
   
6,777
   
6,777
   
10,214
   
550,310
   
560,524
 
Multifamily
  
-
   
4,018
   
4,018
   
-
   
309,666
   
309,666
 
Mixed use commercial
  
-
   
261
   
261
   
-
   
34,806
   
34,806
 
Real estate construction
  
-
   
383
   
383
   
-
   
26,206
   
26,206
 
Residential mortgages
  
809
   
2,218
   
3,027
   
5,422
   
182,406
   
187,828
 
Home equity
  
92
   
617
   
709
   
1,567
   
49,415
   
50,982
 
Consumer
  
88
   
78
   
166
   
323
   
7,279
   
7,602
 
Unallocated
  
-
   
2,299
   
2,299
   
-
   
-
   
-
 
Total
 
$
1,005
  
$
18,195
  
$
19,200
  
$
22,415
  
$
1,333,012
  
$
1,355,427
 

  
Allowance for Loan Losses
  
Loan Balances
 
December 31, 2013
 
Individually
evaluated for
impairment
  
Collectively
evaluated for
impairment
  
Ending balance
  
Individually
evaluated for
impairment
  
Collectively
evaluated for
impairment
  
Ending balance
 
Commercial and industrial
 
$
41
  
$
2,574
  
$
2,615
  
$
7,754
  
$
163,445
  
$
171,199
 
Commercial real estate
  
-
   
6,572
   
6,572
   
11,821
   
452,739
   
464,560
 
Multifamily
  
-
   
2,159
   
2,159
   
-
   
184,624
   
184,624
 
Mixed use commercial
  
-
   
54
   
54
   
-
   
4,797
   
4,797
 
Real estate construction
  
-
   
88
   
88
   
-
   
6,565
   
6,565
 
Residential mortgages
  
709
   
1,754
   
2,463
   
5,049
   
164,503
   
169,552
 
Home equity
  
93
   
652
   
745
   
1,082
   
56,030
   
57,112
 
Consumer
  
102
   
139
   
241
   
284
   
10,155
   
10,439
 
Unallocated
  
-
   
2,326
   
2,326
   
-
   
-
   
-
 
Total
 
$
945
  
$
16,318
  
$
17,263
  
$
25,990
  
$
1,042,858
  
$
1,068,848
 

At December 31, 2014 and 2013, past due loans disaggregated by class were as follows (in thousands).

  
Past Due
     
December 31, 2014
 
30 - 59 days
  
60 - 89 days
  
90 days and over
  
Total
  
Current
  
Total
 
Commercial and industrial
 
$
52
  
$
241
  
$
4,060
  
$
4,353
  
$
173,460
  
$
177,813
 
Commercial real estate
  
-
   
-
   
6,556
   
6,556
   
553,968
   
560,524
 
Multifamily
  
-
   
-
   
-
   
-
   
309,666
   
309,666
 
Mixed use commercial
  
-
   
-
   
-
   
-
   
34,806
   
34,806
 
Real estate construction
  
-
   
-
   
-
   
-
   
26,206
   
26,206
 
Residential mortgages
  
822
   
-
   
2,020
   
2,842
   
184,986
   
187,828
 
Home equity
  
-
   
112
   
303
   
415
   
50,567
   
50,982
 
Consumer
  
59
   
77
   
42
   
178
   
7,424
   
7,602
 
Total
 
$
933
  
$
430
  
$
12,981
  
$
14,344
  
$
1,341,083
  
$
1,355,427
 
% of Total Loans
  
0.1
%
  
0.0
%
  
1.0
%
  
1.1
%
  
98.9
%
  
100.0
%

 

  
Past Due
     
December 31, 2013
 
30 - 59 days
  
60 - 89 days
  
90 days and over
  
Total
  
Current
  
Total
 
Commercial and industrial
 
$
13
  
$
-
  
$
5,014
  
$
5,027
  
$
166,172
  
$
171,199
 
Commercial real estate
  
631
   
-
   
7,492
   
8,123
   
456,437
   
464,560
 
Multifamily
  
-
   
-
   
-
   
-
   
184,624
   
184,624
 
Mixed use commercial
  
-
   
-
   
-
   
-
   
4,797
   
4,797
 
Real estate construction
  
-
   
-
   
-
   
-
   
6,565
   
6,565
 
Residential mortgages
  
1,535
   
339
   
1,897
   
3,771
   
165,781
   
169,552
 
Home equity
  
795
   
100
   
647
   
1,542
   
55,570
   
57,112
 
Consumer
  
75
   
-
   
133
   
208
   
10,231
   
10,439
 
Total
 
$
3,049
  
$
439
  
$
15,183
  
$
18,671
  
$
1,050,177
  
$
1,068,848
 
% of Total Loans
  
0.3
%
  
0.0
%
  
1.4
%
  
1.7
%
  
98.3
%
  
100.0
%

The following table presents the Company’s impaired loans disaggregated by class for the years ended December 31, 2014 and 2013 (in thousands).

  
December 31, 2014
  
December 31, 2013
 
  
Unpaid
Principal
Balance
  
Recorded
Balance
  
Allowance
Allocated
  
Unpaid
Principal
Balance
  
Recorded
Balance
  
Allowance
Allocated
 
With no allowance recorded:
            
Commercial and industrial
 
$
4,833
  
$
4,833
  
$
-
  
$
6,711
  
$
6,711
  
$
-
 
Commercial real estate
  
10,632
   
10,214
   
-
   
12,239
   
11,821
   
-
 
Residential mortgages
  
1,645
   
1,516
   
-
   
2,305
   
2,176
   
-
 
Home equity
  
1,377
   
1,377
   
-
   
891
   
891
   
-
 
Consumer
  
137
   
137
   
-
   
25
   
9
   
-
 
Subtotal
  
18,624
   
18,077
   
-
   
22,171
   
21,608
   
-
 
                         
With an allowance recorded:
                        
Commercial and industrial
  
57
   
56
   
16
   
1,043
   
1,043
   
41
 
Residential mortgages
  
3,906
   
3,906
   
809
   
2,873
   
2,873
   
709
 
Home equity
  
326
   
190
   
92
   
328
   
191
   
93
 
Consumer
  
185
   
186
   
88
   
274
   
275
   
102
 
Subtotal
  
4,474
   
4,338
   
1,005
   
4,518
   
4,382
   
945
 
Total
 
$
23,098
  
$
22,415
  
$
1,005
  
$
26,689
  
$
25,990
  
$
945
 

The following table presents the Company’s average recorded investment in impaired loans and the related interest income recognized disaggregated by class for the years ended December 31, 2014, 2013 and 2012 (in thousands). No interest income was recognized on a cash basis on impaired loans for any of the periods presented. The interest income recognized on accruing impaired loans is shown in the following table.

  
Years Ended December 31,
 
  
2014
  
2013
  
2012
 
  
Average recorded investment in
impaired loans
  
Interest income recognized on
impaired loans
  
Average recorded investment in
impaired loans
  
Interest income recognized on
impaired loans
  
Average recorded investment in
impaired loans
  
Interest income recognized on
impaired loans
 
Commercial and industrial
 
$
6,961
  
$
730
  
$
12,065
  
$
800
  
$
23,215
  
$
447
 
Commercial real estate
  
10,823
   
251
   
11,556
   
1,041
   
38,477
   
501
 
Real estate construction
  
-
   
-
   
488
   
114
   
13,681
   
410
 
Residential mortgages
  
5,094
   
207
   
4,970
   
102
   
9,538
   
127
 
Home equity
  
804
   
83
   
814
   
15
   
2,607
   
13
 
Consumer
  
248
   
18
   
235
   
22
   
429
   
-
 
Total
 
$
23,930
  
$
1,289
  
$
30,128
  
$
2,094
  
$
87,947
  
$
1,498
 

 
The following table presents a summary of non-performing assets for each period (in thousands):

  
December 31, 2014
  
December 31, 2013
 
Non-accrual loans
 
$
12,981
  
$
15,183
 
Non-accrual loans held for sale
  
-
   
-
 
Loans 90 days past due and still accruing
  
-
   
-
 
OREO
  
-
   
-
 
Total non-performing assets
 
$
12,981
  
$
15,183
 
TDRs accruing interest
 
$
9,380
  
$
10,647
 
TDRs non-accruing
 
$
10,293
  
$
5,438
 

At December 31, 2014 and 2013, non-accrual loans disaggregated by class were as follows (dollars in thousands):

  
December 31, 2014
  
December 31, 2013
 
   
Non-accrual loans
  
% of
Total
  
Total Loans
  
% of Total Loans
  
Non-accrual loans
  
% of
Total
  
Total Loans
  
% of Total Loans
 
Commercial and industrial
 
$
4,060
   
31.3
%
 
$
177,813
   
0.3
%
 
$
5,014
   
33.0
%
 
$
171,199
   
0.4
%
Commercial real estate
  
6,556
   
50.5
   
560,524
   
0.5
   
7,492
   
49.3
   
464,560
   
0.7
 
Multifamily
  
-
   
-
   
309,666
   
-
   
-
   
-
   
184,624
   
-
 
Mixed use commercial
  
-
   
-
   
34,806
   
-
   
-
   
-
   
4,797
   
-
 
Real estate construction
  
-
   
-
   
26,206
   
-
   
-
   
-
   
6,565
   
-
 
Residential mortgages
  
2,020
   
15.6
   
187,828
   
0.1
   
1,897
   
12.5
   
169,552
   
0.2
 
Home equity
  
303
   
2.3
   
50,982
   
0.1
   
647
   
4.3
   
57,112
   
0.1
 
Consumer
  
42
   
0.3
   
7,602
   
-
   
133
   
0.9
   
10,439
   
-
 
Total
 
$
12,981
   
100.0
%
 
$
1,355,427
   
1.0
%
 
$
15,183
   
100.0
%
 
$
1,068,848
   
1.4
%

Additional interest income of approximately $953 thousand, $521 thousand and $854 thousand would have been recorded during the years ended December 31, 2014, 2013 and 2012, respectively, if non-accrual loans had performed in accordance with their original terms.

The following summarizes the activity in the allowance for loan losses disaggregated by class for the periods indicated (in thousands):

  
Year ended December 31, 2014
  
Year ended December 31, 2013
 
  
Balance at beginning of period
  
Charge-offs
  
Recoveries
  
(Credit) provision for loan losses
  
Balance at end of period
  
Balance at beginning of period
  
Charge-offs
  
Recoveries
  
(Credit) provision for loan losses
  
Balance at end of period
 
Commercial and industrial
 
$
2,615
  
$
(420
)
 
$
797
  
$
(1,432
)
 
$
1,560
  
$
6,181
  
$
(2,867
)
 
$
2,077
  
$
(2,776
)
 
$
2,615
 
Commercial real estate
  
6,572
   
-
   
519
   
(314
)
  
6,777
   
5,965
   
(383
)
  
97
   
893
   
6,572
 
Multifamily
  
2,159
   
-
   
-
   
1,859
   
4,018
   
150
   
-
   
-
   
2,009
   
2,159
 
Mixed use commercial
  
54
   
-
   
-
   
207
   
261
   
34
   
-
   
-
   
20
   
54
 
Real estate construction
  
88
   
-
   
-
   
295
   
383
   
141
   
-
   
-
   
(53
)
  
88
 
Residential mortgages
  
2,463
   
(32
)
  
16
   
580
   
3,027
   
1,576
   
(126
)
  
5
   
1,008
   
2,463
 
Home equity
  
745
   
-
   
50
   
(86
)
  
709
   
907
   
(558
)
  
32
   
364
   
745
 
Consumer
  
241
   
(40
)
  
47
   
(82
)
  
166
   
189
   
(166
)
  
121
   
97
   
241
 
Unallocated
  
2,326
   
-
   
-
   
(27
)
  
2,299
   
2,638
   
-
   
-
   
(312
)
  
2,326
 
Total
 
$
17,263
  
$
(492
)
 
$
1,429
  
$
1,000
  
$
19,200
  
$
17,781
  
$
(4,100
)
 
$
2,332
  
$
1,250
  
$
17,263
 

 

  
Year ended December 31, 2012
 
  
Balance at beginning of
period
  
Charge-offs
  
Recoveries
  
(Credit)
provision
for loan
losses
  
Balance at
end of
period
 
Commercial and industrial
 
$
25,047
  
$
(8,534
)
 
$
2,456
  
$
(12,788
)
 
$
6,181
 
Commercial real estate
  
10,470
   
(15,794
)
  
-
   
11,289
   
5,965
 
Multifamily
  
559
   
-
   
-
   
(409
)
  
150
 
Mixed use commercial
  
-
   
-
   
-
   
34
   
34
 
Real estate construction
  
623
   
(3,671
)
  
340
   
2,849
   
141
 
Residential mortgages
  
2,401
   
(3,727
)
  
115
   
2,787
   
1,576
 
Home equity
  
512
   
(1,953
)
  
246
   
2,102
   
907
 
Consumer
  
313
   
(267
)
  
112
   
31
   
189
 
Unallocated
  
33
   
-
   
-
   
2,605
   
2,638
 
Total
 
$
39,958
  
$
(33,946
)
 
$
3,269
  
$
8,500
  
$
17,781
 

The Bank utilizes an eight-grade risk-rating system for commercial and industrial loans, commercial real estate and construction loans. Loans in risk grades 1- 4 are considered pass loans. The Bank’s risk grades are as follows:

Risk Grade 1, Excellent - Loans secured by liquid collateral such as certificates of deposit, reputable bank letters of credit, or other cash equivalents; loans that are guaranteed or otherwise backed by the full faith and credit of the United States government or an agency thereof, such as the Small Business Administration; or loans to any publicly held company with a current long-term debt rating of A or better.

Risk Grade 2, Good - Loans to businesses that have strong financial statements containing an unqualified opinion from a CPA firm and at least three consecutive years of profits; loans supported by un-audited financial statements containing strong balance sheets, five consecutive years of profits, a five-year satisfactory relationship with the Bank, and key balance sheet and income statement trends that are either stable or positive; loans secured by publicly traded marketable securities where there is no impediment to liquidation; loans to individuals backed by liquid personal assets, established credit history, and unquestionable character; or loans to publicly held companies with current long-term debt ratings of Baa or better.

Risk Grade 3, Satisfactory - Loans supported by financial statements (audited or un-audited) that indicate average or slightly below average risk and having some deficiency or vulnerability to changing economic conditions; loans with some weakness but offsetting features of other support are readily available; loans that are meeting the terms of repayment, but which may be susceptible to deterioration if adverse factors are encountered. Loans may be graded Satisfactory when there is no recent information on which to base a current risk evaluation and the following conditions apply:

·At inception, the loan was properly underwritten, did not possess an unwarranted level of credit risk, and the loan met the above criteria for a risk grade of Excellent, Good, or Satisfactory.

·At inception, the loan was secured with collateral possessing a loan value adequate to protect the Bank from loss.

·The loan has exhibited two or more years of satisfactory repayment with a reasonable reduction of the principal balance.

·During the period that the loan has been outstanding, there has been no evidence of any credit weakness. Some examples of weakness include slow payment, lack of cooperation by the borrower, breach of loan covenants or the borrower is in an industry known to be experiencing problems. If any of these credit weaknesses is observed, a lower risk grade may be warranted.

Risk Grade 4, Satisfactory/Monitored - Loans in this category are considered to be of acceptable credit quality, but contain greater credit risk than satisfactory loans due to weak balance sheets, marginal earnings or cash flow, or other uncertainties. These loans warrant a higher than average level of monitoring to ensure that weaknesses do not advance. The level of risk in a Satisfactory/Monitored loan is within acceptable underwriting guidelines so long as the loan is given the proper level of management supervision.

Risk Grade 5, Special Mention - Loans in this category possess potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Special Mention loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. The key distinctions of a Special Mention classification are that (1) it is indicative of an unwarranted level of risk and (2) weaknesses are considered potential not defined impairments to the primary source of repayment.
 
Risk Grade 6, Substandard - One or more of the following characteristics may be exhibited in loans classified Substandard:

·Loans which possess a defined credit weakness. The likelihood that a loan will be paid from the primary source of repayment is uncertain. Financial deterioration is under way and very close attention is warranted to ensure that the loan is collected without loss.

·Loans are inadequately protected by the current net worth and paying capacity of the obligor.

·The primary source of repayment is gone, and the Bank is forced to rely on a secondary source of repayment, such as collateral liquidation or guarantees.

·Loans have a distinct possibility that the Bank will sustain some loss if deficiencies are not corrected.

·Unusual courses of action are needed to maintain a high probability of repayment.

·The borrower is not generating enough cash flow to repay loan principal; however, it continues to make interest payments.

·The lender is forced into a subordinated or unsecured position due to flaws in documentation.

·Loans have been restructured so that payment schedules, terms, and collateral represent concessions to the borrower when compared to the normal loan terms.

·The lender is seriously contemplating foreclosure or legal action due to the apparent deterioration in the loan.

·There is a significant deterioration in market conditions to which the borrower is highly vulnerable.

Risk Grade 7, Doubtful - One or more of the following characteristics may be present in loans classified Doubtful:

·Loans have all of the weaknesses of those classified as Substandard. However, based on existing conditions, these weaknesses make full collection of principal highly improbable.

·The primary source of repayment is gone, and there is considerable doubt as to the quality of the secondary source of repayment.

·The possibility of loss is high but because of certain important pending factors which may strengthen the loan, loss classification is deferred until the exact status of repayment is known.

Risk Grade 8, Loss - Loans are considered uncollectible and of such little value that continuing to carry them as assets is not feasible. Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.

The Bank annually reviews the ratings on all loans greater than $500 thousand. Semi-annually, the Bank engages an independent third-party to review a significant portion of loans within the commercial and industrial, commercial real estate and real estate construction loan classes. Management uses the results of these reviews as part of its ongoing review process.
 
The following presents the Company’s loan portfolio credit risk profile by internally assigned grade disaggregated by class of loan at December 31, 2014 and 2013 (in thousands).

  
December 31, 2014
  
December 31, 2013
 
  
Grade
    
Grade
   
  
Pass
  
Special mention
  
Substandard
  
Total
  
Pass
  
Special mention
  
Substandard
  
Total
 
Commercial and industrial
 
$
167,922
  
$
1,225
  
$
8,666
  
$
177,813
  
$
158,536
  
$
2,934
  
$
9,729
  
$
171,199
 
Commercial real estate
  
536,536
   
9,182
   
14,806
   
560,524
   
440,505
   
2,817
   
21,238
   
464,560
 
Multifamily
  
309,666
   
-
   
-
   
309,666
   
184,624
   
-
   
-
   
184,624
 
Mixed use commercial
  
34,806
   
-
   
-
   
34,806
   
4,797
   
-
   
-
   
4,797
 
Real estate construction
  
26,206
   
-
   
-
   
26,206
   
6,565
   
-
   
-
   
6,565
 
Residential mortgages
  
183,263
   
-
   
4,565
   
187,828
   
164,559
   
-
   
4,993
   
169,552
 
Home equity
  
49,569
   
-
   
1,413
   
50,982
   
56,379
   
-
   
733
   
57,112
 
Consumer
  
7,279
   
-
   
323
   
7,602
   
10,156
   
-
   
283
   
10,439
 
Total
 
$
1,315,247
  
$
10,407
  
$
29,773
  
$
1,355,427
  
$
1,026,121
  
$
5,751
  
$
36,976
  
$
1,068,848
 
% of Total
  
97.0
%
  
0.8
%
  
2.2
%
  
100.0
%
  
96.0
%
  
0.5
%
  
3.5
%
  
100.0
%

TDRs are modifications or renewals where the Company has granted a concession to a borrower in financial distress. The Company reviews all modifications and renewals for determination of TDR status. The Company allocated $790 thousand and $586 thousand of specific reserves to customers whose loan terms have been modified as TDRs as of December 31, 2014 and 2013, respectively. These loans involved the restructuring of terms to allow customers to mitigate the risk of default by meeting a lower payment requirement based upon their current cash flow. These may also include loans that renewed at existing contractual rates, but below market rates for comparable credit.

A total of $100 thousand and $250 thousand were committed to be advanced in connection with TDRs as of December 31, 2014 and 2013, respectively, representing the amount the Company is legally required to advance under existing loan agreements. These loans are not in default under the terms of the loan agreements and are accruing interest. It is the Company’s policy to evaluate advances on such loans on a case by case basis. Absent a legal obligation to advance pursuant to the terms of the loan agreement, the Company generally will not advance funds for which it has outstanding commitments, but may do so in certain circumstances.

Outstanding TDRs, disaggregated by class, at December 31, 2014 and 2013 are as follows (dollars in thousands):

  
December 31, 2014
  
December 31, 2013
 
TDRs Outstanding
 
Number of
Loans
  
Outstanding Recorded
Balance
  
Number of
Loans
  
Outstanding Recorded
Balance
 
Commercial and industrial
  
31
  
$
3,683
   
43
  
$
6,022
 
Commercial real estate
  
8
   
10,179
   
7
   
6,022
 
Residential mortgages
  
19
   
4,314
   
17
   
3,891
 
Home equity
  
5
   
1,216
   
-
   
-
 
Consumer
  
7
   
281
   
3
   
150
 
Total
  
70
  
$
19,673
   
70
  
$
16,085
 

The following presents, disaggregated by class, information regarding TDRs executed during the years ended December 31, 2014, 2013 and 2012 (dollars in thousands):

  
Years Ended December 31,
 
  
2014
  
2013
 
New TDRs
 
Number of
Loans
  
Pre-Modification Outstanding Recorded
Balance
  
Post-Modification Outstanding Recorded
Balance
  
Number of
Loans
  
Pre-Modification Outstanding Recorded
Balance
  
Post-Modification Outstanding Recorded
Balance
 
Commercial and industrial
  
10
  
$
1,877
  
$
1,877
   
8
  
$
2,484
  
$
2,484
 
Commercial real estate
  
2
   
5,161
   
5,161
   
3
   
3,025
   
3,025
 
Residential mortgages
  
4
   
581
   
581
   
4
   
924
   
924
 
Home equity
  
5
   
1,219
   
1,219
   
-
   
-
   
-
 
Consumer
  
4
   
145
   
145
   
1
   
17
   
17
 
Total
  
25
  
$
8,983
  
$
8,983
   
16
  
$
6,450
  
$
6,450
 

 

  
Year Ended December 31,
 
  
2012
 
New TDRs
 
Number of
 Loans
  
Pre-Modification Outstanding Recorded
Balance
  
Post-Modification Outstanding Recorded
Balance
 
Commercial and industrial
  
17
  
$
6,674
  
$
6,674
 
Residential mortgages
  
6
   
1,617
   
1,617
 
Consumer
  
1
   
49
   
49
 
Total
  
24
  
$
8,340
  
$
8,340
 

Presented below and disaggregated by class is information regarding loans modified as TDRs that had payment defaults of 90 days or more within twelve months of restructuring during the years ended December 31, 2014, 2013 and 2012 (dollars in thousands):

  
Years Ended December 31,
 
  
2014
  
2013
  
2012
 
Defaulted TDRs
 
Number of Loans
  
Outstanding Recorded
Balance
  
Number of
Loans
  
Outstanding Recorded
Balance
  
Number of
Loans
  
Outstanding Recorded
Balance
 
Commercial and industrial
  
-
  
$
-
   
-
  
$
-
   
2
  
$
1,125
 
Commercial real estate
  
2
   
1,529
   
1
   
390
   
-
   
-
 
Residential mortgages
  
-
   
-
   
1
   
310
   
2
   
807
 
Total
  
2
  
$
1,529
   
2
  
$
700
   
4
  
$
1,932
 

Not all loan modifications are TDRs. In some cases, the Company might provide a concession, such as a reduction in interest rate, but the borrower is not experiencing financial distress. This could be the case if the Company is matching a competitor’s interest rate.