XML 58 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE
12 Months Ended
Dec. 31, 2013
FAIR VALUE [Abstract]  
FAIR VALUE
14. FAIR VALUE

Fair value measurement is determined based on the assumptions that market participants would use in pricing the asset or liability in an exchange. The definition of fair value includes the exchange price which is the price in an orderly transaction between market participants to sell an asset or transfer a liability in the principal market for the asset or liability. Market participant assumptions include assumptions about risk, the risk inherent in a particular valuation technique used to measure fair value and/or the risk inherent in the inputs to the valuation technique, as well as the effect of credit risk on the fair value of liabilities. The Company uses three levels of the fair value inputs to measure assets, as described below.

Basis of Fair Value Measurement:

Level 1 – Valuations based on quoted prices in active markets for identical investments.

Level 2 – Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. Level 2 inputs include: (i) quoted prices for similar investments in active markets, (ii) quoted prices for identical investments traded in non-active markets (i.e., dealer or broker markets) and (iii) inputs other than quoted prices that are observable or inputs derived from or corroborated by market data for substantially the full term of the investment.

Level 3 – Valuations based on inputs that are unobservable, supported by little or no market activity, and significant to the overall fair value measurement.

The types of instruments valued based on quoted market prices in active markets include most U.S. Treasury securities. Such instruments are generally classified within Level 1 and Level 2 of the fair value hierarchy. The Company does not adjust the quoted price for such instruments.

The types of instruments valued based on quoted prices in markets that are not active, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency include U.S. Government agency securities, state and municipal obligations, MBS, CMOs and corporate bonds. Such instruments are generally classified within Level 2 of the fair value hierarchy.

The types of instruments valued based on significant unobservable inputs that reflect the Company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability are generally classified within Level 3 of the fair value hierarchy.

ASC 820, “Fair Value Measurements and Disclosures,” presents requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term fair value. ASC 820 provides additional guidance in determining fair values when the volume and level of activity for the asset or liability have significantly decreased, particularly when there is no active market or where the price inputs being used represent distressed sales. It also provides guidelines for making fair value measurements more consistent with principles, reaffirming the need to use judgment to ascertain if a formerly active market has become inactive and in determining fair values when markets become inactive.

The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments (in thousands).
 
 
 
Level in
  
December 31, 2013
  
December 31, 2012
 
 
 
Fair Value
  
Carrying
  
Estimated
  
Carrying
  
Estimated
 
 
 
Heirarchy
  
Amount
  
Fair Value
  
Amount
  
Fair Value
 
Cash and due from banks
 
Level 1
  
$
131,352
  
$
131,352
  
$
384,656
  
$
384,656
 
Cash equivalents
 
Level 2
   
1,000
   
1,000
   
1,150
   
1,150
 
Interest-bearing time deposits in other banks
 
Level 2
   
10,000
   
10,000
   
-
   
-
 
Federal Reserve Bank, Federal Home Loan Bank and other stock
 N/A  
2,863
   
N/A
  
3,043
   
N/A
Investment securities held to maturity
 
Level 2
   
11,666
   
12,234
   
8,035
   
8,861
 
Investment securities available for sale
 
Level 2
   
400,780
   
400,780
   
402,353
   
402,353
 
Loans held-for-sale
 
Level 2
   
175
   
175
   
907
   
907
 
Loans, net of allowance
 
Level 2, 3 (1)
   
1,051,585
   
1,056,279
   
762,999
   
787,597
 
Bank owned life insurance
 
Level 3
   
38,755
   
38,755
   
-
   
-
 
Accrued interest and loan fees receivable
 
Level 2
   
5,441
   
5,441
   
4,883
   
4,883
 
Non-maturity deposits
 
Level 2
   
1,284,982
   
1,284,982
   
1,187,383
   
1,187,383
 
Time deposits
 
Level 2
   
225,079
   
225,946
   
243,731
   
245,595
 
Accrued interest payable
 
Level 2
   
160
   
160
   
237
   
237
 

(1)Impaired loans are generally classified within Level 3 of the fair value hierarchy.
 
Fair value estimates are made at a specific point in time and may be based on judgments regarding losses expected in the future, risk, and other factors that are subjective in nature. The methods and assumptions used to produce the fair value estimates follow.

The Company records investments available for sale and mortgage servicing rights at fair value. For cash and due from banks, cash equivalents, interest-bearing time deposits in other banks, bank owned life insurance, accrued interest and loan fees receivable, non-maturity deposits and accrued interest payable, the carrying amount is a reasonable estimate of fair value. Time deposits are valued using a replacement cost of funds approach.

Fair values are estimated for portfolios of loans with similar characteristics. The fair value of performing loans was calculated by discounting projected cash flows through their estimated maturity using market discount rates that reflect the general credit and interest rate characteristics of the loan category. The maturity horizon is based on the Bank’s history of repayments for each type of loan and an estimate of the effect of current economic conditions. Fair value for significant non-performing loans is based on recent external appraisals of collateral, if any. If appraisals are not available, estimated cash flows are discounted using a rate commensurate with the associated risk. Assumptions regarding credit risk, cash flows, and discount rates are made using available market information and specific borrower information.

OREO properties are initially recorded at fair value, less estimated costs to sell when acquired, establishing a new cost basis. Adjustments to OREO are measured at fair value, less estimated costs to sell. Fair values are generally based on third party appraisals or realtor evaluations of the property. These appraisals and evaluations may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less estimated costs to sell, an impairment loss is recognized through a valuation allowance, and the property is reported as non-recurring Level 3.

Loans identified as impaired are measured using one of three methods: the loan’s observable market price, the fair value of collateral or the present value of expected future cash flows. Those measured using the loan’s observable market price or the fair value of collateral are recorded at fair value. For each period presented, no impaired loans were measured using the loan’s observable market price. If an impaired loan has had a charge-off or if the fair value of the collateral is less than the recorded investment in the loan, the Company establishes a specific reserve and reports the loan as non-recurring Level 3. The fair value of collateral of impaired loans is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

The fair value of loans held-for-sale is based on observable inputs in the secondary market.

The fair value of commitments to extend credit was estimated by either discounting cash flows or using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the current creditworthiness of the counter-parties. The estimated fair value of written financial guarantees and letters of credit is based on fees currently charged for similar agreements. The fees charged for the commitments were not material in amount.
In 2013, the Company entered into derivative swap contracts with the purchaser of its Visa Class B shares. The fair value of these derivatives is measured using an internal model that includes the use of probability weighted scenarios for estimates of Visa’s aggregate exposure to the litigation matters, with consideration of amounts funded by Visa into its escrow account for this litigation. As a result, the Company estimates a fair value for these derivatives at 12% of the net sale proceeds from the Company’s sale of the related Visa Class B shares. Since this estimation process requires application of judgment in developing significant unobservable inputs used to determine the possible outcomes and the probability weighting assigned to each scenario, these derivatives have been classified as Level 3 within the valuation hierarchy. (See also Note 3. Investment Securities contained herein.)

Assets measured at fair value on a non-recurring basis are as follows (in thousands):

Assets:
 
December 31, 2013
  
Fair Value
Measurements Using
Significant Unobservable
Inputs (Level 3)
 
Impaired loans
 
$
16,942
  
$
16,942
 
Total
 
$
16,942
  
$
16,942
 

Assets:
 
December 31, 2012
  
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
Impaired loans
 
$
9,390
  
$
9,390
 
OREO
  
1,572
   
1,572
 
Total
 
$
10,962
  
$
10,962
 

The following presents fair value measurements on a recurring basis as of December 31, 2013 and 2012 (in thousands):

 
 
  
Fair Value Measurements Using
 
 
 
  
Significant Other
  
Significant
 
 
 
  
Observable Inputs
  
Unobservable Inputs
 
Assets:
 
December 31, 2013
  
(Level 2)
  
(Level 3)
 
U.S. Government agency securities
 
$
100,095
  
$
100,095
  
$
-
 
Corporate bonds
  
15,651
   
15,651
   
-
 
Collateralized mortgage obligations
  
30,104
   
30,104
   
-
 
Mortgage-backed securities
  
97,767
   
97,767
   
-
 
Obligations of states and political subdivisions
  
157,163
   
157,163
   
-
 
Loans held-for-sale
  
175
   
175
   
-
 
Mortgage servicing rights
  
2,163
   
-
   
2,163
 
Total
 
$
403,118
  
$
400,955
  
$
2,163
 
 
            
Liabilities:
            
Derivatives
  
932
  
$
-
  
$
932
 
Total
 
$
932
  
$
-
  
$
932
 
 
 
  
 
Fair Value Measurements Using
 
 
 
  
Significant Other
  
Significant
 
 
 
  
Observable Inputs
  
Unobservable Inputs
 
Assets:
 
December 31, 2012
  
(Level 2)
  
(Level 3)
 
U.S. Treasury securities
 
$
500
  
$
500
  
$
-
 
U.S. Government agency securities
  
65,078
   
65,078
   
-
 
Corporate bonds
  
16,198
   
16,198
   
-
 
Collateralized mortgage obligations
  
89,692
   
89,692
   
-
 
Mortgage-backed securities
  
62,450
   
62,450
   
-
 
Obligations of states and political subdivisions
  
168,435
   
168,435
   
-
 
Loans held-for-sale
  
907
   
907
   
-
 
Mortgage servicing rights
  
1,856
   
-
   
1,856
 
Total
 
$
405,116
  
$
403,260
  
$
1,856
 
 
Reconciliations for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2013, 2012 and 2011 follow (in thousands).
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
 
Assets
  
Liabilities
 
 
 
Collateralized
Mortgage
Obligations
  
Mortgage
Servicing Rights
  
Derivatives
 
Balance at January 1, 2011
 
$
-
  
$
1,596
  
$
-
 
Transfers from level 2
  
7,994
   
-
   
-
 
Net increases
  
-
   
27
   
-
 
Balance at December 31, 2011
  
7,994
   
1,623
   
-
 
Sales
  
(7,994
)
  
-
   
-
 
Net increases
  
-
   
233
   
-
 
Balance at December 31, 2012
  
-
   
1,856
   
-
 
Net increases
  
-
   
307
   
932
 
Balance at December 31, 2013
 
$
-
  
$
2,163
  
$
932