XML 17 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
INTEREST INCOME        
Loans and loan fees $ 11,464 $ 11,825 $ 33,796 $ 37,146
U.S. Government agency obligations 592 30 1,405 34
Obligations of states and political subdivisions 1,477 1,517 4,466 4,569
Collateralized mortgage obligations 386 1,256 1,767 3,649
Mortgage-backed securities 518 145 1,357 171
Corporate bonds 92 72 305 88
Federal funds sold and interest-bearing deposits due from banks 140 168 502 382
Dividends 36 28 111 91
Total interest income 14,705 15,041 43,709 46,130
INTEREST EXPENSE        
Saving, N.O.W. and money market deposits 308 286 888 906
Time certificates of $100,000 or more 280 372 874 1,217
Other time deposits 145 229 486 767
Total interest expense 733 887 2,248 2,890
Net interest income 13,972 14,154 41,461 43,240
Provision for loan losses 0 12,000 0 9,600
Net interest income after provision for loan losses 13,972 2,154 41,461 33,640
NON-INTEREST INCOME        
Service charges on deposit accounts 964 1,022 2,839 2,972
Other service charges, commissions and fees 928 927 2,451 2,523
Fiduciary fees 279 266 815 675
Net gain (loss) on sale of securities available for sale 3 (162) 395 (162)
Net gain (loss) on sale of portfolio loans 0 (712) 445 (712)
Net gain on sale of mortgage loans originated for sale 142 341 973 760
Gain on Visa shares sold 3,836 0 3,836 0
Income from bank owned life insurance 357 0 399 0
Other operating income 78 199 215 481
Total non-interest income 6,587 1,881 12,368 6,537
OPERATING EXPENSES        
Employee compensation and benefits 8,709 9,486 24,037 26,945
Occupancy expense 1,585 1,480 4,787 4,210
Equipment expense 616 509 1,745 1,512
Consulting and professional services 735 781 1,881 2,421
FDIC assessment 373 508 1,414 1,056
Data processing 607 637 1,823 1,731
Accounting and audit fees 152 167 351 910
Branch consolidation costs 460 0 460 0
Other operating expenses 1,853 3,603 5,085 7,130
Total operating expenses 15,090 17,171 41,583 45,915
Income (loss) before income tax expense (benefit) 5,469 (13,136) 12,246 (5,738)
Income tax expense (benefit) 1,557 (3,975) 2,856 (1,945)
NET INCOME (LOSS) $ 3,912 $ (9,161) $ 9,390 $ (3,793)
EARNINGS (LOSS) PER COMMON SHARE - BASIC (in dollars per shares) $ 0.34 $ (0.94) $ 0.81 $ (0.39)
EARNINGS (LOSS) PER COMMON SHARE - DILUTED (in dollars per shares) $ 0.34 $ (0.94) $ 0.81 $ (0.39)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC (in shares) 11,573,014 9,837,959 11,569,961 9,764,133
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - DILUTED (in shares) 11,606,702 9,837,959 11,583,044 9,764,133