XML 48 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
INTEREST INCOME        
Loans and Loan Fees $ 12,927 $ 15,940 $ 25,321 $ 32,388
United States Treasury Securities   25   95
U.S. Government Agency Obligations 4 139 4 293
Obligations of States & Political Subdivisions 1,526 1,877 3,052 3,788
Collateralized Mortgage Obligations 1,199 1,502 2,393 3,130
Mortgage-Backed Securities 19 8 26 16
Corporate Bonds 16   16  
Federal Funds Sold & Due from Banks 137 45 214 61
Dividends 17 60 63 144
Total Interest Income 15,845 19,596 31,089 39,915
INTEREST EXPENSE        
Saving, N.O.W. & Money Market Deposits 303 549 620 1,183
Time Certificates of $100,000 or more 406 523 845 1,105
Other Time Deposits 258 321 538 678
Interest on Borrowings   315   654
Total Interest Expense 967 1,708 2,003 3,620
Net Interest Income 14,878 17,888 29,086 36,295
(Credit) Provision for Loan Losses (2,400) 3,217 (2,400) 23,188
Net Interest Income After (Credit ) Provision for Loan Losses 17,278 14,671 31,486 13,107
NON-INTEREST INCOME        
Service Charges on Deposit Accounts 1,000 1,006 1,950 2,011
Other Service Charges, Commissions & Fees 846 976 1,596 1,643
Fiduciary Fees 208 206 409 431
Net Gain on Sale of Securities Available for Sale 4 1,645   1,645
Other Operating Income 343 270 701 594
Total Non-Interest Income 2,401 4,103 4,656 6,324
OPERATING EXPENSES        
Total Employee Compensation 8,875 7,772 17,459 15,317
Net Occupancy Expense 1,276 1,422 2,730 2,956
Equipment Expense 491 463 1,003 945
Outside Services 1,047 1,400 2,193 2,288
FDIC Assessments 478 855 548 1,986
OREO Expense (Income) 12 (29) 59 111
Prepayment Fee on Borrowing   1,028   1,028
Other Operating Expense 1,960 2,119 4,752 4,172
Total Operating Expenses 14,139 15,030 28,744 28,803
Income (Loss) Before Income Tax Expense (Benefit) 5,540 3,744 7,398 (9,372)
Income Tax Expense (Benefit) 1,340 474 2,030 (5,068)
NET INCOME (LOSS) $ 4,200 $ 3,270 $ 5,368 $ (4,304)
Average: Common Shares Outstanding 9,726,814 9,723,360 9,726,814 9,714,672
Dilutive Stock Options            
Average Total 9,726,814 9,723,360 9,726,814 9,714,672
EARNINGS (LOSS) PER COMMON SHARE        
Basic $ 0.43 $ 0.34 $ 0.55 $ (0.44)
Diluted $ 0.43 $ 0.34 $ 0.55 $ (0.44)