XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Current assets:    
Cash $ 410,000 $ 108,000
Accounts receivable, net of allowance for doubtful accounts of $191 and $123, respectively 1,054,000 1,346,000
Inventories 3,969,000 3,811,000
Prepaid expenses and other current assets 189,000 79,000
Total current assets 5,622,000 5,344,000
Property and equipment, net 1,576,000 1,557,000
In-process research and development 4,620,000 4,620,000
Trademarks, trade names 1,240,000 1,240,000
Goodwill 4,658,000 4,658,000
Other assets 398,000 351,000
Total assets 18,114,000 17,770,000
Current liabilities:    
Account payable and accrued expenses 3,737,000 3,306,000
Secured lines of credit and current portion of long-term debt 3,226,000 3,214,000
Notes due to employees, current portion 339,000 681,000
Advances – related party 154,000 146,000
Total current liabilities 7,456,000 7,347,000
Long-term debt, net of current portion 32,000 60,000
Notes due to employees, net of current portion 90,000 135,000
Deferred tax liability 2,205,000 2,205,000
Total liabilities 9,783,000 9,747,000
Commitments and contingencies
Stockholders’ equity :    
Preferred stock, $0.001 par value; 10,000,000 shares authorized; 198,355 shares issued and outstanding (liquidation value of all classes of preferred stock $2,579 and $2,533 as of June 30, 2017 and December 31, 2016, respectively) 962,000 962,000
Common stock, $0.001 par value; 50,000,000 and 35,000,000 shares authorized, 27,658,820 and 22,421,987 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively 28,000 23,000
Additional paid-in capital 12,090,000 9,366,000
Stock subscription 25,000 25,000
Treasury stock (327,000) (327,000)
Accumulated other comprehensive loss (483,000) (642,000)
Accumulated deficit (3,964,000) (1,384,000)
Total stockholders' equity 8,331,000 8,023,000
Total liabilities and stockholders' equity $ 18,114,000 $ 17,770,000