XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS - PLN
Sep. 30, 2016
Dec. 31, 2015
Current assets:    
Cash PLN 32,000 PLN 587,000
Accounts receivable, net of allowance for doubtful accounts of $111 and $83 at September 30, 2016 and December 31, 2015, respectively 1,611,000 1,798,000
Inventories, net 4,182,000 3,075,000
Prepaid expenses and other current assets 122,000 186,000
Total current assets 5,947,000 5,646,000
Property and equipment, net 1,870,000 1,941,000
In-process research and development 4,620,000 4,620,000
Trademarks, trade names 1,240,000 1,240,000
Goodwill 4,658,000 4,658,000
Other assets 245,000 273,000
Total assets 18,580,000 18,378,000
Current liabilities:    
Secured lines of credit and current portion of long-term debt 3,398,000 2,857,000
Notes due to employees, current portion 696,000 202,000
Account payable and accrued expenses 3,066,000 3,032,000
Advances - related parties 152,000 70,000
Total current liabilities 7,312,000 6,161,000
Long-term debt, net of current portion 78,000 121,000
Notes due to employees, net of current portion 166,000 725,000
Deferred tax liability – long-term 2,205,000 2,205,000
Total liabilities 9,764,000 9,212,000
Stockholders’ equity :    
Preferred stock, $0.001 par value; 10,000,000 shares authorized; 198,355 shares issued and outstanding (liquidation value of all classes of preferred stock $2,510 and $2,442 as of September 30, 2016 and December 31, 2015, respectively) 962,000 962,000
Common stock, $0.001 par value; 35 million shares authorized, 21,269,307 and 21,055,990 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively 21,000 21,000
Additional paid-in capital 8,888,000 8,340,000
Treasury stock (327,000) (327,000)
Accumulated other comprehensive loss (377,000) (609,000)
Retained earnings (accumulated deficit) (351,000) 779,000
Total stockholders' equity 8,816,000 9,166,000
Total liabilities and stockholders' equity PLN 18,580,000 PLN 18,378,000