XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Current assets:    
Cash $ 100 $ 587
Accounts receivable, net of allowance for doubtful accounts of $83 1,765 1,798
Inventories 3,601 3,075
Prepaid expenses and other current assets 169 186
Total current assets 5,635 5,646
Property and equipment, net 1,977 1,941
In-process research and development 4,620 4,620
Trademarks, trade names 1,240 1,240
Goodwill 4,658 4,658
Other assets 352 273
Total assets 18,482 18,378
Current liabilities:    
Secured lines of credit and current portion of long-term debt 3,072 2,857
Notes due to employees, current portion 225 202
Account payable and accrued expenses 3,230 3,032
Advances - related parties 50 70
Total current liabilities 6,577 6,161
Long-term debt, net of current portion 110 121
Notes due to employees, net of current portion 675 725
Deferred tax liability – long-term 2,205 2,205
Total liabilities $ 9,567 $ 9,212
Commitments and contingencies
Stockholders’ equity :    
Preferred stock, $0.001 par value; 10,000,000 shares authorized; 198,355 shares issued and outstanding (liquidation value of all classes of preferred stock $2,465 and $2,442 as of March 31, 2016 and December 31, 2015, respectively) $ 962 $ 962
Common stock, $0.001 par value; 35 million shares authorized, 21,055,990 shares issued and outstanding 21 21
Additional paid-in capital 8,520 8,340
Treasury stock (327) (327)
Accumulated other comprehensive loss (418) (609)
Retained earnings 157 779
Total stockholders' equity 8,915 9,166
Total liabilities and stockholders' equity $ 18,482 $ 18,378