XML 20 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Reverse Merger
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Reverse Merger

Merger Related

 

In January 2014, the Company and the owners of MEDITE Enterprise, Inc. entered into an agreement to merge with the former CytoCore, Inc. The merger required as a pre-requisite that among other items CytoCore settle certain outstanding payroll amounts in stock and that CytoCore complete a private placement with gross proceeds of a minimum of $2 million, which was later amended to $1.5 million. On April 3, 2014 CytoCore issued 697,234 shares of its common stock in satisfaction of approximately $1.61 million in outstanding accrued payroll. The merger closed on April 3, 2014 with the owners of MEDITE Enterprise, Inc. receiving 14,687,500 shares of the Company’s common stock plus up to an additional 312,500 shares issuable if certain conditions were met, in exchange for 100% of the issued and outstanding stock of MEDITE Enterprise, Inc.

 

Because the owners of MEDITE Enterprise, Inc. received approximately 81.1% of the then issued and outstanding stock of the Company, the merger has been treated as a reverse acquisition, in which for accounting purposes MEDITE Enterprise, Inc. acquired CytoCore, Inc. and therefore no pro forma information has been presented. 

 

Under the purchase method of accounting, the Company assets acquired and liabilities assumed are recorded at their respective fair values as of the transaction date. In connection with the merger, the consideration paid, and the assets acquired and liabilities assumed, recorded at fair value on the date of acquisition, are summarized in the following table:

 

   

(As Restated)

In thousands

 
Net assets acquired        
Cash   $ 1  
Other current assets     12  
Property and equipment     81  
Trade name /trademark     1,240  
In-Process research and development     4,620  
Goodwill     4,658  
    $ 10,612  
         
Liabilities assumed        
Accounts payable and accrued expenses   $ 3,220  
Deferred tax liability     2,205  
Related party advances     102  
Loans payable     21  
    $ 5,548  
         
Net identifiable assets/consideration paid   $ 5,064  

 

We are treating the fair value assigned to trade names/trademarks as indefinite lived intangibles. The in process research and development covers four separate areas (a) breast pap device and related consumables (b) new biomarkers (c) a new stain and (d) the softkit. Until such time as we either complete development or abandon such development, the in-process research and development costs are treated as indefinite lived intangible assets. If we are successful in these development projects, we expect the in-process research and development will be amortized over an approximate 15 year life.

 

Post-Merger

 

On April 4, 2014 the Company closed on a private placement in which it received gross proceeds of $1.529 million and issued 955,875 shares of its common stock. The Company issued the 312,500 additional shares during the year ended December 31, 2015. The consideration paid has been determined based the number of shares outstanding from the former CytoCore, Inc. of approximately 3,502,706 common shares at $1.60 per share (the same price per share in the concurrent private placement noted above).