XML 33 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Preferred Stock and Warrants (Tables)
3 Months Ended
Mar. 31, 2015
Stockholders' Equity (Deficit) [Abstract]  
Summary of Company's Preferred Stock
A summary of the Company’s preferred stock as of March 31, 2015 and December 31, 2014 is as follows.
 
 
 
March 31,
 
December 31,
 
 
 
2015
 
2014
 
 
 
(unaudited)
 
 
 
 
 
 
Shares Issued &
 
Shares Issued &
 
Offering
 
Outstanding
 
Outstanding
 
Series A convertible
 
 
47,250
 
 
47,250
 
Series B convertible, 10% cumulative dividend
 
 
93,750
 
 
93,750
 
Series C convertible, 10% cumulative dividend
 
 
38,333
 
 
38,333
 
Series D convertible, 10% cumulative dividend
 
 
-
 
 
175,000
 
Series E convertible, 10% cumulative dividend
 
 
19,022
 
 
19,022
 
Total Preferred Stock
 
 
198,355
 
 
373,355
 
Summary of Preferred Stock Terms
Summary of Preferred Stock Terms
 
Series A Convertible Preferred Stock
Liquidation Value:
$4.50 per share, $212,625
Conversion Price:
$10,303 per share
Conversion Rate:
0.00044—Liquidation Value divided by Conversion Price ($4.50/$10,303)
Voting Rights:
None
Dividends:
None
Conversion Period:
Any time
 
Series B Convertible Preferred Stock
Liquidation Value:
$4.00 per share, $375,000
Conversion Price:
$1,000 per share
Conversion Rate:
0.0040—Liquidation Value divided by Conversion Price ($4.00/$1,000)
Voting Rights:
None
Dividends:
10%—Quarterly—Commencing March 31, 2001
Conversion Period:
Any time
Cumulative dividends in arrears at March 31, 2015 and December 31, 2014 were $530,038 and $520,665, respectively.
  
Series C Convertible Preferred Stock
Liquidation Value:
$3.00 per share, $115,000
Conversion Price:
$600 per share
Conversion Rate:
0.0050—Liquidation Value divided by Conversion Price ($3.00/$600)
Voting Rights:
None
Dividends:
10%—Quarterly—Commencing March 31, 2002
Conversion Period:
Any time
Cumulative dividends in arrears at March 31, 2015 and December 31, 2014 were $154,288 and $151,413, respectively.
 
Series E Convertible Preferred Stock
Liquidation Value:
$22.00 per share, $418,488
Conversion Price:
$800.00 per share
Conversion Rate:
.0275—Liquidation Value divided by Conversion Price ($22.00/$800)
Voting Rights:
Equal in all respects to holders of common shares
Dividends:
10%—Quarterly—Commencing May 31, 2002
Conversion Period:
Any time
Cumulative dividends in arrears at March 31, 2015 and December 31, 2014 were $568,177 and $558,173 respectively.
Warrants Outstanding
Warrants outstanding
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
Weighted
 
 
 
Average
 
 
 
 
 
Average
 
Aggregate
 
Remaining
 
 
 
Options and
 
Exercise
 
Intrinsic
 
Contractual
 
 
 
Warrants
 
Price
 
Value
 
Life (Years)
 
Outstanding at December 31, 2014
 
143,308
 
$
2.64
 
 
6.46
 
Granted
 
 
$
 
 
 
Exercised
 
 
 
 
 
 
Expired
 
 
 
 
 
 
Outstanding at December 31, 2013
 
143.308
 
$
2.64
 
 
6.46