XML 28 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Current Assets:    
Cash $ 314us-gaap_CashAndCashEquivalentsAtCarryingValue $ 75us-gaap_CashAndCashEquivalentsAtCarryingValue [1]
Accounts receivable, net of allowance for doubtful accounts 1,849us-gaap_AccountsReceivableNetCurrent 1,594us-gaap_AccountsReceivableNetCurrent [1]
Inventories 4,776us-gaap_InventoryNet 3,953us-gaap_InventoryNet [1]
Prepaid expenses and other current assets 226us-gaap_PrepaidExpenseAndOtherAssetsCurrent 487us-gaap_PrepaidExpenseAndOtherAssetsCurrent [1]
Total current assets 7,165us-gaap_AssetsCurrent 6,109us-gaap_AssetsCurrent [1]
Property and equipment, net 2,041us-gaap_PropertyPlantAndEquipmentNet 1,867us-gaap_PropertyPlantAndEquipmentNet [1]
Goodwill 12,461us-gaap_Goodwill 0us-gaap_Goodwill [1]
Other Assets 606us-gaap_OtherAssetsNoncurrent 194us-gaap_OtherAssetsNoncurrent [1]
Total assets 22,273us-gaap_Assets 8,170us-gaap_Assets [1]
Current Liabilities:    
Secured lines of credit and current portion of long-term debt 2,664us-gaap_LinesOfCreditCurrent 2,739us-gaap_LinesOfCreditCurrent [1]
Account payable and accrued expenses 4,090us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 1,236us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent [1]
Advance - Related Parties 125us-gaap_DueToRelatedPartiesCurrent 0us-gaap_DueToRelatedPartiesCurrent [1]
Total current liabilities 6,879us-gaap_LiabilitiesCurrent 3,975us-gaap_LiabilitiesCurrent [1]
Long term debt, net of current portion 1,705us-gaap_LongTermDebtNoncurrent 1,571us-gaap_LongTermDebtNoncurrent [1]
Total Liabilities 8,584us-gaap_Liabilities 5,546us-gaap_Liabilities [1]
Commitments and Contingencies       [1]
Stockholders’ Equity :    
Preferred stock, $0.001 par value; 10,000,000 shares authorized; 373,355 shares issued and outstanding as of June 30, 2014 (liquidation value of all classes of preferred stock $2,871 as of June 30, 2014) 1,487us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue [1]
Common stock, $0.001 par value; 2 billion shares authorized, 1,926,795,621 issued and issuable as of June 30, 2014 1,927us-gaap_CommonStockValue 1,469us-gaap_CommonStockValue [1]
Additional paid-in capital 7,813us-gaap_AdditionalPaidInCapital (1,469)us-gaap_AdditionalPaidInCapital [1]
Treasury Stock (327)us-gaap_TreasuryStockValue 0us-gaap_TreasuryStockValue [1]
Accumulated other comprehensive income (loss) 283us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 287us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax [1]
Retained Earnings 2,506us-gaap_RetainedEarningsAccumulatedDeficit 2,337us-gaap_RetainedEarningsAccumulatedDeficit [1]
Total stockholders’ equity 13,689us-gaap_StockholdersEquity 2,624us-gaap_StockholdersEquity [1]
Total liabilities and stockholders’ equity $ 22,273us-gaap_LiabilitiesAndStockholdersEquity $ 8,170us-gaap_LiabilitiesAndStockholdersEquity [1]
[1] Derived from audited information