XML 33 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity (Deficit) (Tables)
3 Months Ended
Mar. 31, 2014
Stockholders' Equity (Deficit) [Abstract]  
Schedule of Calculation of Numerator and Denominator in Earnings Per Share
A reconciliation of the numerator and the denominator used in the calculation of loss per share is as follows:
 
 
 
March 31,
 
March 31,
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Basic and Diluted:
 
 
 
 
 
 
 
Net loss applicable to common stockholder (in thousands)
 
$
(394)
 
$
(170)
 
Weighted average common shares outstanding
 
 
277,535,857
 
 
78,610,477
 
Net loss per common share
 
$
(0.00)
 
$
(0.00)
 
Summary of Company's Preferred Stock
A summary of the Company’s preferred stock is as follows:
 
 
 
March 31,
 
December 31,
 
 
 
2014
 
2013
 
 
 
Shares Issued &
 
Shares Issued &
 
Offering
 
Outstanding
 
Outstanding
 
 
 
 
 
 
 
 
 
Series A convertible
 
 
47,250
 
 
47,250
 
Series B convertible, 10% cumulative dividend
 
 
93,750
 
 
93,750
 
Series C convertible, 10% cumulative dividend
 
 
38,333
 
 
38,333
 
Series D convertible, 10% cumulative dividend
 
 
175,000
 
 
175,000
 
Series E convertible, 10% cumulative dividend
 
 
19,022
 
 
19,022
 
Total Preferred Stock
 
 
373,355
 
 
373,355
 
Summary of Preferred Stock Terms
As of March 31, 2014 and 2013, the Company had cumulative preferred undeclared and unpaid dividends. In accordance with the Financial Accounting Standard Board’s Accounting Standards Codification 260-10-45-11, “Earnings per Share”, these dividends were added to the net loss in the net loss per share calculation.
 
Summary of Preferred Stock Terms
 
Series A Convertible Preferred Stock
Liquidation Value:
$4.50 per share, $212,625
Conversion Price:
$103.034 per share
Conversion Rate:
0.04367—Liquidation Value divided by Conversion Price ($4.50/$103.034)
Voting Rights:
None
Dividends:
None
Conversion Period:
Any time
 
Series B Convertible Preferred Stock
Liquidation Value:
$4.00 per share, $375,000
Conversion Price:
$10.00 per share
Conversion Rate:
0.40—Liquidation Value divided by Conversion Price ($4.00/$10.00)
Voting Rights:
None
Dividends:
10%—Quarterly—Commencing March 31, 2001
Conversion Period:
Any time
Cumulative and undeclared dividends in arrears at March 31, 2014 were $491,000
 
Series C Convertible Preferred Stock
Liquidation Value:
$3.00 per share, $115,000
Conversion Price:
$6.00 per share
Conversion Rate:
0.50—Liquidation Value divided by Conversion Price ($3.00/$6.00)
Voting Rights:
None
Dividends:
10%—Quarterly—Commencing March 31, 2002
Conversion Period:
Any time
Cumulative and undeclared dividends in arrears at March 31, 2014 were $143,000
 
Series D Convertible Preferred Stock
Liquidation Value:
$10.00 per share, $525,000
Conversion Price:
$10.00 per share
Conversion Rate:
1.00—Liquidation Value divided by Conversion Price ($10.00/$10.00)
Voting Rights:
None
Dividends:
10%—Quarterly—Commencing April 30, 2002
Conversion Period:
Any time
Cumulative and undeclared dividends in arrears at March 31, 2014 were $643,000
 
Series E Convertible Preferred Stock
Liquidation Value:
$22.00 per share, $418,488
Conversion Price:
$8.00 per share
Conversion Rate:
2.75—Liquidation Value divided by Conversion Price ($22.00/$8.00)
Voting Rights:
Equal in all respects to holders of common shares
Dividends:
10%—Quarterly—Commencing May 31, 2002
Conversion Period:
Any time
Cumulative and undeclared dividends in arrears at March 31, 2014 were $522,000