XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Operating Activities:    
Net loss $ (1,514) $ (2,876)
Non - cash charge for legal settlement 0 141
Depreciation 213 368
Amortization of license 0 62
Interest expense imputed upon related party advances 231 173
Provision for inventory valuation 0 624
Fixed asset impairment expense 0 27
Gain on settlements of trade indebtedness (554) (15)
Stock issued for compensation 55 44
Stock and warrants issued to non-employees for services 128 101
Benefit from derivative liability 0 (30)
Changes in assets and liabilities:    
Accounts receivable (129) 4
Inventories 0 (2)
Prepaid expenses and other current assets (1) 15
Checks issued in excess of deposits 0  
Accounts payable 48 (136)
Accrued expenses 838 781
Net cash used for operating activities (685) (719)
Investing activities:    
Proceeds from sale of equipment 70 0
Net cash used for investing activities 70 0
Financing activities:    
Proceeds from the issuance of convertible debt 0  
Proceeds from related parties 639 771
Payments on note 0 (50)
Net cash provided by financing activities 639 721
Net increase (decrease in cash and cash equivalents 24 2
Cash and cash equivalents at beginning of year 15 13
Cash and cash equivalents at end of year 39 15
Non-cash transaction during the year for:    
Payment of accrued wages with common stock 55 44
Conversion of note payable and accrued interest in to common stock 0 55
The Company recorded (reclassified) a derivative liability resulting from potential excess shares and a reduction (increase) in additional paid in capital 0 (69)
Common stock issued for accrued expenses 0 3
Common stock issued for services 128 101
Imputed interest recorded 231 173
Cash paid for interest 0 0
Cash paid for taxes $ 0 $ 0