XML 25 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Operating Activities:    
Net loss $ (581) $ (498)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 57 122
Common stock issued for compensation 15  
Benefit from derivative liability   (13)
Interest expense imputed on related party advances 53 38
Common stock issued for services 50 21
Gain on settlement of trade indebtedness   (15)
Changes in assets and liabilities:    
Checks issued in excess of amounts on deposit   12
Accounts receivable (19) 1
Prepaid expenses and other current assets   5
Accounts payable (36) (55)
Accrued expenses 218 146
Net cash used in operating activities (243) (236)
Investing activities:    
Net cash used in investing activities      
Financing activities:    
Proceeds from related parties 231 235
Repayment of notes   (12)
Net cash provided by financing activities 231 223
Net increase (decrease) in cash and cash equivalents (12) (13)
Cash and cash equivalents at the beginning of period 15 [1] 13
Cash and cash equivalents at end of period 3  
Non-cash transactions during the period for:    
Reduction of derivative liability   $ 36
[1] Derived from audited information