XML 15 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Operating Activities:    
Net loss $ (2,876) $ (2,097)
Non-cash charge for legal settlement 141  
Depreciation 368 392
Amortization of license 62 100
Interest expense imputed on related party advances 173 109
Provision for inventory valuation 624  
Fixed asset impairment expense 27 399
Amortization of discount   55
Stock issued for compensation 44 36
Stock and warrants issued to non-employees for services 101 36
Non-cash compensation expense   1
Gain on settlements of trade indebtedness and accrued liability (15) (135)
Benefit from derivative liability (30) (334)
Changes in assets and liabilities:    
Accounts receivable 4 8
Inventories (2) 6
Prepaid expenses and other current assets 15 19
Checks issued in excess of deposits   (5)
Accounts payable (136) (264)
Accrued expenses 781 553
Net cash used for operating activities (719) (1,121)
Investing activities:    
Purchase of license   (36)
Net cash used for investing activities   36
Financing activities:    
Proceeds from issuance of common stock   100
Proceeds from the issuance of convertible debt   75
Proceeds from related parties 771 1,013
Proceeds from exercise of warrants and options      
Payments on note (50) (18)
Net cash provided by financing activities 721 1,170
Net increase (decrease) in cash and cash equivalents 2 13
Cash and cash equivalents at beginning of year 13  
Cash and cash equivalents at end of year 15 13
Non-cash transaction during the year for:    
Issuance of common stock and warrants in settlement of a lawsuit   538
Note Payable issued in payment of account payable resulting in a gain of $71,000   69
Conversion of note payable and accrued interest in to common stock 55 20
The Company recorded (reclassified) a derivative liability resulting from potential excess shares and a reduction (increase) in additional paid in capital (69) 378
Imputed interest recorded 173 109
Accrued wages
   
Non-cash transaction during the year for:    
Common stock issued 44 36
Related Party Transactions
   
Non-cash transaction during the year for:    
Common stock issued   10
Accrued Liabilities
   
Non-cash transaction during the year for:    
Common stock issued 3 36
Director
   
Non-cash transaction during the year for:    
Common stock issued $ 101