EX-99.1 2 a2167874zex-99_1.htm EXHIBIT 99.1

Exhibit 99.1

UNITED STATES BANKRUPTCY COURT
SOUTHERN DISTRICT OF NEW YORK

Case No. 02-12834, 02-41729 through 02-41957
05-44167, 05-44168, 05-44170,
05-44171, 05-44172, 05-44174,
05-44178, 05-44190, 05-44192,
05-44193, 05-44195, 05-44196,
05-44197, 05-44198, 05-44200
and 05-60107*
Chapter 11

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(Name of Debtors)

Monthly Operating Report for
the period ended January 31, 2006**

Debtors' Address:
5619 DTC Parkway
Greenwood Village, CO 80111

Willkie Farr & Gallagher LLP
(Debtors' Attorneys)

Monthly Operating Income: $31,593
($ in thousands)

Report Preparer:

The undersigned, having reviewed the attached report and being familiar with the Debtors' financial affairs, verifies under the penalty of perjury, that the information contained therein is complete, accurate and truthful to the best of my knowledge.**

Date: February 27, 2006

    /s/  SCOTT D. MACDONALD      
Scott D. Macdonald
Senior Vice President and Chief Accounting Officer

Indicate if this is an amended statement by checking here

AMENDED STATEMENT            

*
Refer to Schedule VI for a listing of Debtors by Case Number.

**
All amounts herein are unaudited and subject to revision. The Debtors reserve all rights to revise this report.

1


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
UNAUDITED CONSOLIDATED BALANCE SHEET
(Dollars in thousands, except share data)

 
  January 31, 2006
 
ASSETS:        
Current assets:        
  Cash and cash equivalents   $ 380,398  
  Restricted cash     25,849  
  Accounts receivables, net     93,469  
  Receivable for securities     10,029  
  Other current assets     204,911  
   
 
    Total current assets     714,656  
   
 
Noncurrent assets:        
  Restricted cash     262,400  
  Investments in equity affiliates     6,779  
  Receivable from Non-Filing Entities     721,729  
  Property and equipment, net     4,198,937  
  Intangible assets, net     7,043,206  
  Other noncurrent assets, net     102,340  
   
 
    Total assets   $ 13,050,047  
   
 
LIABILITIES AND STOCKHOLDERS' EQUITY:        
Current liabilities:        
  Accounts payable   $ 107,206  
  Subscriber advance payments and deposits     32,700  
  Accrued liabilities     539,806  
  Deferred income     20,537  
  Current portion of parent and subsidiary debt     875,610  
   
 
    Total current liabilities     1,575,859  
   
 
Noncurrent liabilities:        
  Other liabilities     26,529  
  Deferred revene     57,539  
  Deferred income taxes     749,421  
   
 
    Total noncurrent liabilities     833,489  
Liabilities subject to compromise     18,447,202  
   
 
      Total liabilities     20,856,550  
   
 
Minority's interest in equity of subsidiary     71,868  
Stockholders' equity:        
  Series preferred stock     397  
  Class A and Class B common stock, $.01 par value, 1,500,000,000 shared authorized, 254,842,636 shares issued and outstanding     2,548  
  Additional paid-in capital     9,567,154  
  Accumulated other comprehensive income     47  
  Accumulated deficit     (17,420,580 )
  Treasury stock, at cost     (27,937 )
   
 
    Total stockholders' equity     (7,878,371 )
   
 
      Total liabilities and stockholders' equity   $ 13,050,047  
   
 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

2


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share amounts)

 
  Month Ended
January 31, 2006

  Forty-three
Months Ended
January 31, 2006

 
Revenue   $ 353,623   $ 13,629,256  
Cost and expenses:              
  Direct operating and programming     215,822     8,774,375  
  Selling, general and administrative     32,268     1,035,074  
  Investigation, re-audit and sale transaction costs     6,090     261,157  
  Depreciation and amortization     67,850     3,858,262  
  Impairment of long-lived assets         2,108,829  
  Provision for uncollectible amounts due from TelCove         13,899  
  Provision for uncollectible amounts due from the Rigas Family and Rigas Family Entities         55,367  
  Gains on dispositions of long-lived assets, net         (9,813 )
   
 
 
    Total costs and expenses     322,030     16,097,150  
   
 
 
    Operating income (loss)     31,593     (2,467,894 )
Other expense:              
  Interest expense, net of amounts capitalized (contractual interest expense was $120,379 and $4,370,256 during January 2006 and during the forty-three months ended January 31, 2006, respectively)     (53,184 )   (1,603,948 )
  Impairment of cost and available for sale investments         (18,282 )
  Other income (expense), net     161     (300,848 )
   
 
 
    Total other expense, net     (53,023 )   (1,923,078 )
    Income (loss) from continuing operations before reorganization expenses, income taxes, share of losses of equity affiliates and minority's interest     (21,430 )   (4,390,972 )
Reorganization expenses due to bankruptcy     (1,257 )   (296,974 )
   
 
 
    Loss from continuing operations before income taxes, share of losses of equity affiliates and minority's interest     (22,687 )   (4,687,946 )
Income tax benefit (expense)         (207,563 )
Share of losses of equity affiliates, net     (60 )   (122,091 )
Minority's interest in loss of subsidiary     927     76,722  
   
 
 
    Loss from continuing operations before cumulative effect of accounting change     (21,820 )   (4,940,878 )
Discontinued operations, net (includes $97,902 related to the cost of TelCove settlement)         (128,749 )
   
 
 
    Income (loss) before cumulative effect of accounting change     (21,820 )   (5,069,627 )
Cumulative affect of accounting change         (262,847 )
   
 
 
    Net loss     (21,820 )   (5,332,474 )
Beneficial conversion feature         (19,419 )
   
 
 
    Net loss applicable to common stockholders   $ (21,820 ) $ (5,351,893 )
   
 
 
Basic and diluted loss per weighted average share of common stock   $ (0.09 ) $ (21.09 )
   
 
 
Basic and diluted weighted average shares of common stock outstanding (in thousands)     253,748     253,748  
   
 
 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)

 
  Month Ended
January 31, 2006

  Forty-three
Months Ended
January 31, 2006

 
Cash flows from operating activities:              
  Net loss   $ (21,820 ) $ (5,332,474 )
    Adjustments to reconcile net loss to net cash provided by operating activities:              
    Depreciation and amortization     67,850     3,858,262  
    Impairment of long-lived assets         2,108,829  
    Provision for uncollectible amounts due from TelCove         13,899  
    Provision for uncollectible amounts due from the Rigas Family and Rigas Family Entities         55,367  
    Gains on dispositions of long-lived assets         (55,043 )
    Amortization of debt issuance costs     281     111,940  
    Impairment of cost and available-for-sale investments         18,282  
    Provision for government settlement         400,794  
    Reorganization expenses due to bankruptcy     1,257     296,974  
    Deferred tax expense         237,710  
    Share of losses of equity affiliates, net     60     122,091  
    Minority's interest in loss of subsidiary     (927 )   (76,722 )
    Other noncash gains         31,928  
    Depreciation, amortization and other non-cash items from discontinued operations         89,268  
    Cumulative effect of accounting change         262,847  
    Change in operating assets and liabilities     (14,851 )   (144,884 )
   
 
 
Net cash provided by operating activities before payment of reorganization expenses     31,850     1,999,068  
Reorganization expenses paid during the period     (3,409 )   (274,179 )
   
 
 
Net cash provided by operating activities     28,441     1,724,889  
   
 
 
Cash flows from investing activities:              
  Expenditures for property, plant and equipment     (47,239 )   (2,272,434 )
  Change in restricted cash     (73 )   (286,121 )
  Proceeds from sale of investments         329,193  
  Other     5,110     92,844  
   
 
 
Net cash used in investing activities     (42,202 )   (2,136,518 )
   
 
 
Cash flows from financing activities:              
  Proceeds from debt     8,000     2,007,750  
  Repayments of debt     (1,292 )   (1,242,818 )
  Payment of debt issuance costs         (111,252 )
   
 
 
Net cash provided by financing activities     6,708     653,680  
   
 
 
Change in cash and cash equivalents     (7,053 )   242,051  
Cash and cash equivalents, beginning of period     387,451     138,347  
   
 
 
Cash and cash equivalents, end of period   $ 380,398   $ 380,398  
   
 
 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1: Background and Basis of Presentation

        Adelphia Communications Corporation ("Adelphia") and its consolidated subsidiaries (collectively, the "Company") are engaged primarily in the cable television business. The cable systems owned by the Company are located in 31 states and Brazil. In June 2002, Adelphia and substantially all of its domestic subsidiaries (the "Debtors") filed voluntary petitions to reorganize (the "Chapter 11 Cases") under Chapter 11 of Title 11 ("Chapter 11") of the United States Code (the "Bankruptcy Code") in the United States Bankruptcy Court for the Southern District of New York (the "Bankruptcy Court"). On October 6 and November 15, 2005, certain additional subsidiaries filed voluntary petitions to reorganize at which time they became part of the Debtors and the Chapter 11 Cases. Adelphia has entered into definitive agreements with Time Warner NY Cable LLC ("TW NY") and Comcast Corporation ("Comcast") providing for the sale of substantially all of the Company's U.S. assets. For additional information, see Note 2.

        Solely for the purposes of the accompanying unaudited consolidated financial statements, the accounts of Adelphia, including its majority-owned subsidiaries and subsidiaries that are at least 50% owned and controlled by Adelphia, are included with the exception of those subsidiaries (the "Non-Filing Entities") who did not file voluntary petitions under Chapter 11 of the Bankruptcy Code. All inter-entity transactions between the Debtors are eliminated. The Non-Filing Entities as of January 31, 2006 include Praxis Capital Ventures, L.P., Adelphia Brasil, Ltda and STV Communications. As of and for the month ended January 31, 2006, the Non-Filing Entities were not significant to the consolidated financial position, results of operations or cash flows of the filing entities. The accompanying unaudited consolidated financial statements do not include the Rigas Family Entities (defined below).

        These consolidated financial statements have been prepared on a going concern basis, which assumes continuity of operations, realization of assets and satisfaction of liabilities in the ordinary course of business, and do not purport to show, reflect or provide for the consequences of the Debtors' Chapter 11 reorganization proceedings. In particular, these consolidated financial statements do not purport to show: (i) as to assets, the amount that may be realized upon their sale or their availability to satisfy liabilities; (ii) as to pre-petition liabilities, the amounts at which claims or contingencies may be settled, or the status and priority thereof; (iii) as to stockholders' equity accounts, the effect of any changes that may be made in the capitalization of the Company; or (iv) as to operations, the effect of any changes that may be made in its business.

        In May 2002, certain members of the family of John J. Rigas ("Rigas Family") resigned from their positions as directors and executive officers of the Company. In addition, although the Rigas Family owned common stock with a majority of the voting power in Adelphia, the Rigas Family has not been able to exercise such voting power since the Debtors filed for protection under the Bankruptcy Code in June 2002. Prior to May 2002, the Company engaged in numerous transactions that directly or indirectly involved members of the Rigas Family and entities in which members of the Rigas Family directly or indirectly held controlling interests (collectively, the "Rigas Family Entities"). The Rigas Family Entities include certain cable television entities owned by the Rigas Family that are subject to co-borrowing arrangements with the Company (the "Rigas Co-Borrowing Entities"), as well as other Rigas Family entities (the "Other Rigas Entities"). Pursuant to a Consent Order of Forfeiture entered by the United States District Court for the Southern District of New York (the "District Court") on June 8, 2005 (the "Forfeiture Order"), all right, title and interest of the Rigas Family and the Rigas Family Entities in the Rigas Co-Borrowing Entities (other than Coudersport Television Cable Co. ("Coudersport") and Bucktail Broadcasting Corporation ("Bucktail")), certain specified real estate and

5


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

any securities of the Company held by the Rigas Family and the Rigas Family Entities were forfeited to the United States. Such assets and securities are expected to be conveyed to the Company (subject to completion of forfeiture proceedings before a federal judge to determine if there are any superior claims) pursuant to an agreement between the Company and United States Attorney's Office for the Southern District of New York (the "U.S. Attorney") dated April 25, 2005 (the "Non-Prosecution Agreement") discussed in Note 6.

        The accompanying unaudited consolidated financial statements have been derived from the books and records of the Company. However, certain financial information has not been subject to procedures that would typically be applied to financial information presented in accordance with generally accepted accounting principles in the United States of America ("GAAP"). The accompanying unaudited consolidated financial statements do not include all of the information and footnote disclosures required by GAAP for complete financial statements. In the opinion of management, all disclosures considered necessary for an informative presentation have been included herein.

        The Company filed its Annual Report on Form 10-K for the fiscal year ended December 31, 2004 with the Securities and Exchange Commission ("SEC") on October 6, 2005 ("2004 Annual Report") and subsequently filed its quarterly reports on Form 10-Q for the periods ended March 31, 2005, June 30, 2005 and September 30, 2005. The Company's website (www.adelphia.com) contains a hyperlink to the Adelphia page on the SEC's website (www.sec.gov) to access these reports. The Company has not completed the preparation of financial statements for periods subsequent to September 30, 2005 and is reviewing its books and records and other information on an ongoing basis to determine whether the accompanying unaudited consolidated financial statements of the Debtors will be supplemented or otherwise amended. The Company reserves the right to file, at any time, such supplements or amendments to these accompanying unaudited consolidated financial statements. For example, the accompanying unaudited consolidated financial statements should not be considered an admission regarding any of the Debtors' income, expenditures or general financial condition, but rather, a current compilation of the Debtors' books and records. The Company does not make, and specifically disclaims, any representation or warranty as to the completeness or accuracy of the information set forth herein.

Note 2: Bankruptcy Proceedings and Sale of Assets of the Company

Overview

        On June 25, 2002 ("Petition Date"), the Debtors filed voluntary petitions to reorganize under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court. On June 10, 2002, Century Communications Corporation ("Century"), an indirect wholly owned subsidiary of Adelphia, filed a voluntary petition to reorganize under Chapter 11. On October 6 and November 15, 2005, certain additional subsidiaries of Adelphia filed voluntary petitions to reorganize under Chapter 11. The Debtors, which include Century and the subsequent filers, are currently operating their business as debtors-in-possession under Chapter 11.

        On July 11, 2002, a statutory committee of unsecured creditors (the "Creditors' Committee") was appointed, and on July 31, 2002, a statutory committee of equity holders (the "Equity Committee" and, together with the Creditors' Committee, the "Committees") was appointed. The Committees have the right to, among other things, review and object to certain business transactions and may participate in the formulation of the Debtors' plan of reorganization. Under the Bankruptcy Code, the Debtors were

6


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

provided with specified periods during which only the Debtors could propose and file a plan of reorganization (the "Exclusive Period") and solicit acceptances thereto (the "Solicitation Period"). The Debtors received several extensions of the Exclusive Period and the Solicitation Period from the Bankruptcy Court with the latest extension of the Exclusive Period and the Solicitation Period being through February 17, 2004 and April 20, 2004, respectively. The Debtors filed a motion requesting an additional extension of the Exclusive Period and the Solicitation Period. However, in 2004, the Equity Committee filed a motion to terminate the Exclusive Period and the Solicitation Period and other objections were filed regarding this request. The Bankruptcy Court has extended the Exclusive Period and the Solicitation Period until the hearing on the motions is held and a determination by the Bankruptcy Court is made. No hearing has been scheduled. For additional information, see Note 6.

Confirmation of Plan of Reorganization

        The Debtors have filed several proposed joint plans of reorganization and related disclosure statements with the Bankruptcy Court. The Debtors most recently filed their Fourth Amended Joint Plan of Reorganization (the "Plan") and related Fourth Amended Disclosure Statement (the "Disclosure Statement") with the Bankruptcy Court on November 21, 2005. The Plan contemplates, among other things, consummation of the Sale Transaction (as defined below) and distribution of the cash and Time Warner Cable Inc. ("TWC") Class A common stock (the "TWC Class A Common Stock") received pursuant to the Sale Transaction to the stakeholders of the Debtors in accordance with the Plan.

        For the Plan to be confirmed and become effective, the Debtors must, among other things:

    obtain an order of the Bankruptcy Court approving the Disclosure Statement as containing "adequate information;"

    solicit acceptance of the Plan from the holders of claims and equity interests in each class that is impaired and not deemed by the Bankruptcy Court to have rejected the Plan;

    obtain an order from the Bankruptcy Court confirming the Plan; and

    consummate the Plan.

        By order dated November 23, 2005, the Bankruptcy Court approved the Disclosure Statement as containing "adequate information." By December 12, 2005, the Debtors completed the mailing of the solicitation packages. The Bankruptcy Court extended the voting deadline generally to March 6, 2006 and scheduled the confirmation hearing on the Plan for March 15, 2006. Before it can issue a confirmation order, the Bankruptcy Court must find that either (i) each class of impaired claims or equity interests has accepted the Plan or (ii) the Plan meets the requirements of the Bankruptcy Code to confirm the Plan over the objections of dissenting classes. In addition, the Bankruptcy Court must find that the Plan meets certain other requirements specified in the Bankruptcy Code.

Sale of Assets

        Effective April 20, 2005, Adelphia entered into definitive asset purchase agreements with TW NY and Comcast, pursuant to which TW NY and Comcast will purchase substantially all of the Company's U.S. assets and assume certain of its liabilities (the "Sale Transaction"). Upon the closing of the Sale Transaction, Adelphia will receive cash in the amount of approximately $12.7 billion plus shares of TWC Class A Common Stock, which are expected to represent 16% of the outstanding equity securities of TWC as of the closing and to be listed on the New York Stock Exchange. Such

7


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

percentage: (i) assumes the redemption of Comcast's interest in TWC, the inclusion in the sale to TW NY of all of the cable systems owned by the Rigas Co-Borrowing Entities contemplated to be purchased by TW NY pursuant to the Sale Transaction and that there is no Expanded Transaction (as defined below); and (ii) is subject to adjustment for issuances pursuant to employee stock programs (subject to a cap) and issuances of securities for fair consideration. The purchase price payable by TW NY and Comcast is subject to certain adjustments. TW NY is a subsidiary of TWC, the cable subsidiary of Time Warner Inc. ("Time Warner"). TWC and Comcast and certain of their affiliates have also agreed to swap certain cable systems and unwind Comcast's investments in TWC and Time Warner Entertainment Company, L.P., a subsidiary of TWC ("TWE"). The Sale Transaction does not include the Company's interest in Century/ML Cable Venture ("Century/ML Cable"), a joint venture that owns and operates cable systems in Puerto Rico, which Century and ML Media Partners, L.P. ("ML Media") sold to San Juan Cable, LLC ("San Juan Cable") effective October 31, 2005. For additional information see Note 6.

        As part of the Sale Transaction, Adelphia has agreed to transfer to TW NY and Comcast the assets related to the cable systems that are nominally owned by the Rigas Co-Borrowing Entities and are managed by the Company (such Rigas Co-Borrowing Entities, are herein referred to as the "Managed Cable Entities"). Pursuant to the Forfeiture Order, all right, title and interest of the Rigas Family and Rigas Family Entities in the Rigas Co-Borrowing Entities (other than Coudersport and Bucktail) have been forfeited to the United States. Pursuant to the Non-Prosecution Agreement, the Company expects to obtain ownership (subject to completion of forfeiture proceedings before a federal judge to determine if there are any superior claims) of all of the Rigas Co-Borrowing Entities other than two small entities (Coudersport and Bucktail) and, accordingly, Adelphia expects to be able to transfer to TW NY and Comcast the assets of the Managed Cable Entities (other than Coudersport and Bucktail) as part of the Sale Transaction. If the Company is unable to transfer all of the assets of the Managed Cable Entities to Comcast and TW NY at the closing of the Sale Transaction, the initial purchase price payable by Comcast and by TW NY would be reduced by an aggregate amount of up to $600,000,000 and $390,000,000, respectively, but would become payable to the extent such assets are transferred to Comcast or TW NY within 15 months of the closing. Adelphia believes that the failure to transfer the assets of Coudersport and Bucktail to TW NY and Comcast will result in an aggregate purchase price reduction of approximately $23,000,000, reflecting a reduction to the purchase price payable by TW NY of approximately $15,000,000 and by Comcast of approximately $8,000,000.

        Pursuant to a separate agreement, dated as of April 20, 2005, TWC, among other things, has guaranteed the obligations of TW NY under the asset purchase agreement between TW NY and Adelphia.

        Until a plan of reorganization is confirmed by the Bankruptcy Court and becomes effective, the Sale Transaction cannot be consummated. The closing of the Sale Transaction is also subject to the satisfaction or waiver of conditions customary to transactions of this type, including, among others: (i) receipt of applicable regulatory approvals, including the consent of the Federal Communications Commission (the "FCC") to the transfer of certain licenses and any applicable approvals of local franchising authorities to the change in ownership of the cable systems operated by the Company, to the extent not preempted by section 365 of the Bankruptcy Code; (ii) expiration or termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended ("HSR Act"); (iii) the offer and sale of the shares of TWC Class A Common Stock to be issued in the Sale Transaction having been exempted from registration pursuant to an order of the Bankruptcy Court confirming the Plan or a no-action letter from the staff of the SEC, or a registration

8


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

statement covering the offer and sale of such shares having been declared effective; (iv) the TWC Class A Common Stock to be issued in the Sale Transaction being freely tradable and not subject to resale restrictions, except in certain circumstances; (v) approval of the shares of TWC Class A Common Stock to be issued in the Sale Transaction for listing on the New York Stock Exchange; (vi) entry by the Bankruptcy Court of a final order confirming the Plan and, contemporaneously with the closing of the Sale Transaction, consummation of the Plan; (vii) satisfactory settlement by Adelphia of the claims and causes of action brought by the SEC and the investigations by the United States Department of Justice (the "DoJ"); (viii) the absence of any material adverse effect with respect to TWC's business and certain significant components of the Company's business (without taking into consideration any loss of subscribers by the Company's business (or the results thereof) already reflected in the projections specified in the asset purchase agreements or the purchase price adjustments); (ix) the number of eligible basic subscribers (as the term is used in the purchase agreements) served by the Company's cable systems as of a specified date prior to the closing of the Sale Transaction not being below an agreed upon threshold; (x) the absence of an actual change in law, or proposed change in law that has a reasonable possibility of being enacted, that would adversely affect the tax treatment accorded to the Sale Transaction with respect to TW NY; (xi) a filing of an election under Section 754 of the Internal Revenue Code of 1986, as amended, by each of Century-TCI California Communications, L.P.("Century-TCI"), Parnassos Communications, L.P. ("Parnassos") and Western NY Cablevision L.P. ("Western NY Cablevision"); and (xii) the provision of certain audited and unaudited financial information by Adelphia.

        The closing under each purchase agreement is also conditioned on a contemporaneous closing under the other purchase agreement. However, pursuant to a letter agreement, dated as of April 20, 2005, and the asset purchase agreement between Adelphia and TW NY, TW NY has agreed to purchase the cable operations of Adelphia that Comcast would have acquired if Comcast's purchase agreement is terminated prior to closing as a result of the failure to obtain FCC or applicable antitrust approvals (the "Expanded Transaction"). In such event and assuming TW NY received such approvals, TW NY will pay the $3.5 billion purchase price to have been paid by Comcast, less Comcast's allocable share of the liabilities of Century-TCI, Parnassos and Western NY Cablevision, which shall not be less than $549,000,000 or more than $600,000,000. Consummation of the Sale Transaction, however, is not subject to the consummation of the agreement by TWC, Comcast and certain of their affiliates to swap certain cable systems and unwind Comcast's investments in TWC and TWE, as described above. On January 31, 2006, the Federal Trade Commission closed its antitrust investigation under the HSR Act of the Sale Transaction. However, there is no assurance that TW NY would be able to obtain the required FCC or applicable antitrust approvals for the Expanded Transaction.

        The purchase agreements with TW NY and Comcast contain certain termination rights for Adelphia, TW NY and Comcast, and further provide that, upon termination of the purchase agreements under specified circumstances, Adelphia may be required to pay TW NY a termination fee of approximately $353,000,000 and Comcast a termination fee of $87,500,000.

        The foregoing description of the terms of the Sale Transaction does not purport to be complete and is qualified in its entirety by reference to each of the definitive agreements for the Sale Transaction, which are attached as exhibits to Adelphia's Current Report on Form 8-K filed with the SEC on April 25, 2005. Certain fees are due to the Company's financial advisors upon successful completion of a sale, which are calculated as a percentage (0.11% to 0.20%) of the sale value.

9


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Additional fees may be payable depending on the outcome of the sales process. Such fees cannot be determined until the closing of the Sale Transaction.

Pre-petition Obligations

        Pre-petition and post-petition obligations of the Debtors are treated differently under the Bankruptcy Code. Due to the commencement of the Chapter 11 Cases and the Debtors' failure to comply with certain financial and other covenants, the Debtors are in default on substantially all of their pre-petition debt obligations. As a result of the Chapter 11 filing, all actions to collect the payment of pre-petition indebtedness are subject to compromise or other treatment under a plan of reorganization. Generally, actions to enforce or otherwise effect payment of pre-petition liabilities are stayed against the Debtors. The Bankruptcy Court has approved the Debtors' motions to pay certain pre-petition obligations including, but not limited to, employee wages, salaries, commissions, incentive compensation and other related benefits. The Debtors have been paying and intend to continue to pay undisputed post-petition claims in the ordinary course of business. In addition, the Debtors may assume or reject pre-petition executory contracts and unexpired leases with the approval of the Bankruptcy Court. Any damages resulting from the rejection of executory contracts and unexpired leases are treated as general unsecured claims and will be classified as liabilities subject to compromise. For additional information concerning liabilities subject to compromise, see below.

        The ultimate amount of the Debtors' liabilities will be determined during the Debtors' claims resolution process. The Bankruptcy Court established a bar date of January 9, 2004 for filing proofs of claim against the Debtors' estates. A bar date is the date by which proofs of claim must be filed if a claimant disagrees with how its claim appears on the Debtors' Schedules of Liabilities. However, under certain limited circumstances, claimants may file proofs of claims after the bar date. As of the bar date, approximately 17,000 proofs of claim asserting in excess of $3.20 trillion in claims were filed, and as of December 31, 2005, approximately 18,000 proofs of claim asserting approximately $3.78 trillion in claims were filed, in each case including duplicative claims, but excluding any estimated amounts for unliquidated claims. The aggregate amount of claims filed with the Bankruptcy Court far exceeds the Debtors' estimate of ultimate liability. The Debtors currently are in the process of reviewing, analyzing and reconciling the scheduled and filed claims. The Debtors expect that the claims resolution process will take significant time to complete following consummation of the Plan. As the amounts of the allowed claims are determined, adjustments will be recorded in liabilities subject to compromise and reorganization expenses due to bankruptcy.

        The Debtors have filed numerous omnibus objections that address $3.68 trillion in claims, consisting primarily of duplicative claims. Certain claims addressed in such objections were either: (i) reduced and allowed; (ii) disallowed and expunged; or (iii) subordinated by orders of the Bankruptcy Court. Hearings on certain claims objections are ongoing. Certain other objections have been adjourned to allow the parties to continue to reconcile such claims. Additional omnibus objections may be filed as the claims resolution process continues.

Debtor-in-Possession Credit Facility

        In order to provide liquidity following the commencement of the Chapter 11 Cases, the Debtors entered into a $1,500,000,000 debtor-in-possession credit facility (as amended, the "DIP Facility"). On May 10, 2004, the Debtors entered into a $1,000,000,000 extended debtor-in-possession credit facility (the "First Extended DIP Facility"), which amended and restated the DIP Facility in its entirety. On February 25, 2005, the Debtors entered into a $1,300,000,000 further extended debtor-in-possession

10


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

credit facility (the "Second Extended DIP Facility"), which amended and restated the First Extended DIP Facility in its entirety. On February 21, 2006, the Company entered into a commitment letter to extend the Second Extended DIP Facility. For additional information, see Note 4.

Exit Financing Commitment

        On February 25, 2004, Adelphia executed a commitment letter and certain related documents pursuant to which a syndicate of financial institutions committed to provide to the Debtors up to $8,800,000,000 in exit financing. Following the Bankruptcy Court's approval on June 30, 2004 of the exit financing commitment, the Company paid the exit lenders a nonrefundable fee of $10,000,000 and reimbursed the exit lenders for certain expenses they had incurred through the date of such approval, including certain legal expenses. In light of the agreements with TW NY and Comcast, on April 25, 2005, the Company informed the exit lenders of its election to terminate the exit financing commitment, which termination became effective on May 9, 2005. As a result of the termination, the Company recorded a charge of $58,267,000 during 2005, which represents previously unpaid commitment fees of $45,428,000, the nonrefundable fee of $10,000,000 and certain other expenses.

Going Concern

        As a result of the Company's filing of the bankruptcy petition and the other matters described in the following paragraphs, there is substantial doubt about the Company's ability to continue as a going concern. The accompanying consolidated financial statements have been prepared on a going concern basis, which assumes continuity of operations and realization of assets and satisfaction of liabilities in the ordinary course of business, and in accordance with Statement of Position 90-7, Financial Reporting by Entities in Reorganization Under the Bankruptcy Code ("SOP 90-7"). The consolidated financial statements do not include any adjustments that might be required should the Company be unable to continue to operate as a going concern. In accordance with SOP 90-7, all pre-petition liabilities subject to compromise have been segregated in the consolidated balance sheets and classified as liabilities subject to compromise, at the estimated amount of allowable claims. Interest expense related to pre-petition liabilities subject to compromise has been reported only to the extent that it will be paid during the Chapter 11 proceedings. In addition, no preferred stock dividends have been accrued subsequent to the Petition Date. Liabilities not subject to compromise are separately classified as current or noncurrent. Revenue, expenses, realized gains and losses, and provisions for losses resulting from reorganization are reported separately as reorganization expenses due to bankruptcy. Cash used for reorganization items is disclosed in the consolidated statements of cash flows.

        The ability of the Debtors to continue as a going concern is predicated upon numerous matters, including:

    having a plan of reorganization confirmed by the Bankruptcy Court and it becoming effective;

    obtaining substantial exit financing if the Sale Transaction is not consummated and the Company is to emerge from bankruptcy under a stand-alone plan, including working capital financing, which the Company may not be able to obtain on favorable terms, or at all. A failure to obtain necessary financing would result in the delay, modification or abandonment of the Company's development and expansion plans and would have a material adverse effect on the Company;

    extending the Second Extended DIP Facility through the effective date of a plan of reorganization in the event the Sale Transaction is not consummated before the maturity date of the Second Extended DIP Facility. A failure to obtain an extension to the Second Extended DIP

11


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

      Facility would result in the delay, modification or abandonment of the Company's development and expansion plans and would have a material adverse effect on the Company;

    remaining in compliance with the financial and other covenants of the Second Extended DIP Facility, including its limitations on capital expenditures and its financial covenants through the effective date of a plan of reorganization;

    being able to successfully implement the Company's business plans, decrease basic subscriber losses and offset the negative effects that the Chapter 11 filing has had on the Company's business, including the impairment of customer and vendor relationships;

    resolving material litigation;

    renewing franchises if the Sale Transaction is not consummated and the Company is to emerge from bankruptcy under a stand-alone plan; failure to do so will result in reduced operating results and potential impairment of assets;

    achieving positive operating results, increasing net cash provided by operating activities and maintaining satisfactory levels of capital and liquidity considering its history of net losses and capital expenditure requirements and the expected near-term continuation thereof; and

    motivating and retaining key executives and employees.

Presentation

        For periods subsequent to the Petition Date, the Company has applied the provisions of SOP 90-7. SOP 90-7 requires that pre-petition liabilities that are subject to compromise be segregated in the consolidated balance sheet as liabilities subject to compromise and that revenue, expenses, realized gains and losses, and provisions for losses resulting directly from the reorganization due to the bankruptcy be reported separately as reorganization expenses in the consolidated statements of operations. Liabilities subject to compromise are reported at the amounts expected to be allowed, even if they may be settled for lesser amounts. Liabilities subject to compromise consist of the following (amounts in thousands):

 
  January 31,
2006

Parent and subsidiary debt   $ 11,560,585
Parent and subsidiary debt under co-borrowing credit facilities     4,576,375
Accounts payable     922,285
Accrued liabilities     1,239,163
Series B Preferred Stock     148,794
   
Liabilities subject to compromise   $ 18,447,202
   

12


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

        The amounts presented as liabilities subject to compromise may be subject to future adjustments depending on Bankruptcy Court actions, completion of the reconciliation process with respect to disputed claims, determinations of the secured status of certain claims, the value of any collateral securing such claims or other events. Such adjustments may be material to the amounts reported as liabilities subject to compromise.

        Amortization of deferred financing fees related to pre-petition debt obligations was terminated effective on the Petition Date and the unamortized amount at the Petition Date ($134,208,000) has been included as an offset to liabilities subject to compromise as an adjustment of the net carrying value of the related pre-petition debt. Similarly, amortization of the deferred issuance costs for the Company's redeemable preferred stock was also terminated at the Petition Date. For periods subsequent to the Petition Date, interest expense has been reported only to the extent that it will be paid during the Chapter 11 proceedings. In addition, no preferred stock dividends have been accrued subsequent to the Petition Date.

Reorganization Expenses Due to Bankruptcy and Investigation, Re-audit and Sale Transaction Costs

        Only those fees directly related to the Chapter 11 filings are included in reorganization expenses due to bankruptcy. These expenses are offset by the interest earned during reorganization. Certain reorganization expenses are contingent upon the approval of a plan of reorganization by the Bankruptcy Court and include cure costs, financing fees and success fees. The Company is currently aware of certain success fees that potentially could be paid upon the Company's emergence from bankruptcy to third party financial advisors retained by the Company and the Committees in connection with the Chapter 11 Cases. Currently, these success fees are estimated to be between $6,500,000 and $19,950,000 in the aggregate. In addition, the Chief Executive Officer ("CEO") and the Chief Operating Officer ("COO") of the Company are eligible to receive equity awards of Adelphia stock with a minimum aggregate fair value of $17,000,000 upon the Debtors' emergence from bankruptcy. The value of such equity awards will be determined based on the average trading price of the post-emergence common stock of Adelphia during the 15 trading days immediately preceding the 90th day following the date of emergence. These equity awards, which will be subject to vesting and trading restrictions, may be increased up to a maximum aggregate value of $25,500,000 at the discretion of the board of directors of Adelphia (the "Board"). As no plan of reorganization has been confirmed by the Bankruptcy Court, no accrual for such contingent payments or equity awards has been recorded in the accompanying consolidated financial statements.

        The Company is incurring certain professional fees that, although not directly related to the Chapter 11 filing, relate to the investigation of the actions of certain members of the Rigas Family who held all of the senior executive positions at Adelphia and constituted five of the nine members of Adelphia's board of directors, related efforts to comply with applicable laws and regulations and the Sale Transaction. These expenses include the additional audit fees incurred for the years ended December 31, 2001 and prior, as well as legal fees, special investigation and forensic consultant fees of the Company, a special committee of the Board and employee retention costs. These expenses have been included in investigation, re-audit and sale transaction costs in the accompanying consolidated statements of operations.

13


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 3: Impairment of Long-Lived Assets

        A summary of impairment charges for long-lived assets is set forth below (amounts in thousands):

 
  Forty-three
months ended
January 31,
2006

Intangible assets, net (a)   $ 2,059,073
Other assets — Convergence (b)     49,756
   
Impairment of long-lived assets   $ 2,108,829
   
(a)
Intangible assets, net

        As a result of the Debtors' Chapter 11 filing, the Company performed an evaluation of the carrying amounts of goodwill and franchise rights in accordance with SFAS No. 142 and an evaluation of long-lived assets in accordance with SFAS No. 144, as of June 30, 2002. As a result of these evaluations, the Company recorded impairment charges to write-down goodwill by $755,905,000 and franchise rights by $1,212,860,000 to their respective estimated fair values. The Petition Date of the Chapter 11 filing substantially coincided with the Company's annual impairment testing date.

        The Company, as a result of its annual impairment test, recorded additional impairments of $12,426,000, $77,241,000 and $641,000 in 2005, 2004 and 2003, respectively, related to franchise rights.

(b)
Other Assets

        "Convergence" was an internal operations, call center and billing system that the Company began developing in 1998. After a careful evaluation of the functionality and usability of Convergence, the Company decided in 2002 not to pursue continued deployment and terminated additional funding for and abandoned the system. As a result of this decision, the Company recognized an impairment charge during 2002 to write-off all capitalized costs associated with Convergence.

14


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 4: Debt

        The carrying value of the Company's debt is summarized below as of January 31, 2006 (amounts in thousands):

Current portion of parent and subsidiary debt:        
  Secured:        
    Second Extended DIP Facility (a)   $ 859,352  
    Capital lease obligations     16,255  
  Unsecured other subsidiary debt     3  
   
 
Current portion of parent and subsidiary debt   $ 875,610  
   
 
Liabilities subject to compromise        
Parent debt — unsecured: (b)        
  Senior notes   $ 4,767,565  
  Convertible subordinated notes (c)     1,992,022  
  Senior debentures     129,247  
  Pay-in-kind notes     31,847  
   
 
    Total parent debt     6,920,681  
   
 
Subsidiary debt:        
  Secured:        
    Notes payable to banks     2,240,313  
Unsecured:        
    Senior notes     1,105,538  
    Senior discount notes     342,830  
    Zero coupon senior discount notes     755,031  
    Senior subordinated notes     208,976  
    Other subsidiary debt     121,424  
   
 
      Total subsidiary debt     4,774,112  
   
 
Deferred financing fees     (134,208 )
   
 
Parent and subsidiary debt before Co-Borrowing Facilities (Note 2)   $ 11,560,585  
   
 
Co-Borrowing Facilities (d) (Note 2)   $ 4,576,375  
   
 
(a)
Second Extended DIP Facility

        In connection with the Chapter 11 filings, Adelphia and certain of its subsidiaries (the "Loan Parties") entered into the $1,500,000,000 DIP Facility. On May 10, 2004, the Loan Parties entered into the $1,000,000,000 First Extended DIP Facility, which superseded and replaced in its entirety the DIP Facility. On February 25, 2005, the Loan Parties entered into the $1,300,000,000 Second Extended DIP Facility, which superseded and replaced in its entirety the First Extended DIP Facility. The Second Extended DIP Facility was approved by the Bankruptcy Court on February 22, 2005 and closed on February 25, 2005.

        The Second Extended DIP Facility matures upon the earlier of March 31, 2006 or the occurrence of certain other events, as described in the Second Extended DIP Facility. The Second Extended DIP Facility consists of an $800,000,000 Tranche A Loan (including a $500,000,000 letter of credit subfacility) and a $500,000,000 Tranche B Loan. The proceeds from the borrowings under the Second Extended DIP Facility are permitted to be used for general corporate purposes and investments, as defined in the Second Extended DIP Facility. The Second Extended DIP Facility is secured with a first priority lien on all of the Loan Parties' unencumbered assets, a priming first priority lien on all assets

15


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

of the Loan Parties securing their pre-petition bank debt and a junior lien on all other assets of the Loan Parties. The applicable margin on loans extended under the Second Extended DIP Facility is 1.25% per annum in the case of Alternate Base Rate loans and 2.25% per annum in the case of Adjusted LIBOR Rate loans. In addition, under the Second Extended DIP Facility, the commitment fee with respect to the unused portion of the Tranche A Loan is 0.50% per annum.

        In connection with the closing of the Second Extended DIP Facility, on February 25, 2005, the Loan Parties borrowed an aggregate of $578,000,000 thereunder, and used all such proceeds and a portion of available cash and cash equivalents to repay all of the indebtedness outstanding under the First Extended DIP Facility, including accrued and unpaid interest, and certain fees and expenses. In addition, all of the participations in the letters of credit outstanding under the First Extended DIP Facility were transferred to certain lenders under the Second Extended DIP Facility.

        The terms of the Second Extended DIP Facility contain certain restrictive covenants, which include limitations on the ability of the Loan Parties to: (i) incur additional guarantees, liens and indebtedness; (ii) sell or otherwise dispose of certain assets; and (iii) pay dividends or make other distributions or payments with respect to any shares of capital stock, subject to certain exceptions set forth in the Second Extended DIP Facility. The Second Extended DIP Facility also requires compliance with certain financial covenants with respect to operating results and capital expenditures.

        On March 9, 2005 and December 30, 2005, certain Loan Parties cash collateralized certain letters of credit outstanding under the Second Extended DIP Facility in connection with the consummation of certain asset sales. On May 27, 2005 and July 6, 2005, certain Loan Parties made mandatory prepayments of principal on the Second Extended DIP Facility in connection with the consummation of certain asset sales. As a result, the total commitment of the entire Second Extended DIP Facility was reduced to $1,271,220,000, with the total commitment of the Tranche A Loan being reduced to $771,888,000. As of January 31, 2006, $360,020,000 under the Tranche A Loan has been drawn and letters of credit totaling $81,655,000 have been issued under the Tranche A Loan, leaving availability of $330,213,000 under the Tranche A Loan. Furthermore, as of January 31, 2006, the entire $499,332,000 under the Tranche B Loan has been drawn.

        On February 21, 2006, the Loan Parties entered into a commitment letter (the "Commitment Letter") for an extension of the Second Extended DIP Facility to August 7, 2006. The Commitment Letter and related fee letter remain subject to the approval of the Bankruptcy Court, and closing of the extended DIP facility thereunder remains subject to other conditions.

        The foregoing summary of certain material terms and conditions of the Second Extended DIP Facility and the Commitment Letter does not represent a complete summary of all of the material terms and conditions of the Second Extended DIP Facility and the Commitment Letter, and is qualified in its entirety by reference to the Second Extended DIP Facility, Amendments No. 1, 3, 4 and 5 thereto and the Commitment Letter, copies of which are attached as exhibits to Adelphia's Current Reports on Form 8-K filed with the SEC on February 25, 2005, April 13, 2005, May 25, 2005, August 25, 2005, December 23, 2005 and February 22, 2006, respectively.

(b)
Parent Debt

        All debt of Adelphia is structurally subordinated to the debt of its subsidiaries such that the assets of an indebted subsidiary are used to satisfy the applicable subsidiary debt before being applied to the payment of parent debt.

16


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(c)
Convertible Subordinated Notes

        At January 31, 2006, the convertible subordinated notes included: (i) $1,029,876,000 aggregate principal amount of 6% convertible subordinated notes; (ii) $975,000,000 aggregate principal amount of 3.25% convertible subordinated notes; and (iii) unamortized discounts aggregating $12,854,000. Prior to the Forfeiture Order, the Other Rigas Entities held $167,376,000 aggregate principal amount of the 6% notes and $400,000,000 aggregate principal amount of the 3.25% notes. The terms of the 6% notes and 3.25% notes provide for the conversion of such notes into Class A Common Stock (Class B Common Stock in the case of notes held by the Other Rigas Entities) at the option of the holder any time prior to maturity at an initial conversion price of $55.49 per share and $43.76 per share, respectively.

        Pursuant to the Forfeiture Order, all right, title and interest of the Rigas Family and Rigas Family Entities in any securities of the Company held by the Rigas Family and the Rigas Family Entities were forfeited to the United States on June 8, 2005, and such securities are expected to be conveyed to the Company (subject to completion of forfeiture proceedings before a federal judge to determine if there are any superior claims) pursuant to the Non-Prosecution Agreement. The Company will recognize the benefits of such conveyance when it occurs. For additional information, see Note 6.

(d)
Co-Borrowing Facilities

        The Co-Borrowing Facilities represent the aggregate amount outstanding pursuant to three separate Co-Borrowing Facilities dated May 6, 1999, April 14, 2000 and September 28, 2001. Each co-borrower is jointly and severally liable for the entire amount of the indebtedness under the applicable Co-Borrowing Facility regardless of whether that co-borrower actually borrowed that amount under such Co-Borrowing Facility. All amounts outstanding under Co-Borrowing Facilities at January 31, 2006 represent pre-petition liabilities that have been classified as liabilities subject to compromise in the accompanying consolidated balance sheet.

        Amounts outstanding pursuant to the Co-Borrowing Facilities as of January 31, 2006 are as follows (amounts in thousands):

Attributable to Company subsidiaries   $ 1,730,219
Attributable to Rigas Co-Borrowing Entities:     2,846,156
   
Total included as debt of the Company   $ 4,576,375
   

Other Debt Matters

Weighted average interest rate payable by Adelphia and subsidiaries under credit agreements with banks at January 31, 2006   7.82 %

Note 5: TelCove Spin-off and Bankruptcy Proceedings

        Adelphia Business Solutions, Inc., now known as TelCove ("TelCove"), was a majority-owned subsidiary of the Company through January 11, 2002 (the "TelCove Spin-off Date"). On the TelCove Spin-off Date, the Company distributed, in the form of a dividend, all of the shares of common stock of TelCove owned by Adelphia (the "TelCove Spin-off") to holders of Adelphia $0.01 par value Class A common stock and Adelphia $0.01 par value Class B common stock. Accordingly, the accompanying unaudited consolidated financial statements do not include the accounts of TelCove. TelCove owns,

17


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

operates and manages entities that provide competitive local exchange carrier ("CLEC") telecommunications services. On the TelCove Spin-off Date, the Company held a majority of the total voting power of the TelCove common stock. On March 27, 2002, TelCove and its direct subsidiaries commenced cases under Chapter 11 of the Bankruptcy Code. Subsequently, on June 18, 2002, certain indirect subsidiaries of TelCove also commenced cases under Chapter 11 of the Bankruptcy Code. TelCove emerged from Chapter 11 on April 7, 2004.

        On December 3, 2003, the Debtors and TelCove entered into a Master Reciprocal Settlement Agreement pursuant to which the parties, among other things, memorialized their agreement relating to their ownership and use of certain shared assets. On March 23, 2004, the Bankruptcy Court approved the Master Reciprocal Settlement Agreement.

        On February 21, 2004, the parties executed a global settlement agreement (the "Global Settlement") that resolves, among other things, certain claims put forth by both TelCove and Adelphia. The Global Settlement provided that, on the closing date, the Company would transfer to TelCove certain settlement consideration, including, approximately $60,000,000 in cash, plus an additional payment of up to $2,500,000 related to certain outstanding payables, as well as certain vehicles, real property and intellectual property licenses used in the operation of TelCove's businesses. Additionally, the parties executed various annexes to the Global Settlement (collectively, the "Annex Agreements") that provide, among other things, for (i) a five-year business commitment to TelCove for telecommunication services by the Company, (ii) future use by TelCove of certain fiber capacity in assets owned by the Company and (iii) the mutual release by the parties from any and all liabilities, claims and causes of action that either party has or may have against the other party. Finally, the Global Settlement provides for the transfer by the Company to TelCove of certain CLEC market assets together with the various licenses, franchises and permits related to the operation and ownership of such assets. On March 23, 2004, the Bankruptcy Court approved the Global Settlement. The Company recorded a $97,902,000 liability during the fourth quarter of 2003 to provide for the Global Settlement. The Annex Agreements became effective in accordance with their terms on April 7, 2004.

        On April 7, 2004, the effective date of the TelCove plan of reorganization, the Company paid $57,941,000 to TelCove, transferred the economic risks and benefits of the CLEC market assets to TelCove pursuant to the terms of the Global Settlement and entered into a Master Management Agreement which provided for the management of the CLEC market assets from April 7, 2004 through the date of transfer to TelCove. On August 20, 2004, the Company paid TelCove an additional $2,464,000 pursuant to the Global Settlement in connection with the resolution and release of certain claims. On August 21, 2004, the CLEC market assets were transferred to TelCove.

Note 6: Litigation Matters

SEC Civil Action and DoJ Investigation

        On July 24, 2002, the SEC filed a civil enforcement action (the "SEC Civil Action") against Adelphia, certain members of the Rigas Family and others, alleging various securities fraud and improper books and records claims arising out of actions allegedly taken or directed by certain members of the Rigas Family who held all of the senior executive positions at Adelphia and constituted five of the nine members of Adelphia's board of directors (none of whom remain with the Company).

        On December 3, 2003, the SEC filed a proof of claim in the Chapter 11 Cases against Adelphia for, among other things, penalties, disgorgement and prejudgment interest in an unspecified amount. The staff of the SEC told the Company's advisors that its asserted claims for disgorgement and civil

18


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

penalties under various legal theories could amount to billions of dollars. On July 14, 2004, the Creditors' Committee initiated an adversary proceeding seeking, in effect, to subordinate the SEC's claims based on the SEC Civil Action.

        On April 25, 2005, after extensive negotiations with the SEC and the U.S. Attorney, the Company entered into the Non-Prosecution Agreement pursuant to which the Company agreed, among other things: (i) to contribute $715,000,000 in value to a fund to be established and administered by the United States Attorney General and the SEC for the benefit of investors harmed by the activities of prior management (the "Restitution Fund"); (ii) to continue to cooperate with the U.S. Attorney until the later of April 25, 2007, or the date upon which all prosecutions arising out of the conduct described in the Rigas Criminal Action (as described below) and SEC Civil Action are final; and (iii) not to assert claims against the Rigas Family except for John J. Rigas, Timothy J. Rigas and Michael J. Rigas (together, the "Excluded Parties"), provided that Michael J. Rigas will cease to be an Excluded Party if all currently pending criminal proceedings against him are resolved without a felony conviction on a charge involving fraud or false statements (other than false statements to the U.S. Attorney or the SEC). On November 23, 2005, Michael J. Rigas pled guilty to a violation of Title 47, U.S. Code, Section 220(e) for making a false entry in a Company record. He is scheduled to be sentenced on March 3, 2006.

        The Company's contribution to the Restitution Fund will consist of stock, future proceeds of litigation and, assuming consummation of the Sale Transaction (or another sale generating cash of at least $10 billion), cash. In the event of a sale generating both stock and at least $10 billion in cash, as contemplated in the Sale Transaction, the components of the Company's contribution to the Restitution Fund will consist of $600,000,000 in cash and stock (with at least $200,000,000 in cash) and 50% of the first $230,000,000 of future proceeds, if any, from certain litigation against third parties who injured the Company. If, however, the Sale Transaction (or another sale) is not consummated and instead the Company emerges from bankruptcy as an independent entity, the $600,000,000 payment by the Company will consist entirely of stock in the reorganized Adelphia. Unless extended on consent of the U.S. Attorney and the SEC, which consent may not be unreasonably withheld, the Company must make these payments on or before the earlier of: (i) October 15, 2006; (ii) 120 days after confirmation of a stand-alone plan of reorganization; or (iii) seven days after the first distribution of stock or cash to creditors under any plan of reorganization. The Company recorded charges of $425,000,000 and $175,000,000 during 2004 and 2002, respectively, related to the Non-Prosecution Agreement. Such amounts are reflected in other expense, net in the accompanying consolidated statements of operations.

        The U.S. Attorney agreed: (i) not to prosecute Adelphia or specified subsidiaries of Adelphia for any conduct (other than criminal tax violations) related to the Rigas Criminal Action (defined below) or the allegations contained in the SEC Civil Action; (ii) not to use information obtained through the Company's cooperation with the U.S. Attorney to criminally prosecute the Company for tax violations; and (iii) to convey to the Company all of the Rigas Co-Borrowing Entities forfeited by the Rigas Family and Rigas Family Entities, certain specified real estate forfeited by the Rigas Family and Rigas Family Entities and any securities of the Company that were directly or indirectly owned by the Rigas Family and Rigas Family Entities prior to forfeiture. The U.S. Attorney agreed with the Rigas Family not to require forfeiture of Coudersport and Bucktail (which together served approximately 5,000 subscribers as of the date of the Forfeiture Order). A condition precedent to the Company's obligation to make the contribution to the Restitution Fund described in the preceding paragraph is the Company's receipt of title to the Rigas Co-Borrowing Entities, certain specified real estate and any securities described above forfeited by the Rigas Family and Rigas Family Entities, free and clear of all

19


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

liens, claims, encumbrances, or adverse interests. The forfeited Rigas Co-Borrowing Entities anticipated to be conveyed to the Company (subject to completion of forfeiture proceedings before a federal judge to determine if there are any superior claims), represent the overwhelming majority of the Rigas Co-Borrowing Entities' subscribers and value.

        Also on April 25, 2005, the Company consented to the entry of a final judgment in the SEC Civil Action resolving the SEC's claims against the Company. Pursuant to this agreement, the Company will be permanently enjoined from violating various provisions of the federal securities laws, and the SEC has agreed that if the Company makes the $715,000,000 contribution to the Restitution Fund, then the Company will not be required to pay disgorgement or a civil monetary penalty to satisfy the SEC's claims.

        The Non-Prosecution Agreement was subject to the approval of, and has been approved by, the Bankruptcy Court. Adelphia's consent to the final judgment in the SEC Civil Action was subject to the approval of, and has been approved by, both the Bankruptcy Court and the District Court. Various parties have challenged and sought appellate review or reconsideration of the orders of the Bankruptcy Court and the District Court approving these settlements. The District Court affirmed the Bankruptcy Court's approval of the Non-Prosecution Agreement, Adelphia's consent to the final judgment in the SEC Civil Action and the Adelphia-Rigas Settlement Agreement. The District Court order is subject to further appeal. The order of the District Court approving Adelphia's consent to the final judgment in the SEC Civil Action has not been appealed. The appeals of the District Court's approval of the Government-Rigas Settlement Agreement (defined below) and the creation of the Restitution Fund have been denied by the United States Court of Appeals for the Second Circuit (the "Second Circuit").

Adelphia's Lawsuit Against the Rigas Family

        On July 24, 2002, Adelphia filed a complaint in the Bankruptcy Court against John J. Rigas, Michael J. Rigas, Timothy J. Rigas, James P. Rigas, James Brown, Michael C. Mulcahey, Peter L. Venetis, Doris Rigas, Ellen Rigas Venetis and the Rigas Family Entities (the "Rigas Civil Action"). This action generally alleged the defendants misappropriated billions of dollars from the Company in breach of their fiduciary duties to Adelphia. On November 15, 2002, Adelphia filed an amended complaint against the defendants that expanded upon the facts alleged in the original complaint and alleged violations of the Racketeering Influenced and Corrupt Organizations ("RICO") Act, breach of fiduciary duty, securities fraud, fraudulent concealment, fraudulent misrepresentation, conversion, waste of corporate assets, breach of contract, unjust enrichment, fraudulent conveyance, constructive trust, inducing breach of fiduciary duty, and a request for an accounting (the "Amended Complaint"). The Amended Complaint sought relief in the form of, among other things, treble and punitive damages, disgorgement of monies and securities obtained as a consequence of the Rigas Family's improper conduct and attorneys' fees.

        On April 25, 2005, Adelphia and the Rigas Family entered into a settlement agreement with respect to the Rigas Civil Action (the "Adelphia-Rigas Settlement Agreement"), pursuant to which Adelphia agreed, among other things: (i) to pay $11,500,000 to a legal defense fund for the benefit of the Rigas Family; (ii) to provide management services to Coudersport and Bucktail for an interim period ending no later than December 31, 2005 ("Interim Management Services"); (iii) to indemnify Coudersport and Bucktail, and the Rigas Family's (other than the Excluded Parties') interest therein, against claims asserted by the lenders under the Co-Borrowing Facilities with respect to such indebtedness up to the fair market value of those entities (without regard to their obligations with

20


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

respect to such indebtedness); (iv) to provide certain members of the Rigas Family with certain indemnities, reimbursements or other protections in connection with certain third party claims arising out of Company litigation, and in connection with claims against certain members of the Rigas Family by any of the Tele-Media Joint Ventures or Century/ML Cable; and (v) within ten business days of the date on which the Forfeiture Order is entered, dismiss the Rigas Civil Action except for claims against the Excluded Parties. The Rigas Family agreed: (i) to make certain tax elections, under certain circumstances, with respect to the Rigas Co-Borrowing Entities (other than Coudersport and Bucktail); (ii) to pay Adelphia five percent of the gross operating revenue of Coudersport and Bucktail for the Interim Management Services; and (iii) to offer employment to certain Coudersport and Bucktail employees on terms and conditions that, in the aggregate, are no less favorable to such employees (other than any employees who were expressly excluded by written notice to Adelphia received by July 1, 2005) than their terms of employment with the Company.

        Pursuant to the Adelphia-Rigas Settlement Agreement, on June 21, 2005, the Company filed a dismissal with prejudice of all claims in this action except against the Excluded Parties.

        This settlement was subject to the approval of, and has been approved by, the Bankruptcy Court. Various parties have challenged and sought appellate review or reconsideration of the order of the Bankruptcy Court approving this settlement. The appeals of the Bankruptcy Court's approval remain pending.

        In June 2005, the Company paid and expensed $11,500,000 in legal defense costs. The Adelphia-Rigas Settlement Agreement releases the Company from further obligation to provide funding for legal defense costs for the Rigas Family.

        The above disclosures regarding the settlements with and between the Company, the SEC, the U.S. Attorney and the Rigas Family are summaries only and are qualified in their entirety by the language of the actual agreements.

Rigas Criminal Action

        In connection with an investigation conducted by the DoJ, on July 24, 2002, certain members of the Rigas Family and certain alleged co-conspirators were arrested, and on September 23, 2002, were indicted by a grand jury on charges including fraud, securities fraud, bank fraud and conspiracy to commit fraud (the "Rigas Criminal Action"). On November 14, 2002, one of the Rigas Family's alleged co-conspirators, James Brown, pleaded guilty to one count each of conspiracy, securities fraud and bank fraud. On January 10, 2003, another of the Rigas Family's alleged co-conspirators, Timothy Werth, who had not been arrested with the others on July 24, 2002, pleaded guilty to one count each of securities fraud, conspiracy to commit securities fraud, wire fraud and bank fraud. The trial in the Rigas Criminal Action began on February 23, 2004 in the District Court. On July 8, 2004, the jury returned a partial verdict in the Rigas Criminal Action. John J. Rigas and Timothy J. Rigas were each found guilty of conspiracy (one count), bank fraud (two counts), and securities fraud (15 counts) and not guilty of wire fraud (five counts). Michael J. Mulcahey was acquitted of all 23 counts against him. The jury found Michael J. Rigas not guilty of conspiracy and wire fraud, but remained undecided on the securities fraud and bank fraud charges against him. On July 9, 2004, the court declared a mistrial on the remaining charges against Michael J. Rigas after the jurors were unable to reach a verdict as to those charges. The bank fraud charges against Michael J. Rigas have since been dismissed with prejudice. On March 17, 2005, the District Court denied the motion of John J. Rigas and Timothy J. Rigas for a new trial. On June 20, 2005, John J. Rigas and Timothy J. Rigas were convicted and

21


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

sentenced to 15 years and 20 years in prison, respectively. John J. Rigas and Timothy J. Rigas have appealed their convictions and sentences and remain free on bail pending resolution of their appeals. On November 23, 2005, Michael J. Rigas pled guilty to a violation of Title 47, U.S. Code, Section 220(e) for making a false entry in a Company record. He is scheduled to be sentenced on March 3, 2006.

        The indictment against the Rigas Family included a request for entry of a money judgment in an amount exceeding $2,500,000,000 and for entry of an order of forfeiture of all interests of the convicted Rigas defendants in the Rigas Family Entities. On December 10, 2004, the DoJ filed an application for a preliminary order of forfeiture finding John J. Rigas and Timothy J. Rigas jointly and severally liable for personal money judgments in the amount of $2,533,000,000.

        On April 25, 2005, the Rigas Family and the U.S. Attorney entered into a settlement agreement (the "Government-Rigas Settlement Agreement") pursuant to which the Rigas Family agreed to forfeit: (i) all of the Rigas Co-Borrowing Entities with the exception of Coudersport and Bucktail; (ii) certain specified real estate; and (iii) all securities in the Company directly or indirectly owned by the Rigas Family. The U.S. Attorney agreed: (i) not to seek additional monetary penalties from the Rigas Family, including the request for a money judgment as noted above; (ii) from the proceeds of certain assets forfeited by the Rigas Family, to establish the Restitution Fund for the purpose of providing restitution to holders of the Company's publicly traded securities; and (iii) to inform the District Court of this agreement at the sentencing of John J. Rigas and Timothy J. Rigas.

        Pursuant to the Forfeiture Order, all right, title and interest of the Rigas Family and Rigas Family Entities in the Rigas Co-Borrowing Entities (other than Coudersport and Bucktail), certain specified real estate and any securities of the Company held by the Rigas Family and the Rigas Family Entities were forfeited to the United States. Such assets and securities are expected to be conveyed to the Company (subject to completion of forfeiture proceedings before a federal judge to determine if there are any superior claims) pursuant to the Non-Prosecution Agreement. On August 19, 2005, the Company filed a petition with the District Court seeking an order conveying title to these assets and securities to the Company. Since that time, petitions have been filed by three lending banks, each asserting an interest in the Rigas Co-Borrowing Entities for the purpose, according to the petitions, of protecting against the contingency that the Bankruptcy Court approval of certain settlement agreements is overturned on appeal. In addition, petitions have been filed by two local franchising authorities with respect to two of the Rigas Co-Borrowing Entities, by two mechanic's lienholders with respect to two of the forfeited real properties and by a school district with respect to one of the forfeited real properties. The government has requested that its next status report to the District Court regarding the forfeiture proceedings be submitted on March 6, 2006.

        The Company was not a defendant in the Rigas Criminal Action, but was under investigation by the DoJ regarding matters related to alleged wrongdoing by certain members of the Rigas Family. Upon approval of the Non-Prosecution Agreement, Adelphia and specified subsidiaries are no longer subject to criminal prosecution (other than for criminal tax violations) by the U.S. Attorney for any conduct related to the Rigas Criminal Action or the allegations contained in the SEC Civil Action, so long as the Company complies with its obligations under the Non-Prosecution Agreement.

Securities and Derivative Litigation

        Certain of the Debtors and certain former officers, directors and advisors have been named as defendants in a number of lawsuits alleging violations of federal and state securities laws and related claims. These actions generally allege that the defendants made materially misleading statements understating the Company's liabilities and exaggerating the Company's financial results in violation of securities laws.

22


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

        In particular, beginning on April 2, 2002, various groups of plaintiffs filed more than 30 class action complaints, purportedly on behalf of certain of the Company's shareholders and bondholders or classes thereof in federal court in Pennsylvania. Several non-class action lawsuits were brought on behalf of individuals or small groups of security holders in federal courts in Pennsylvania, New York, South Carolina and New Jersey, and in state courts in New York, Pennsylvania, California and Texas. Seven derivative suits were also filed in federal and state courts in Pennsylvania, and four derivative suits were filed in state court in Delaware. On May 6, 2002, a notice and proposed order of dismissal without prejudice was filed by the plaintiff in one of these four Delaware derivative actions. The remaining three Delaware derivative actions were consolidated on May 22, 2002. On February 10, 2004, the parties stipulated and agreed to the dismissal of these consolidated actions with prejudice.

        The complaints, which named as defendants the Company, certain former officers and directors of the Company and, in some cases, the Company's former auditors, lawyers, as well as financial institutions who worked with the Company, generally allege that, among other improper statements and omissions, defendants misled investors regarding the Company's liabilities and earnings in the Company's public filings. The majority of these actions assert claims under Sections 10(b) and 20(a) of the Exchange Act and SEC Rule 10b-5. Certain bondholder actions assert claims for violation of Section 11 and/or Section 12(a)(2) of the Securities Act of 1933. Certain of the state court actions allege various state law claims.

        On July 23, 2003, the Judicial Panel on Multidistrict Litigation issued an order transferring numerous civil actions to the District Court for consolidated or coordinated pre-trial proceedings (the "MDL Proceedings").

        On September 15, 2003, proposed lead plaintiffs and proposed co-lead counsel in the consolidated class action were appointed in the MDL Proceedings. On December 22, 2003, lead plaintiffs filed a consolidated class action complaint. Motions to dismiss have been filed by various defendants. On May 27, 2005 and August 16, 2005, the District Court granted in part and denied in part some of the pending motions and provided the plaintiffs limited ability to replead the dismissed claims. As a result of the filing of the Chapter 11 Cases and the protections of the automatic stay, the Company is not named as a defendant in the amended complaint, but is a non-party. The consolidated class action complaint seeks monetary damages of an unspecified amount, rescission and reasonable costs and expenses and such other and future relief as the court may deem just and proper. The individual actions against the Company also seek damages of an unspecified amount.

        Pursuant to section 362 of the Bankruptcy Code, all of the securities and derivative claims that were filed against the Company before the bankruptcy filings are automatically stayed and not proceeding as to the Company.

        The Company cannot predict the outcome of the pending legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Acquisition Actions

        After the alleged misconduct of certain members of the Rigas Family was publicly disclosed, three actions were filed in May and June 2002 against the Company by former shareholders of companies that the Company acquired, in whole or in part, through stock transactions. These actions allege that the Company improperly induced these former shareholders to enter into these stock transactions through misrepresentations and omissions, and the plaintiffs seek monetary damages and equitable relief through rescission of the underlying acquisition transactions.

        Two of these proceedings have been filed with the American Arbitration Association alleging violations of federal and state securities laws, breaches of representations and warranties and fraud in the inducement. One of these proceedings seeks rescission, compensatory damages and pre-judgment relief, and the other seeks specific performance. The third action alleges fraud and seeks rescission, damages and attorneys' fees. This action was originally filed in a Colorado State Court, and subsequently was removed by the Company to the United States District Court for the District of Colorado. The Colorado State Court action was closed administratively on July 16, 2004, subject to reopening if and when the automatic bankruptcy stay is lifted or for other good cause shown. These actions have been stayed pursuant to the automatic stay provisions of section 362 of the Bankruptcy Code.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

23


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Equity Committee Shareholder Litigation

        Adelphia is a defendant in an adversary proceeding in the Bankruptcy Court consisting of a declaratory judgment action and a motion for a preliminary injunction brought on January 9, 2003 by the Equity Committee, seeking, among other relief, a declaration as to how the shares owned by the Rigas Family and Rigas Family Entities would be voted should a consent solicitation to elect members of the Board be undertaken. Adelphia has opposed such requests for relief.

        The claims of the Equity Committee are based on shareholder rights that the Equity Committee asserts should be recognized even in bankruptcy, coupled with continuing claims, as of the filing of the lawsuit, of historical connections between the Board and the Rigas Family. Motions to dismiss filed by Adelphia and others are fully briefed in this action, but no argument date has been set. If this action survives these motions to dismiss, resolution of disputed fact issues will occur in two phases pursuant to a schedule set by the Bankruptcy Court. Determinations regarding fact questions relating to the conduct of the Rigas Family will not occur until, at a minimum, after the resolution of the Rigas Criminal Action.

        No pleadings have been filed in the adversary proceeding since September 2003.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

ML Media Litigation

        Adelphia and ML Media have been involved in a longstanding dispute concerning Century/ML Cable's management, the buy/sell rights of ML Media and various other matters.

        In March 2000, ML Media brought suit against Century, Adelphia and Arahova Communications, Inc. ("Arahova"), a direct subsidiary of Adelphia and Century's immediate parent, in the Supreme Court of the State of New York, seeking, among other things: (i) the dissolution of Century/ML Cable and the appointment of a receiver to sell Century/ML Cable's assets; (ii) if no receiver was appointed, an order authorizing ML Media to conduct an auction for the sale of Century/ML Cable's assets to an unrelated third party and enjoining Adelphia from interfering with or participating in that process; (iii) an order directing the defendants to comply with the Century/ML Cable joint venture agreement with respect to provisions relating to governance matters and the budget process; and (iv) compensatory and punitive damages. The parties negotiated a consent order that imposed various consultative and reporting requirements on Adelphia and Century as well as restrictions on Century's ability to make capital expenditures without ML Media's approval. Adelphia and Century were held in contempt of that order in early 2001.

        In connection with the December 13, 2001 settlement of the above dispute, Adelphia, Century/ML Cable, ML Media and Highland Holdings ("Highland"), a general partnership then owned and controlled by members of the Rigas Family, entered into a Leveraged Recapitalization Agreement (the "Recap Agreement"), pursuant to which Century/ML Cable agreed to redeem ML Media's 50% interest in Century/ML Cable (the "Redemption") on or before September 30, 2002 for a purchase price between $275,000,000 and $279,800,000 depending on the timing of the Redemption, plus interest. Among other things, the Recap Agreement provided that: (i) Highland would arrange debt financing for the Redemption; (ii) Highland, Adelphia and Century would jointly and severally guarantee debt service on debt financing for the Redemption on and after the closing of the Redemption; and

24


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(iii) Highland and Century would own 60% and 40% interests, respectively, in the recapitalized Century/ML Cable. Under the terms of the Recap Agreement, Century's 50% interest in Century/ML Cable was pledged to ML Media as collateral for the Company's obligations.

        On September 30, 2002, Century/ML Cable filed a voluntary petition to reorganize under Chapter 11 in the Bankruptcy Court.

        By an order of the Bankruptcy Court dated September 17, 2003, Adelphia and Century rejected the Recap Agreement, effective as of such date. If the Recap Agreement is enforceable, the effect of the rejection of the Recap Agreement is the same as a pre-petition breach of the Recap Agreement. Therefore, Adelphia and Century are potentially exposed to "rejection damages," which may include the revival of ML Media's claims under the state court actions described above.

        Adelphia, Century, Highland, Century/ML Cable and ML Media are engaged in litigation regarding the enforceability of the Recap Agreement. On April 15, 2004, the Bankruptcy Court indicated that it would dismiss all counts of Adelphia's challenge to the enforceability of the Recap Agreement except for its allegation that ML Media aided and abetted a breach of fiduciary duty in connection with the execution of the Recap Agreement. The Bankruptcy Court also indicated that it would allow Century/ML Cable's action to avoid the Recap Agreement as a fraudulent conveyance to proceed.

        ML Media has alleged that it is entitled to elect recovery of either $279,800,000 plus costs and interest in exchange for its interest in Century/ML Cable, or up to the difference between $279,800,000 and the fair market value of its interest in Century/ML Cable plus costs, interest and revival of the state court claims described above. Adelphia, Century and Century/ML Cable have disputed ML Media's claims, and the Plan contemplates that ML Media will receive no distribution until such dispute is resolved.

        On June 3, 2005, Century entered into an interest acquisition agreement with ML Media, Century/ML Cable, Century-ML Cable Corporation (a subsidiary of Century/ML Cable) and San Juan Cable (the "IAA") pursuant to which Century and ML Media agreed to sell their interests in Century/ML Cable for $520,000,000 (subject to potential purchase price adjustments as defined in the IAA) to San Juan Cable. On August 9, 2005, Century/ML Cable filed its plan of reorganization (the "Century/ML Plan") and its related disclosure statement (the "Century/ML Disclosure Statement") with the Bankruptcy Court. On August 18, 2005, the Bankruptcy Court approved the Century/ML Disclosure Statement. On September 7, 2005, the Bankruptcy Court confirmed the Century/ML Plan, which is designed to satisfy the conditions of the IAA with San Juan Cable and provides that all third party claims will either be paid in full or assumed by San Juan Cable under the terms set forth in the IAA. On October 31, 2005, the sale of Century/ML Cable to San Juan Cable was consummated and the Century/ML Plan became effective. Neither the sale of Century/ML Cable to San Juan Cable nor the effectiveness of the Century/ML Plan resolves the pending litigation among Adelphia, Century, Highland, Century/ML Cable and ML Media. On November 23, 2005, Adelphia and Century filed their first amended answer, affirmative defenses and counterclaims. On January 13, 2006, ML Media replied to Adelphia's and Century's amended counterclaims and moved for summary judgment against Adelphia and Century on both Adelphia's and Century's remaining counterclaims and the issue of Adelphia's and Century's liability. Adelphia and Century's response to ML Media's summary judgment is due on February 27, 2006. Trial in this matter is scheduled to begin on April 3, 2006.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

25


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The X Clause Litigation

        On December 29, 2003, the Ad Hoc Committee of holders of Adelphia's 6% and 3.25% convertible subordinated notes (collectively, the "Subordinated Notes"), together with the Bank of New York, the indenture trustee for the Subordinated Notes (collectively, the "X Clause Plaintiffs"), commenced an adversary proceeding against Adelphia in the Bankruptcy Court. The X Clause Plaintiffs' complaint sought a judgment declaring that the subordination provisions in the indentures for the Subordinated Notes were not applicable to an Adelphia plan of reorganization in which constituents receive common stock of Adelphia and that the Subordinated Notes are entitled to share pari passu in the distribution of any common stock of Adelphia given to holders of senior notes of Adelphia. The basis for the X Clause Plaintiffs' claim is a provision in the applicable indentures, commonly known as the "X Clause," which provides that any distributions under a plan of reorganization comprised solely of "Permitted Junior Securities" are not subject to the subordination provision of the Subordinated Notes indenture. The X Clause Plaintiffs asserted that, under their interpretation of the applicable indentures, a distribution of a single class of new common stock of Adelphia would meet the definition of "Permitted Junior Securities" set forth in the indentures, and therefore be exempt from subordination.

        On February 6, 2004, Adelphia filed its answer to the complaint, denying all of its substantive allegations. Thereafter, both the X Clause Plaintiffs and Adelphia cross-moved for summary judgment with both parties arguing that their interpretation of the X Clause was correct as a matter of law. The indenture trustee for the Adelphia senior notes also intervened in the action and, like Adelphia, moved for summary judgment arguing that the X Clause Plaintiffs were subordinated to holders of senior notes with respect to any distribution of common stock under a plan. In addition, the Creditors' Committee also moved to intervene and, thereafter, moved to dismiss the X Clause Plaintiffs' complaint on the grounds, among others, that it did not present a justiciable case or controversy and therefore was not ripe for adjudication. In a written decision, dated April 12, 2004, the Bankruptcy Court granted the Creditors' Committee's motion to dismiss without ruling on the merits of the various cross-motions for summary judgment. The Bankruptcy Court's dismissal of the action was without prejudice to the X Clause Plaintiffs' right to bring the action at a later date, if appropriate.

        Subsequent to entering into the Sale Transaction, the X Clause Plaintiffs asserted that the subordination provisions in the indentures for the Subordinated Notes also are not applicable to an Adelphia plan of reorganization in which constituents receive TWC Class A Common Stock and that the Subordinated Notes would therefore be entitled to share pari passu in the distribution of any such TWC Class A Common Stock given to holders of senior notes of Adelphia. The indenture trustee for the Adelphia senior notes (the "Senior Notes Trustee"), together with certain other constituents, disputed this position.

        On December 6, 2005, the X Clause Plaintiffs and the Debtors jointly filed a motion seeking that the Bankruptcy Court establish a pre-confirmation process for interested parties to litigate the X Clause dispute (the "X Clause Litigation Motion"). Objections to the X Clause Litigation Motion were filed on December 13, 2005 by the Senior Notes Trustee, the Creditors' Committee and others.

        By order dated January 11, 2006, the Bankruptcy Court granted the X Clause Litigation Motion, finding that the X Clause dispute was ripe for adjudication and directing the interested parties to litigate the dispute prior to plan confirmation (the "X Clause Pre-Confirmation Litigation"). The Bankruptcy Court further directed that, in addition to the X Clause Plaintiffs and the Senior Notes Trustee, any other party interested in participating in the X Clause Pre-Confirmation Litigation may do so. Discovery in connection with the X Clause Pre-Confirmation Litigation is ongoing. A hearing on the X-Clause Pre-Confirmation Litigation is scheduled for March 9, 2006.

26


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Verizon Franchise Transfer Litigation

        On March 20, 2002, the Company commenced an action (the "California Cablevision Action") in the United States District Court for the Central District of California, Western Division, seeking, among other things, declaratory and injunctive relief precluding the City of Thousand Oaks, California (the "City") from denying permits on the grounds that the Company failed to seek the City's prior approval of an asset purchase agreement (the "Asset Purchase Agreement"), dated December 17, 2001, between the Company and Verizon Media Ventures, Inc. d/b/a Verizon Americast ("Verizon Media Ventures"). Pursuant to the Asset Purchase Agreement, the Company acquired certain Verizon Media Ventures cable equipment and network system assets (the "Verizon Cable Assets") located in the City for use in the operation of the Company's cable business in the City.

        On March 25, 2002, the City and Ventura County (the "County") commenced an action (the "Thousand Oaks Action") against the Company and Verizon Media Ventures in California State Court alleging that Verizon Media Ventures' entry into the Asset Purchase Agreement and conveyance of the Verizon Cable Assets constituted a breach of Verizon Media Ventures' cable franchises and that the Company's participation in the transaction amounted to actionable tortious interference with those franchises. The City and the County sought injunctive relief to halt the sale and transfer of the Verizon Cable Assets pursuant to the Asset Purchase Agreement and to compel the Company to treat the Verizon Cable Assets as a separate cable system.

        On March 27, 2002, the Company and Verizon Media Ventures removed the Thousand Oaks Action to the United States District Court for the Central District of California, where it was consolidated with the California Cablevision Action.

        On April 12, 2002, the district court conducted a hearing on the City's and County's application for a preliminary injunction and, on April 15, 2002, the district court issued a temporary restraining order in part, pending entry of a further order. On May 14, 2002, the district court issued a preliminary injunction and entered findings of fact and conclusions of law in support thereof (the "May 14, 2002 Order"). The May 14, 2002 Order, among other things: (i) enjoined the Company from integrating the Company's and Verizon Media Ventures' system assets serving subscribers in the City and the County; (ii) required the Company to return "ownership" of the Verizon Cable Assets to Verizon Media Ventures except that the Company was permitted to continue to "manage" the assets as Verizon Media Ventures' agent to the extent necessary to avoid disruption in services until Verizon Media Ventures chose to reenter the market or sell the assets; (iii) prohibited the Company from eliminating any programming options that had previously been selected by Verizon Media Ventures or from raising the rates charged by Verizon Media Ventures; and (iv) required the Company and Verizon Media Ventures to grant the City and/or the County access to system records, contracts, personnel and facilities for the purpose of conducting an inspection of the then-current "state of the Verizon Media Ventures and the Company systems" in the City and the County. The Company appealed the May 14, 2002 Order and, on April 1, 2003, the U.S. Court of Appeals for the Ninth Circuit reversed the May 14, 2002 Order, thus removing any restrictions that had been imposed by the district court against the Company's integration of the Verizon Cable Assets and remanded the actions back to the district court for further proceedings.

27


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

        In September 2003, the City began refusing to grant the Company's construction permit requests, claiming that the Company could not integrate the acquired Verizon Cable Assets with the Company's existing cable system assets because the City had not approved the transaction between the Company and Verizon Media Ventures, as allegedly required under the City's cable ordinance.

        Accordingly, on October 2, 2003, the Company filed a motion for a preliminary injunction in the district court seeking to enjoin the City from refusing to grant the Company's construction permit requests. On November 3, 2003, the district court granted the Company's motion for a preliminary injunction, finding that the Company had demonstrated "a strong likelihood of success on the merits." Thereafter, the parties agreed to informally stay the litigation pending negotiations between the Company and the City for the Company's renewal of its cable franchise, with the intent that such negotiations would also lead to a settlement of the pending litigation. However, on September 16, 2004, at the City's request, the court set certain procedural dates, including a trial date of July 12, 2005, which has effectively re-opened the case to active litigation. Subsequently, the July 12, 2005 trial date was vacated pursuant to a stipulation and order. On July 11, 2005, the district court referred the matter to a United States magistrate judge for settlement discussions. A settlement conference was held on October 20, 2005, before the magistrate judge. On February 21, 2006, the Bankruptcy Court approved a settlement between the Company and the City that resolves the pending litigation and all past franchise non-compliance issues. Pursuant to the settlement, the parties filed a stipulation that dismissed with prejudice the Thousand Oaks Action as it pertains to the City. The Company and the County continue to engage in settlement discussions in an effort to resolve the dispute.

        The Company cannot predict the outcome of these actions or estimate the possible effects on the financial condition or results of operations of the Company.

Dibbern Adversary Proceeding

        On or about August 30, 2002, Gerald Dibbern, individually and purportedly on behalf of a class of similarly situated subscribers nationwide, commenced an adversary proceeding in the Bankruptcy Court against Adelphia asserting claims for violation of the Pennsylvania Consumer Protection Law, breach of contract, fraud, unjust enrichment, constructive trust, and an accounting. This complaint alleges that Adelphia charged, and continues to charge, subscribers for cable set-top box equipment, including set-top boxes and remote controls, that is unnecessary for subscribers that receive only basic cable service and have cable-ready televisions. The complaint further alleges that Adelphia failed to adequately notify affected subscribers that they no longer needed to rent this equipment. The complaint seeks a number of remedies including treble money damages under the Pennsylvania Consumer Protection Law, declaratory and injunctive relief, imposition of a constructive trust on Adelphia's assets, and punitive damages, together with costs and attorneys' fees.

        On or about December 13, 2002, Adelphia moved to dismiss the adversary proceeding on several bases, including that the complaint fails to state a claim for which relief can be granted and that the matters alleged therein should be resolved in the claims process. The Bankruptcy Court granted Adelphia's motion to dismiss and dismissed the adversary proceeding on May 3, 2005. In the Bankruptcy Court, Mr. Dibbern has also objected to the provisional disallowance of his proofs of claim, which comprised a portion of the Bankruptcy Court's May 3, 2005 order. Mr. Dibbern appealed the May 3, 2005 order dismissing his claims to the District Court. In an August 30, 2005 decision, the District Court affirmed the dismissal of Mr. Dibbern's claims for violation of the Pennsylvania Consumer Protection Law, a constructive trust and an accounting, but reversed the dismissal of

28


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Mr. Dibbern's breach of contract, fraud and unjust enrichment claims. These three claims will proceed in the Bankruptcy Court. Adelphia filed its answer on October 14, 2005 and discovery is ongoing. On January 17, 2006, the Debtors filed their tenth omnibus claims objection to certain claims which included a books and records objection to one of the Dibbern claims (in the amount of approximately $3.3 billion) and objections to four other Dibbern claims on the grounds that they are duplicative (totaling more than $4.6 billion in claims). Through the objections, the Debtors sought to disallow and expunge each of the Dibbern claims.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Creditors' Committee Lawsuit Against Pre-Petition Banks

        Pursuant to the Bankruptcy Court order approving the DIP Facility (the "Final DIP Order"), the Company made certain acknowledgments (the "Acknowledgments") with respect to the extent of its indebtedness under the pre-petition credit facilities, as well as the validity and extent of the liens and claims of the lenders under such facilities. However, given the circumstances surrounding the filing of the Chapter 11 Cases, the Final DIP Order preserved the Debtors' right to prosecute, among other things, avoidance actions and claims against the pre-petition lenders and to bring litigation against the pre-petition lenders based on any wrongful conduct. The Final DIP Order also provided that any official committee appointed in the Chapter 11 Cases would have the right to request that it be granted standing by the Bankruptcy Court to challenge the Acknowledgments and to bring claims belonging to the Company and its estates against the pre-petition lenders.

        Pursuant to a stipulation dated July 2, 2003, among the Debtors, the Creditors' Committee and the Equity Committee, the parties agreed, subject to approval by the Bankruptcy Court, that the Creditors' Committee would have derivative standing to file and prosecute claims against the pre-petition lenders, on behalf of the Debtors, and granted the Equity Committee leave to seek to intervene in any such action. This stipulation also preserves the Company's ability to compromise and settle the claims against the pre-petition lenders. By motion dated July 6, 2003, the Creditors' Committee moved for Bankruptcy Court approval of this stipulation and simultaneously filed a complaint (the "Bank Complaint") against the agents and lenders under certain pre-petition credit facilities, and related entities, asserting, among other things, that these entities knew of, and participated in, the alleged improper actions by certain members of the Rigas Family and Rigas Family Entities (the "Pre-petition Lender Litigation"). The Debtors are nominal plaintiffs in this action.

        The Bank Complaint contains 52 claims for relief to redress the claimed wrongs and abuses committed by the agents, lenders and other entities. The Bank Complaint seeks to, among other things: (i) recover as fraudulent transfers the principal and interest paid by the Company to the defendants; (ii) avoid as fraudulent obligations the Company's obligations, if any, to repay the defendants; (iii) recover damages for breaches of fiduciary duties to the Company and for aiding and abetting fraud and breaches of fiduciary duties by the Rigas Family; (iv) equitably disallow, subordinate or recharacterize each of the defendants' claims in the Chapter 11 Cases; (v) avoid and recover certain allegedly preferential transfers made to certain defendants; and (vi) recover damages for violations of the Bank Holding Company Act. Numerous motions seeking to defeat the Pre-petition Lender Litigation were filed by the defendants and the Bankruptcy Court held a hearing on such issues. The Equity Committee filed a motion seeking authority to bring an intervenor complaint (the "Intervenor Complaint") against the defendants seeking to, among other things, assert additional contract claims against the investment banking affiliates of the agent banks and claims under the RICO Act against various defendants (the "Additional Claims").

29


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

        On October 3 and November 7, 2003, certain of the defendants filed both objections to approval of the stipulation and motions to dismiss the bulk of the claims for relief contained in the Bank Complaint and the Intervenor Complaint. The Bankruptcy Court heard oral argument on these objections and motions on December 20 and 21, 2004. In a memorandum decision dated August 30, 2005, the Bankruptcy Court granted the motion of the Creditors' Committee for standing to prosecute the claims asserted by the Creditors' Committee. The Bankruptcy Court also granted a separate motion of the Equity Committee to file and prosecute the Additional Claims on behalf of the Debtors. The motions to dismiss are still pending. Subsequent to issuance of this decision, several defendants filed, among other things, motions to withdraw the reference for the Pre-petition Lender Litigation from the Bankruptcy Court to the District Court. By order dated February 9, 2006, the Pre-petition Lender Litigation was transferred to the District Court, except with respect to the pending motions to dismiss.

        Under the Plan, the Debtors may seek to compromise and settle, in part, the Pre-petition Lender Litigation, including through the dismissal of certain claims and the release of certain defendants.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Non-Agent Banks' Declaratory Judgment

        On September 30, 2005, certain non-agent pre-petition lenders of the Debtors filed a declaratory judgment action against the Debtors in the Bankruptcy Court seeking, among other things, the enforcement of asserted indemnification rights and rights to fees and expenses. The non-agent pre-petition lenders subsequently withdrew their complaint.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Devon Mobile Claim

        Pursuant to the Agreement of Limited Partnership of Devon Mobile Communications, L.P., a Delaware limited partnership ("Devon Mobile"), dated as of November 3, 1995, the Company owned a 49.9% limited partnership interest in Devon Mobile, which, through its subsidiaries, held licenses to operate regional wireless telephone businesses in several states. Devon Mobile had certain business and contractual relationships with the Company and with former subsidiaries or divisions of the Company, which were spun off as TelCove in January 2002.

        In late May 2002, the Company notified Devon G.P., Inc. ("Devon G.P."), the general partner of Devon Mobile, that it would likely terminate certain discretionary operational funding to Devon Mobile. On August 19, 2002, Devon Mobile and certain of its subsidiaries filed voluntary petitions for relief under Chapter 11 of the Bankruptcy Code with the United States Bankruptcy Court for the District of Delaware (the "Devon Mobile Bankruptcy Court").

        On January 17, 2003, the Company filed proofs of claim and interest against Devon Mobile and its subsidiaries for approximately $129,000,000 in debt and equity claims, as well as an additional claim of approximately $35,000,000 relating to the Company's guarantee of certain Devon Mobile obligations (collectively, the "Company Claims"). By order dated October 1, 2003, the Devon Mobile Bankruptcy Court confirmed Devon Mobile's First Amended Joint Plan of Liquidation (the "Devon Plan"). The

30


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Devon Plan became effective on October 17, 2003, at which time the Company's limited partnership interest in Devon Mobile was extinguished.

        On or about January 8, 2004, Devon Mobile filed proofs of claim in the Chapter 11 Cases seeking, in the aggregate, approximately $100,000,000 in respect of, among other things, certain cash transfers alleged to be either preferential or fraudulent and claims for deepening insolvency, alter ego liability and breach of an alleged duty to fund Devon Mobile operations, all of which arose prior to the commencement of the Chapter 11 Cases (the "Devon Claims"). On June 21, 2004, Devon Mobile commenced an adversary proceeding in the Chapter 11 Cases (the "Devon Adversary Proceeding") through the filing of a complaint (the "Devon Complaint") which incorporates the Devon Claims. On August 20, 2004, the Company filed an answer and counterclaim in response to the Devon Complaint denying the allegations made in the Devon Complaint and asserting various counterclaims against Devon Mobile, which encompassed the Company Claims. On November 22, 2004, the Company filed a motion for leave (the "Motion for Leave") to file a third party complaint for contribution and indemnification against Devon G.P. and Lisa-Gaye Shearing Mead, the sole owner and President of Devon G.P. By endorsed order entered January 12, 2005, Judge Robert E. Gerber, the judge presiding over the Chapter 11 Cases and the Devon Adversary Proceeding, granted a recusal request made by counsel to Devon G.P. On January 21, 2005, the Devon Adversary Proceeding was reassigned from Judge Gerber to Judge Cecelia G. Morris. By an order dated April 5, 2005, Judge Morris denied the Motion for Leave and a subsequent motion for reconsideration.

        Discovery is now closed. The parties have filed cross-motions for summary judgment. On February 15, 2006, the court heard argument on the parties' summary judgment motions. A pre-trial conference is scheduled for March 15, 2006 and trial is scheduled to begin on April 17, 2006.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

NFHLP Claim

        On January 13, 2003, Niagara Frontier Hockey, L.P., a Delaware limited partnership owned by the Rigas Family ("NFHLP") and certain of its subsidiaries (the "NFHLP Debtors") filed voluntary petitions to reorganize under Chapter 11 in the United States Bankruptcy Court of the Western District of New York (the "NFHLP Bankruptcy Court") seeking protection under the U. S. bankruptcy laws. Certain of the NFHLP Debtors entered into an agreement dated March 13, 2003 for the sale of certain assets, including the Buffalo Sabres National Hockey League team, and the assumption of certain liabilities. On October 3, 2003, the NFHLP Bankruptcy Court approved the NFHLP joint plan of liquidation. The NFHLP Debtors filed a complaint, dated November 4, 2003, against, among others, Adelphia and the Creditors' Committee seeking to enforce certain prior stipulations and orders of the NFHLP Bankruptcy Court against Adelphia and the Creditors' Committee related to the waiver of Adelphia's right to participate in certain sale proceeds resulting from the sale of assets. Certain of the NFHLP Debtors' pre-petition lenders, which are also defendants in the adversary proceeding, have filed cross-complaints against Adelphia and the Creditors' Committee asking the NFHLP Bankruptcy Court to enjoin Adelphia and the Creditors' Committee from prosecuting their claims against those pre-petition lenders. Although proceedings as to the complaint itself have been suspended, the parties have continued to litigate the cross-complaints. Discovery closed on November 1, 2005 and motions for summary judgment were filed on January 24, 2006, with additional briefing on the motions to follow.

31


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Adelphia's Lawsuit Against Deloitte

        On November 6, 2002, Adelphia sued Deloitte & Touche LLC ("Deloitte"), Adelphia's former independent auditors, in the Court of Common Pleas for Philadelphia County. The lawsuit seeks damages against Deloitte based on Deloitte's alleged failure to conduct an audit in compliance with generally accepted auditing standards, and for providing an opinion that Adelphia's financial statements conformed with GAAP when Deloitte allegedly knew or should have known that they did not conform. The complaint further alleges that Deloitte knew or should have known of alleged misconduct and misappropriation by the Rigas Family, and other alleged acts of self-dealing, but failed to report these alleged misdeeds to the Board or others who could have and would have stopped the Rigas Family's misconduct. The complaint raises claims of professional negligence, breach of contract, aiding and abetting breach of fiduciary duty, fraud, negligent misrepresentation and contribution.

        Deloitte filed preliminary objections seeking to dismiss the complaint, which were overruled by the court by order dated June 11, 2003. On September 15, 2003, Deloitte filed an answer, a new matter and various counterclaims in response to the complaint. In its counterclaims, Deloitte asserted causes of action against Adelphia for breach of contract, fraud, negligent misrepresentation and contribution. Also on September 15, 2003, Deloitte filed a related complaint naming as additional defendants John J. Rigas, Timothy J. Rigas, Michael J. Rigas, and James P. Rigas. In this complaint, Deloitte alleges causes of action for fraud, negligent misrepresentation and contribution. The Rigas defendants, in turn, have claimed a right to contribution and/or indemnity from Adelphia for any damages Deloitte may recover against the Rigas defendants. On January 9, 2004, Adelphia answered Deloitte's counterclaims. Deloitte moved to stay discovery in this action until completion of the Rigas Criminal Action, which Adelphia opposed. Following the motion, discovery was effectively stayed for 60 days but has now commenced. Deloitte and Adelphia have exchanged documents and have begun substantive discovery. On December 6, 2005, the court entered a case management order stating that all discovery shall be completed by June 5, 2006 and that the case be ready for trial by October 2, 2006.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Arahova Motions

        Substantial disputes exist between creditors of different Debtors that principally affect the recoveries to the holders of certain notes due September 15, 2007 issued by FrontierVision Holdings, L.P., an indirect subsidiary of Adelphia, and the creditors of Arahova and Adelphia (the "Inter-Creditor Dispute"). On November 7, 2005, the ad hoc committee of Arahova noteholders (the "Arahova Noteholders' Committee") filed four emergency motions for relief with the Bankruptcy Court seeking, among other things, to: (i) appoint a trustee for Arahova and its subsidiaries (collectively, the "Arahova/Century Debtors") who may not receive payment in full under the Plan or, alternatively, appoint independent officers and directors, with the assistance of separately retained counsel, to represent the Arahova/Cenury Debtors in connection with the Inter-Creditor Dispute; (ii) disqualify Willkie Farr & Gallagher LLP ("WF&G") from representing the Arahova/Century Debtors in the Chapter 11 Cases or, in the alternative, the balance of the Debtors with respect to the Inter-Creditor Dispute; (iii) terminate the exclusive periods during which the Arahova/Century Debtors may file and solicit acceptances of a Chapter 11 plan and related disclosure statement (the previous three motions,

32


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

the "Arahova Emergency Motions"); and (iv) authorize the Arahova Noteholders' Committee to file confidential supplements containing certain information. The Bankruptcy Court held a sealed hearing on the Arahova Emergency Motions on January 4, 5, and 6, 2006.

        Pursuant to an order dated January 26, 2006, the Bankruptcy Court (i) denied the motion to terminate the Arahova/Century Debtors' exclusivity, (ii) denied the motion to appoint a trustee for the Arahova/Century Debtors, or, alternatively, to require the appointment of nonstatutory fiduciaries and (iii) granted the motion for an order disqualifying WF&G from representing the Arahova/Century Debtors and any of the other Debtors in the Inter-Creditor Dispute; without finding that present management or WF&G have in any way acted inappropriately to date, the Bankruptcy Court believes that their voluntary neutrality in such disputes should be mandatory. The Bankruptcy Court issued an extensive written decision on these matters. The Arahova Noteholders' Committee has appealed the Arahova Order to the District Court.

        The Company cannot estimate the possible effects of these legal proceedings on the financial condition or results of operations of the Company.

Series E and F Preferred Stock Conversion Postponements

        On October 29, 2004, Adelphia filed a motion to postpone the conversion of Adelphia's 7.5% Series E Mandatory Convertible Preferred Stock ("Series E Preferred Stock") into shares of Class A Common Stock from November 15, 2004 to February 1, 2005, to the extent such conversion was not already stayed by the Debtors' bankruptcy filing, in order to protect the Debtors' net operating loss carryovers. On November 18, 2004, the Bankruptcy Court entered an order approving the postponement effective November 14, 2004.

        Adelphia has subsequently entered into several stipulations further postponing, to the extent applicable, the conversion date of the Series E Preferred Stock. Adelphia has also entered into several stipulations postponing, to the extent applicable, the conversion date of the Adelphia 7.5% Series F Mandatory Convertible Preferred Stock, which was initially convertible into shares of Class A Common Stock on February 1, 2005.

EPA Self Disclosure and Audit

        On June 2, 2004, the Company orally self-disclosed potential violations of environmental laws to the United States Environmental Protection Agency ("EPA") pursuant to EPA's Audit Policy, and notified EPA that it intended to conduct an audit of its operations to identify and correct any such violations. The potential violations primarily concern reporting and recordkeeping requirements arising from the Company's storage and use of petroleum and batteries to provide backup power for its cable operations. Based on current facts, the Company does not anticipate that this matter will have a material adverse effect on the Company's results of operations or financial condition.

Other

        The Company is subject to various other legal proceedings and claims which arise in the ordinary course of business. Management believes, based on information currently available, that the amount of ultimate liability, if any, with respect to any of these other actions will not materially affect the Company's financial position or results of operations.

33


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 7: Additional Information

Reclassification

        Certain amounts for the forty-three months ended January 31, 2006 have been reclassified to conform with the January 31, 2006 monthly presentation.

Dispositions

        As more fully described in Note 5, in April 2004, the Company transferred the economic risks and benefits of certain assets which provide CLEC telecommunication services to TelCove. Accordingly, the Company presented such CLEC assets as discontinued operations beginning in April 2004.

        In November 2004, the Company entered into an asset purchase agreement to sell its security monitoring business in Pennsylvania, Florida and New York for approximately $38,000,000. Such sale was approved by the Bankruptcy Court on January 28, 2005. On February 28, 2005, the transaction closed based on a preliminary adjusted purchase price of $40,200,000. The Company recognized a $5,900,000 gain on this transaction during the year ended December 31, 2005.

Sale of Century/ML Cable

        As further described in Note 6, effective October 31, 2005, the Company sold its interest in Century/ML Cable. In connection with the sale of Century/ML Cable, the Company recognized a gain of $45,230,000. The purchase price paid in connection with the sale has not been finalized and the process for the determination of the purchase price adjustments is ongoing. Any adjustments made to the purchase price will impact the gain recognized on the sale of Century/ML Cable by the Company.

Change in useful life

        In March 2004, effective January 1, 2004, the Company changed the useful life used to calculate the depreciation of converter boxes from five years to four years due to the introduction of advanced set-top boxes which provide high definition and digital video recording capabilities.

Cash and cash equivalents

        Cash equivalents consist primarily of money market funds and United States government obligations with maturities of three months or less when purchased. The carrying amounts of cash equivalents approximate their fair values.

Restricted cash

        Restricted cash is primarily comprised of proceeds from the sale of Century/ML Cable which are being held in escrow pending the resolution of the litigation among Adelphia, Century, Highland,

34


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Century/ML Cable and ML Media described in Note 6 and amounts that are collateralized on letters of credit outstanding or restricted as to use under DIP facilities.

 
  January 31,
2006

 
  (amounts in thousands)

Current restricted cash:      
DIP facilities     25,849
   
Current restricted cash   $ 25,849
   
Noncurrent restricted cash:      
Century/ML Cable sale proceeds     259,645
Other     2,755
   
Noncurrent restricted cash   $ 262,400
   

Accounts receivable

        Accounts receivable are reflected net of an allowance for doubtful accounts. Such allowance was $14,867,000 at January 31, 2006.

Accounts payable, accrued liabilities and other liabilities

        To the Company's knowledge, all undisputed post-petition trade payables are current and all premiums for insurance policies, including all workers' compensation and disability insurance policies, required to be paid are fully paid as of January 31, 2006.

Preferred stock

        Contractual dividends applicable to the Company's preferred stock were $10,010,000 and $430,448,000 for the respective one and forty-three months ended January 31, 2006.

Basic and diluted loss per weighted average share of common stock

        Basic loss per weighted average share of common stock is computed based on the weighted average number of common shares outstanding after giving effect to dividend requirements on the Company's preferred stock. Diluted loss per common share is equal to basic net loss per common share because the Company's convertible preferred stock and outstanding stock options do not have a dilutive effect for the periods presented. In the future, however, the convertible preferred stock and outstanding stock options could have a dilutive effect on earnings per share.

Supplemental cash flow information

        Cash payments for interest were $55,292,000 and $1,493,444,000 for the one and forty-three month periods ended January 31, 2006, respectively. Included in these amounts are cash payments made by the Company of $21,699,000 and $613,707,000 for the one and forty-three month periods ended January 31, 2006, respectively, for interest on the co-borrowing credit facilities attributable to the Rigas Co-Borrowing Entities.

35


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Key Employee Retention Programs

        On September 21, 2004, the Bankruptcy Court entered orders authorizing the Debtors to implement and adopt the Adelphia Communications Corporation Key Employee Continuity Program (as amended, the "Stay Plan") and the Adelphia Communications Corporation Sale Bonus Program (as amended, the "Sale Plan"). On April 20, 2005, the Bankruptcy Court entered the EVP KERP Order authorizing the Debtors to implement and adopt the EVP Stay Plan and, together with the Stay Plan and the Sale Plan, the "Continuity Program"), and authorized the Executive Vice Presidents' participation in a stay bonus program. The EVP Stay Plan was amended on November 3, 2005. Such amendment is contingent upon a Change in Control (as defined in the EVP Stay Plan). The Continuity Program is designed to motivate certain employees (including our Named Executive Officers, other than our Chief Executive Officer and Chief Operating Officer) to remain with the Company.

        With respect to the Continuity Program, in the event that a Change in Control (as defined in the EVP Stay Plan, the Stay Plan and the Sale Plan) occurs and all of the bonuses under the Continuity Program are paid or payable, the total cost of the Continuity Program could reach approximately $33.7 million (including approximately $1.4 million payable under the EVP Stay Plan, approximately $9.4 million paid under the Stay Plan during 2005, approximately $19.9 million payable under the Sale Plan (including approximately $1.9 million payable to certain Executive Vice Presidents under the Sale Plan pursuant to the EVP KERP Order) and a $3.0 million pool from which our Chief Executive Officer may grant additional stay or sale bonuses.

Statistical information

        The table below provides information on the number of basic customers, digital customers and high speed internet customers as of January 31, 2006 and December 31, 2005. As of June 30, 2005, the Managed Cable Entities do not include Coudersport and Bucktail. For additional information, see Note 6.

 
  Filing
Entities

  Brazil
  Managed Cable
Entities

  Century/ML
Cable and
St. Marys

  Total
January 31, 2006:                    
Basic customers   4,645,488   55,453   219,197   4,642   4,924,780
Digital customers   1,918,761     91,012   287   2,010,060
High speed internet customers   1,647,923   7,178   89,447   135   1,744,683
   
 
 
 
 
Total revenue generating units   8,212,172   62,631   399,656   5,064   8,679,523
   
 
 
 
 
December 31, 2005:                    
Basic customers   4,661,057   55,050   219,396   5,219   4,940,722
Digital customers   1,917,757     90,657   304   2,008,718
High speed internet customers   1,619,410   6,889   88,044     1,714,343
   
 
 
 
 
Total revenue generating units   8,198,224   61,939   398,097   5,523   8,663,783
   
 
 
 
 

36


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 8. Bankruptcy Court Reporting Schedules

        The Bankruptcy Court reporting schedules included in this report beginning on page 34 are for the period from January 1 through January 31, 2006 and have been prepared for the purpose of filing with the Bankruptcy Court and are not required by GAAP. The accompanying Bankruptcy Court reporting schedules, as with all other information contained herein, have been obtained from the books and records of the Company and are unaudited.

37


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
Summary

 
  For the
Month Ended
January 31, 2006

  Reference
Gross wages paid   $ 47,218,603   Schedule I
Employee payroll taxes withheld     10,876,762   Schedule I
Employer payroll taxes due     6,001,900   Schedule I
Payroll taxes paid*     14,736,050   Schedule II*
Sales and other taxes due     7,567,535   Schedule III
Gross taxable sales     93,478,363   Schedule III
Real estate and personal property taxes paid     2,002,364   Schedule IV
Sales and other taxes paid     6,563,344   Schedule V
Cash disbursements     403,637,055   Schedule VI
Insurance coverage     N/A   Schedule VII

*
The amount reported above for payroll taxes paid is based upon the date paid and not the date due.

38


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule I

Court Reporting schedules for Payroll and Payroll Taxes
for the Month Ended January 31, 2006

Week Ending Date

  Gross
Wages Paid

  Employee Payroll
Taxes Withheld

  Employer
Taxes Due

06-Jan-06   $ 22,720,486   $ 5,559,641   $ 2,891,449
20-Jan-06   $ 24,498,117   $ 5,317,121   $ 3,110,451
   
 
 
Total   $ 47,218,603   $ 10,876,762   $ 6,001,900

39


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule II

Court Reporting schedules for Payroll Taxes Paid
for the Month Ended January 31, 2006

Payee

  Payroll Taxes
Paid

  Payment Date
CENTRAL TAX BUREAU OF P   $ 350   1/9/2006
COLUMBUS CITY TREASURER     1,301   1/9/2006
EMS TAX     319   1/9/2006
HAB-EMS     10   1/9/2006
JORDAN TAX SERVICE INC     20   1/9/2006
LAUREL MOUNTAIN TAX COLLECTIONS     10   1/9/2006
WEST VIRGINIA DEPT OF TAX & REV     8,317   1/9/2006
YORK AREA TAX COLLECTION     30   1/9/2006
INTERNAL REVENUE SERVICE     6,432,522   1/9/2006
STATE OF ARIZONA     3,303   1/9/2006
STATE OF CALIFORNIA     143,449   1/9/2006
STATE OF COLORADO     120,149   1/9/2006
STATE OF CONNECTICUT     10,653   1/9/2006
STATE OF GEORGIA     7,418   1/9/2006
STATE OF IDAHO     4,393   1/9/2006
STATE OF INDIANA     883   1/9/2006
STATE OF KANSAS     319   1/9/2006
STATE OF KENTUCKY     16,387   1/9/2006
STATE OF MAINE     19,564   1/9/2006
STATE OF MARYLAND     13,733   1/9/2006
STATE OF MASSACHUSETTS     28,845   1/9/2006
STATE OF NEW YORK     106,709   1/9/2006
STATE OF NORTH CAROLINA     11,407   1/9/2006
STATE OF OHIO     63,024   1/9/2006
STATE OF OKLAHOMA     231   1/9/2006
STATE OF PENNSYLVANIA     82,703   1/9/2006
STATE OF SOUTH CAROLINA     2,931   1/9/2006
STATE OF VERMONT     16,492   1/9/2006
STATE OF VIRGINIA     52,834   1/9/2006
CONNECTICUT DEPT OF REVENUE     27   1/23/2006
PA DEPT OF REVENUE     135   1/23/2006
STATE OF ALABAMA     4,260   1/23/2006
STATE OF CALIFORNIA     7,160   1/23/2006
STATE OF COLORADO     614   1/23/2006
STATE OF KENTUCKY     59   1/23/2006
STATE OF MISSISSIPPI     2,514   1/23/2006
STATE OF NEW JERSEY     1,068   1/23/2006
STATE OF NEW YORK     30,342   1/23/2006
STATE OF OHIO     336   1/23/2006
STATE OF VERMONT     292   1/23/2006
VIRGINIA     31   1/23/2006
WASHINGTON DC — DIV OF FINANCE     1,568   1/23/2006
WEST VIRGINIA DEPT OF TAX & REV     153   1/23/2006

40


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule II

Court Reporting schedules for Payroll Taxes Paid
for the Month Ended January 31, 2006

Payee

  Payroll Taxes
Paid

  Payment Date
ASHLAND FINANCIAL DEPARTMENT   1,280   1/23/2006
BEDFORD COUNTY TAX SERVICE   589   1/23/2006
BETHEL PARK BOROUGH   2,151   1/23/2006
BLUFFTON VILLAGE INCOME TAX   9   1/23/2006
BOURBON COUNTY OCCUP   6   1/23/2006
BOYD COUNTY   36   1/23/2006
BREATHITT   154   1/23/2006
BROOKLYN CITY INCOME TAX   225   1/23/2006
BRYAN CITY INCOME TAX   1,851   1/23/2006
BUREAU OF EMPLOYMENT PROGRAMS   1,320   1/23/2006
BUREAU OF EMPLOYMENT SERVICES   19,245   1/23/2006
CADIZ VILLAGE INCOME TAX   96   1/23/2006
CAREY VILLAGE INCOME TAX   13   1/23/2006
CCMSA   107   1/23/2006
CELINA CITY   621   1/23/2006
CENTRAL TAX BUREAU   1,025   1/23/2006
CITY OF BEATTYVILLE   199   1/23/2006
CITY OF BEDFORD TAX DEPT   370   1/23/2006
CITY OF BRUNSWICK   873   1/23/2006
CITY OF CAMBRIDGE   1,288   1/23/2006
CITY OF CARLISLE   28   1/23/2006
CITY OF CONNEAUT   426   1/23/2006
CITY OF CUYAHOGA FALLS   155   1/23/2006
CITY OF CYNTHIANA   252   1/23/2006
CITY OF DOVER   21   1/23/2006
CITY OF GENEVA   361   1/23/2006
CITY OF HARRODSBURG   578   1/23/2006
CITY OF HEATH   354   1/23/2006
CITY OF HUNTINGTON   840   1/23/2006
CITY OF IRONTON   341   1/23/2006
CITY OF JEFFERSONVILLE   38   1/23/2006
CITY OF LEBANON   536   1/23/2006
CITY OF MILLERSBURG   17   1/23/2006
CITY OF NEW PHILADELPHIA   3,789   1/23/2006
CITY OF NEWARK   1,298   1/23/2006
CITY OF PARIS   390   1/23/2006
CITY OF PORT CLINTON   1,679   1/23/2006
CITY OF PORTSMOUTH   1,423   1/23/2006
CITY OF RICHMOND   12,015   1/23/2006
CITY OF RUSSELL   913   1/23/2006
CITY OF SOLON   615   1/23/2006

41


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule II

Court Reporting schedules for Payroll Taxes Paid
for the Month Ended January 31, 2006

Payee

  Payroll Taxes
Paid

  Payment Date
CITY OF SPRINGFIELD   57   1/23/2006
CITY OF STANTON   105   1/23/2006
CITY OF STRUTHERS   626   1/23/2006
CITY OF TWINSBURG   371   1/23/2006
CITY OF VAN WERT   413   1/23/2006
CITY OF VANCEBURG   116   1/23/2006
CITY OF VERSAILLES   480   1/23/2006
CITY OF WASHINGTON COURTHOUSE   388   1/23/2006
CITY OF WAVERLY   123   1/23/2006
CITY OF WINCHESTER   877   1/23/2006
CITY OF ZANESVILLE   93   1/23/2006
CLARION WAGE TAX OFFICE   1,043   1/23/2006
CLAY CITY   56   1/23/2006
COLLECTOR OF TAXES   1,010   1/23/2006
COLLEGE TOWNSHIP TREASURE   9,539   1/23/2006
COMMISSIONER OF TAXATION   87   1/23/2006
COSHOCTON CITY   1,152   1/23/2006
DEFIANCE CITY INCOME TAX   3,067   1/23/2006
DEPARTMENT OF ECONOMIC SECURITY   69   1/23/2006
DEPARTMENT OF EMPLOYMENT   1,692   1/23/2006
DEPARTMENT OF EMPLOYMENT SECURI   1,617   1/23/2006
DEPARTMENT OF HUMAN RESOURCES   88   1/23/2006
DEPARTMENT OF INDUSTRIAL RELATI   184   1/23/2006
DEPARTMENT OF LABOR   9,952   1/23/2006
DEPARTMENT OF LABOR & EMPLOYMEN   26,068   1/23/2006
DIRECTOR OF FINANCE   240   1/23/2006
DIVISION OF UNEMPLOYMENT INSURA   1,459   1/23/2006
EMPLOYMENT SECURITY COMMISSION   2,339   1/23/2006
EMPLOYMENT SECURITY DEPARTMENT   1,343   1/23/2006
FLEMINGSBURG   43   1/23/2006
FRANKLIN COUNTY   22   1/23/2006
GARRARD COUNTY FISCAL COURT   136   1/23/2006
HAB-EIT   23,936   1/23/2006
HARRISON COUNTYTAX ADMINISTRAT   29   1/23/2006
HERMITAGE RECEIVER OF TAXES   2,410   1/23/2006
INDIANA DEPARTMENT OF WORKFORCE   287   1/23/2006
JESSAMINE COUNTY   314   1/23/2006
LAUREL COUNTY   308   1/23/2006
LINCOLN CO OCCUPATIONAL   52   1/23/2006
LOCK HAVEN   1,187   1/23/2006
LOGAN CITY INCOME TAX   633   1/23/2006

42


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule II

Court Reporting schedules for Payroll Taxes Paid
for the Month Ended January 31, 2006

Payee

  Payroll Taxes
Paid

  Payment Date
LOWELLVILLE VILLAGE   133   1/23/2006
MALVERN VILLAGE   8   1/23/2006
MARION COUNTY TREASURER   150   1/23/2006
MASSACHUSETTS DIVISION OF   10,144   1/23/2006
MCLEAN COUNTY LICENSE FEE   106   1/23/2006
MERCER COUNTY FISCAL COURT   201   1/23/2006
MIDWAY   102   1/23/2006
MIFFCO TAX SERVICE INC   704   1/23/2006
MINERVA VILLAGE INCOME TAX   1,060   1/23/2006
MONROEVILLE BOROUGH   186   1/23/2006
MONTANA DEPARTMENT OF LABOR   52   1/23/2006
MONTGOMERY COUNTY   545   1/23/2006
MOREHEAD DIRECTOR OF FIN   253   1/23/2006
MT ORAB INCOME TAX BUREAU   84   1/23/2006
MUNICIPALITY OF SEBRING   203   1/23/2006
NELSON COUNTY   188   1/23/2006
NEW HAMPSHIRE DEPARTMENT OF EMP   959   1/23/2006
NICHOLASVILLE TREASURER   647   1/23/2006
NICOLAS COUNTY   2   1/23/2006
NORTHWOOD DEPT OF TAXATION   186   1/23/2006
NYS UNEMPLOYMENT INSURANCE   25,770   1/23/2006
OCCUPATIONAL TAX ADMINISTRATION   158   1/23/2006
OFFICE OF UNEMPLOYMENT INS   4,590   1/23/2006
OHIO COUNTY   8   1/23/2006
POWELL COUNTY   120   1/23/2006
PUNXSUTAWNEY BORO   1,959   1/23/2006
RECEIVER OF TAXES   4,536   1/23/2006
RICHLAND TOWNSHIP   31   1/23/2006
RIPLEY VILLAGE INCOME TAX   84   1/23/2006
ROCHESTER BORO SD   69   1/23/2006
ROCHESTER BOROUGH   69   1/23/2006
ROWAN COUNTY FINANCE   328   1/23/2006
SANDY TOWNSHIP   172   1/23/2006
SARDINA VILLAGE INCOME TAX   42   1/23/2006
SOMERSET   955   1/23/2006
STACY BOZARTH   159   1/23/2006
STANFORD OCCUPATIONAL TAX   27   1/23/2006
SWANTON VILLAGE INCOME TAX   58   1/23/2006
TREASURER   143   1/23/2006
TREASURER BUTLER COUNTY   85   1/23/2006
TREASURER CITY OF OWENSBORO   8   1/23/2006

43


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule II

Court Reporting schedules for Payroll Taxes Paid
for the Month Ended January 31, 2006

Payee

  Payroll Taxes
Paid

  Payment Date
TYRONE AREA SCHOOL DISTRICT   124   1/23/2006
UNION COUNTY TAX ADMINISTRATOR   161   1/23/2006
VERMONT DEPARTMENT OF   5,711   1/23/2006
VERSAILLES VILLAGE INCOME TAX   39   1/23/2006
VILLAGE OF ABERDEEN   138   1/23/2006
VILLAGE OF BATAVIA   320   1/23/2006
VILLAGE OF CARROLLTON   69   1/23/2006
VILLAGE OF COAL GROVE   31   1/23/2006
VILLAGE OF FAYETTE   212   1/23/2006
VILLAGE OF GEORGETOWN   42   1/23/2006
VILLAGE OF GRANVILLE   253   1/23/2006
VILLAGE OF HOPEDALE   9   1/23/2006
VILLAGE OF JEFFERSON   97   1/23/2006
VILLAGE OF JEFFERSONVILLE   100   1/23/2006
VILLAGE OF MANTUA   118   1/23/2006
VILLAGE OF MILLERSBURG   422   1/23/2006
VILLAGE OF MINSTER   425   1/23/2006
VILLAGE OF MORROW   320   1/23/2006
VILLAGE OF NEW BOSTON   281   1/23/2006
VILLAGE OF OAK HARBOR   116   1/23/2006
VILLAGE OF RICHFIELD   186   1/23/2006
VILLAGE OF RIO GRANDE   71   1/23/2006
VILLAGE OF SCIO TREASURER   39   1/23/2006
VILLAGE OF TONTOGANY   13   1/23/2006
VILLAGE OF WATERVILLE   1,217   1/23/2006
VILLAGE OF WEST UNITY   164   1/23/2006
VIRGINA EMPLOYMENT COMMISSION   6,036   1/23/2006
WASHINGTON COUNTY   64   1/23/2006
WAUSEON INCOME TAX DEPARTMENT   368   1/23/2006
WOLFE COUNTY   92   1/23/2006
WOODFORD COUNTY FISCAL COURT   45   1/23/2006
YORK AREA EIT BUREAU   2,615   1/23/2006
CENTRAL TAX BUREAU OF P   114,488   1/23/2006
LYKENS BOROUGH   531   1/23/2006
ALABAMA DEPT OF REVENUE   33   1/30/2006
ASHTABULA INCOME TAX   366   1/30/2006
BOYLE COUNTY COURTHOUSE   1,351   1/30/2006
CENTRAL COLLECTION AGENCY   28,680   1/30/2006
CITY OF CHILLICOTHE   1,888   1/30/2006
CITY OF CLEVELAND HEIGHTS   4,753   1/30/2006
CITY OF GREENWOOD VILLAGE   592   1/30/2006

44


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule II

Court Reporting schedules for Payroll Taxes Paid
for the Month Ended January 31, 2006

Payee

  Payroll Taxes
Paid

  Payment Date
CITY OF LAKEWOOD   7   1/30/2006
CITY OF MARION   814   1/30/2006
CITY OF NEWARK   1,852   1/30/2006
CITY OF PITTSBURGH   584   1/30/2006
CITY OF PORTSMOUTH   490   1/30/2006
COLUMBUS CITY TREASURER   1,277   1/30/2006
EUCLID INCOME TAX DEPARTMENT   2,905   1/30/2006
GEORGETOWN/SCOTT CO REVENUE   363   1/30/2006
INTERNAL REVENUE SERVICE   6,089,461   1/30/2006
LORAIN CITY TAX   1,725   1/30/2006
RITA   12,183   1/30/2006
SCHOOL DISTRICT INCOME TAX   2,208   1/30/2006
STATE OF ARIZONA   7,101   1/30/2006
STATE OF CALIFORNIA   181,647   1/30/2006
STATE OF COLORADO   90,754   1/30/2006
STATE OF CONNECTICUT   10,754   1/30/2006
STATE OF GEORGIA   7,882   1/30/2006
STATE OF IDAHO   4,225   1/30/2006
STATE OF INDIANA   935   1/30/2006
STATE OF KANSAS   383   1/30/2006
STATE OF KENTUCKY   18,383   1/30/2006
STATE OF MAINE   22,586   1/30/2006
STATE OF MARYLAND   17,253   1/30/2006
STATE OF MASSACHUSETTS   25,713   1/30/2006
STATE OF NEW YORK   108,874   1/30/2006
STATE OF NORTH CAROLINA   12,945   1/30/2006
STATE OF OHIO   79,766   1/30/2006
STATE OF OKLAHOMA   251   1/30/2006
STATE OF PENNSYLVANIA   93,555   1/30/2006
STATE OF SOUTH CAROLINA   3,560   1/30/2006
STATE OF VERMONT   17,363   1/30/2006
STATE OF VIRGINIA   62,854   1/30/2006
TREASURER CITY OF OWENSBORO   734   1/30/2006
VIRGINIA   45   1/30/2006
WEST VIRGINIA DEPT OF TAX & REV   9,671   1/30/2006
CITY OF RICHMOND   7   1/30/2006
DIVISION OF UNEMPLOYMENT INSURA   612   1/30/2006
MADISON COUNTY   316   1/30/2006
MAINE REVENUE SERVICE   31   1/30/2006
CITY OF AKRON   7   1/30/2006
DEPARTMENT OF LABOR   6   1/30/2006
INTERNAL REVENUE SERVICE   117,201   1/30/2006

45


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule II

Court Reporting schedules for Payroll Taxes Paid
for the Month Ended January 31, 2006

Payee

  Payroll Taxes
Paid

  Payment Date
STATE OF CALIFORNIA   45,059   1/30/2006
STATE OF FLORIDA   41,197   1/30/2006
STATE OF PENNSYLVANIA   63,256   1/30/2006
ALTOONA AREA SCHOOL DISTRICT   985   1/30/2006
COLORADO DEPARTMENT OF REVENUE   3   1/30/2006
TOTALS   14,736,050    

46


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule III

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended January 31, 2006

Taxing Jurisdiction

  Sales and Other
Taxes Due

  Gross
Taxable Sales

Arizona Department of Revenue   $ 480   $ 5,399
Board of Equalization     2     A
Board of Equalization     8     102
Board of Equalization     17     208
City of Albion     395     6,579
City of Baldwin Park     5,552     185,050
City of Beaumont     4,375     145,835
City of Brawley     8,592     214,792
City of Charlottesville     54,741     547,413
City of Colorado Springs     102     4,094
City of Colton     10,244     255,349
City of Englewood         31
City of Fontana     172     3,434
City of Hermosa Beach     22,442     374,034
City of Holtville     2,054     41,080
City of Kelso     6,348     105,792
City of La Habra     26,743     445,714
City of Longview     22,227     370,442
City of Los Angeles         1
City of Moreno Valley     66,870     1,114,493
City of Palouse     526     7,515
City of Petersburg     18,942     94,709
City of Pico Rivera     12,287     245,742
City of Placentia     16,166     461,873
City of Port Hueneme     10,700     267,497
City of Redondo Beach     48,236     1,015,497
City of Rialto     39,557     494,459
City of San Bernardino     65,325     823,762
City of San Buenaventura     37,185     743,697
City of Santa Monica     166,561     1,665,614
City of Waynesboro     28,313     283,130
City of Winchester     15,290     152,903
Colorado Dept. of Revenue     658     26,887
Colorado Dept. of Revenue     2,710     68,300
Commissioner of Revenue Services     303,880     5,788,193
Commissioner of Revenue Services     365,121     6,085,354
Commonwealth of Massachusetts     7,030     140,614

47


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule III

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended January 31, 2006

Taxing Jurisdiction

  Sales and Other
Taxes Due

  Gross
Taxable Sales

Comptroller of Maryland   925   18,494
Comptroller of Maryland   20,618   412,373
County of Los Angeles     1
County of Montgomery   7,835   78,354
Florida Department of Revenue   3,657,075   27,016,848
Florida Department of Revenue   188,132   2,884,698
Georgia Department of Revenue   20,586   304,538
Idaho State Tax Commission   5,821   108,234
Indiana Department of Revenue   20,567   342,787
Internal Revenue Service   19,984   666,116
Kansas Dept. of Revenue   15,069   199,589
Kentucky Revenue Cabinet   135,447   4,514,855
Kentucky Revenue Cabinet   6,200   103,250
Kentucky Revenue Cabinet   206,519   6,889,877
Maine Revenue Services   294   5,882
Maine Revenue Services   270,363   5,407,256
Mississippi State Tax Commission   38,362   548,026
Mississippi State Tax Commission   1,441   20,592
NC Department of Revenue   23,195   324,989
NC Department of Revenue   672   9,600
NECA — TRS   7,981  
NECA PAUSF   931  
NECA VUSF   46   3,976
NEUSTAR; FIRST UNION BANK   1,234  
NYS Sales Tax Processing   8,501   115,267
Oklahoma Tax Commission   468   7,828
PA Department of Revenue   225,117   4,038,365
PSU   174  
South Carolina Dept. of Revenue   53,059   793,442
State of New Hampshire   116,078   1,658,264
State Tax Department   300,510   5,008,505
TN Department of Revenue   64,881   787,027
Town of Blacksburg   13,741   137,410
Town of Mt Crested Butte   1,427   31,709
Town of South Boston   4,812   48,117
Treasurer State of Ohio   170,023   2,437,551
USAC   209,719  

48


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule III

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended January 31, 2006

Taxing Jurisdiction

  Sales and Other
Taxes Due

  Gross
Taxable Sales

Vermont Department of Taxes     357,840     5,964,021
Vermont Department of Taxes     239     3,977
Virginia Department of Taxation     16,657     333,144
Washington Dept. of Revenue     5,027     65,542
Wyoming Department of Revenue     114     2,271
   
 
Total   $ 7,567,535   $ 93,478,363
   
 

Note (A): The 911 surcharge is based upon the number of phone lines and not as a function of gross taxable sales.

49


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule IV

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended January 31, 2006

Payee

  Amount Paid
  Check Date
200 MINUTEMAN LLC   $ 6,976   01/16/06
ALCORN COUNTY     3,420   01/25/06
ALLEGANY COUNTY TREASURER     12,175   01/18/06
ALLEGANY COUNTY TREASURER     37,534   01/23/06
ALLEGANY TOWN     5,768   01/25/06
AUBURN CITY COLLECTOR     1,329   01/18/06
BARROW COUNTY TAX COMMISSIONER     63,681   01/11/06
BENTON TOWN COLLECTOR     257   01/25/06
BERTIE COUNTY     1,759   01/11/06
BLACKBURN CENTER, LLC     433   01/26/06
BOROUGH OF COUDERSPORT       01/17/06
CAL & JOANNE FAMILY LTD PRTNRSP     200   01/23/06
CAMBRIA TOWN COLLECTOR     619   01/31/06
CARROLL COUNTY     372   01/25/06
CASWELL COUNTY       01/23/06
CHASE CITY TOWN COLLECTOR     1,291   01/18/06
CHESTERFIELD COUNTY     46,831   01/18/06
CHICOPEE CITY TAX     951   01/13/06
CITY OF LOCKPORT     21,558   01/25/06
CITY OF MAXTON     2,176   01/17/06
CITY OF MOOREHEAD TREASURER     1,520   01/25/06
CITY OF NORTH ADAMS     8,211   01/25/06
CITY OF NORTH ADAMS     6,742   01/31/06
CITY OF NORWICH COLLECTOR     1,750   01/17/06
CITY OF OLEAN     6,264   01/13/06
CITY OF OLEAN     5,942   01/23/06
CITY OF STATHAM     635   01/18/06
CITY OF STAUNTON     1,334   01/18/06
CITY OF UTICA NY     9,703   01/23/06
CITY-COUNTY TAX COLLECTOR     23,348   01/05/06
CITY-COUNTY TAX COLLECTOR     8,654   01/11/06
COLDSPRING TOWN     33   01/25/06
COLUMBIA FALLS TOWN     178   01/18/06
CONEWANGO TOWN TA     1,320   01/23/06
CORINTH CITY TAX     20   01/28/06
COUDERSPORT BOROUGH     52,142   01/28/06
COUDERSPORT SCHOOL       01/17/06
COUDERSPORT SCHOOL     168,446   01/28/06
COUNTY OF CASWELL COLLECTOR     7,655   01/25/06
CROSSPOINT TYRONE     48,534   01/06/06
CULLMAN COUNTY     37,094   01/17/06
CULPEPER COUNTY, TREASURER     866   01/05/06

50


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule IV

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended January 31, 2006

Payee

  Amount Paid
  Check Date
CULPEPER TOWN COLLECTOR   2,474   01/13/06
CUYAHOGA COUNTY   309,284   01/18/06
DAVIE COUNTY   12,777   01/11/06
DEKALB COUNTY   3,546   01/18/06
DILLON COUNTY TREASURER   33,031   01/13/06
DILLON COUNTY TREASURER   126   01/18/06
EASTLAKE COMMERCIAL   62   01/23/06
ELMA TOWN HALL     01/31/06
EQUITY OFFICE   52   01/19/06
ESSEX COUNTY   121   01/23/06
ESSEX COUNTY   5,355   01/25/06
ESSEX TOWN TAX COLLECTOR   1,274   01/25/06
F & F REALTY CO.   294   01/18/06
FAUQUIER COUNTY TREASURER   753   01/05/06
FORESTPORT TOWN COLLECTOR   277   01/23/06
FORSYTH COUNTY TAX COLLECTOR   5,807   01/05/06
FORSYTH COUNTY TAX COLLECTOR   15   01/11/06
FOUNTAIN TOWN TREASURER   437   01/11/06
FRANKLIN COUNTY TREASURER   25,723   01/18/06
FRANKLINVILLE TOWN   4,699   01/23/06
FREEDOM TOWN COLLECTOR   1,571   01/23/06
FREMONT COUNTY TREASURER   7   01/23/06
FULTON COUNTY NY   14,679   01/31/06
GE CAPITAL FLEET SERVICES   22,855   01/10/06
GE CAPITAL FLEET SERVICES   90   01/11/06
GEORGETOWN COUNTY   188   01/23/06
GLOUCESTER CITY   9,361   01/25/06
GRANVILLE TOWN TAX   814   01/25/06
GREAT VALLEY TOWN   59   01/17/06
GRENADA COUNTY   79   01/25/06
HALIFAX COUNTY   8,224   01/05/06
HAMBURG TOWN COLLECTOR   14,073   01/31/06
HAMILTON COUNTY TREASURER   1,207   01/18/06
HAMLIN TOWN   154   01/18/06
HAWESVILLE CITY SHERIFF   31   01/24/06
HERKIMER COUNTY TREASURER   1,471   01/11/06
HERKIMER COUNTY TREASURER   12,597   01/13/06
HERKIMER COUNTY TREASURER   343   01/23/06
HERTFORD COUNTY TAX OFFICE   19,676   01/11/06
HINSDALE TOWN   3,805   01/17/06
INDIANOLA CITY   21,070   01/31/06
IREDELL COUNTY TAX COLLECTOR   8,081   01/05/06

51


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule IV

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended January 31, 2006

Payee

  Amount Paid
  Check Date
IREDELL COUNTY TAX COLLECTOR   59,379   01/11/06
ISCHUA TOWN COLLECTOR   102   01/23/06
JEFFERSON COUNTY   2   01/05/06
KIR TEMECULA L.P.   105   01/25/06
LAKE VIEW TOWN   929   01/18/06
LAKE WACCAMAW TREASURER   4   01/05/06
LARRY SCHREDER   1,116   01/09/06
LARRY SCHREDER   1,116   01/24/06
LAURINBURG CITY TAX   3,450   01/04/06
LAWRENCE L MATHENEY   4,149   01/05/06
LEE COUNTY   453   01/25/06
LEFLORE COUNTY TAX COLLECTOR   71,095   01/25/06
LITTLETON TOWN COLLECTOR   544   01/23/06
LORAIN COUNTY TREASURER   12,623   01/23/06
LRC, COLORADO LLC   1,834   01/28/06
LUCAS COUNTY   403   01/25/06
MACHIAS TOWN COLLECTOR   4,293   01/23/06
MANCHESTER-BY-THE-SEA   1,103   01/11/06
MANSFIELD TOWN   510   01/23/06
MIDDLESEX TOWN   300   01/11/06
MONTGOMERY COUNT   16,884   01/17/06
NASH COUNTY TAX COLLECTOR   1,633   01/11/06
NEW ALBION TOWN   2,558   01/18/06
NEWPORT TOWN NH   201   01/11/06
NEWPORT TOWN NH   2,446   01/25/06
NIAGARA COUNTY TREASURER   3,432   01/25/06
NIAGARA COUNTY TREASURER   44,633   01/31/06
NIAGARA FALLS CITY   52,142   01/18/06
NORTH HAMPTON TOWN   1,314   01/28/06
NORTHWEST CITY TAX COLLECTOR   56   01/05/06
NORWICH TOWN TAX   5,798   01/23/06
NYS OFFICE OF REAL PR   5,174   01/13/06
OAK CITY TOWN TREASURER   389   01/05/06
ONEIDA COUNTY COMMISSIONER   81,341   01/23/06
ONTARIO COUNTY TREASURER   289   01/17/06
ONTARIO COUNTY TREASURER   3,328   01/18/06
PEMBROKE TOWN TREASURER   10,432   01/31/06
PERRYSBURG TOWN TAX   1,906   01/23/06
PERSIA TOWN TAX   454   01/18/06
PERSIA TOWN TAX   498   01/23/06
PONTOTOC CITY TREASURER   3,440   01/31/06
PONTOTOC COUNTY   3,386   01/28/06

52


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule IV

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended January 31, 2006

Payee

  Amount Paid
  Check Date
PORTVILLE TOWN   3,906   01/23/06
POTTER COUNTY   41,912   01/17/06
PRATTSBURGH TOWN   8,432   01/17/06
PULTENEY TOWN   2,316   01/18/06
QUEENSBURY TOWN TREASURER   1,154   01/18/06
RANDOLPH VILLAGE   4,253   01/18/06
RENSSELAER COUNTY BUREAU OF FIN   9,118   01/11/06
RITE AID CORORATION   256   01/23/06
ROBESON COUNTY   3,040   01/11/06
ROCKY MOUNT CITY   1,074   01/11/06
ROSS COUNTY TREASURER   1,511   01/25/06
SALISBURY TOWN MA   1,632   01/25/06
SCHUYLER COUNTY   5,613   01/25/06
SHELBY COUNTY TREASURER   3,532   01/25/06
SHELBY TOWN HALL   232   01/18/06
SPOTSYLVANIA COUNTY   2,137   01/18/06
SSD SYSTEMS   3   01/12/06
SSD SYSTEMS   2   01/31/06
STAUNTON ADELPHIA   642   01/18/06
STOCKBRIDGE TOWN   369   01/11/06
SUMMIT COUNTY   9,314   01/13/06
SUNFLOWER COUNTY   2   01/23/06
SUNFLOWER COUNTY   15,243   01/25/06
TALLAHATCHIE CO TAX COLLECTOR   141   01/25/06
THE ONONDAGE COUNTY CHEIF   3,749   01/23/06
THORNDIKE TOWN   334   01/18/06
TOWN OF ABINGTON TREASURER   4,628   01/25/06
TOWN OF ADAMS   789   01/11/06
TOWN OF AMESBURY   1,124   01/17/06
TOWN OF AMESBURY   24,496   01/31/06
TOWN OF AMHERST   23,837   01/31/06
TOWN OF BOURNE   11,010   01/31/06
TOWN OF CANAJOHARIE   399   01/23/06
TOWN OF CHESHIRE   237   01/18/06
TOWN OF DOVER-FOXCROFT   1,006   01/18/06
TOWN OF DUXBURY   8,819   01/31/06
TOWN OF ELLICOTTVILLE   4,607   01/25/06
TOWN OF EVANS   6,053   01/31/06
TOWN OF GIBSON   120   01/11/06
TOWN OF INDEPENDENCE   187   01/23/06
TOWN OF LACROSS   54   01/05/06
TOWN OF LANCASTER   24,719   01/31/06

53


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule IV

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended January 31, 2006

Payee

  Amount Paid
  Check Date
TOWN OF LINCOLN   17,993   01/11/06
TOWN OF MARSHFIELD   11,120   01/31/06
TOWN OF MERRIMAC   2,604   01/31/06
TOWN OF MINOT   560   01/18/06
TOWN OF OAK BLUFFS   1,193   01/25/06
TOWN OF PINETOPS COLLECTOR   406   01/11/06
TOWN OF PINK HILL   516   01/13/06
TOWN OF PLYMOUTH   6,765   01/10/06
TOWN OF PLYMOUTH   2,720   01/25/06
TOWN OF PLYMOUTH   17,129   01/31/06
TOWN OF ROCKLAND   18,346   01/31/06
TOWN OF SANDWICH   19,412   01/25/06
TOWN OF SHEFFIELD MA   257   01/25/06
TOWN OF SOUTH HILL   1,684   01/05/06
TOWN OF ST FRANCIS   3,929   01/31/06
TOWN OF TISBURY   3,230   01/25/06
TSC, LC   435   01/23/06
URBANA TOWN   10,696   01/18/06
WARREN COUNTY NY TREASURER   23,233   01/23/06
WARREN COUNTY TAX COLLECTOR   2,357   01/05/06
WASHINGTON COUNTY TREASURER   28,998   01/17/06
WAYNE TOWN   6,456   01/18/06
WHEELER TOWN & COUNTY TAX   3,275   01/23/06
WHITAKERS TOWN   721   01/05/06
WILMOT TOWN   361   01/05/06
WILSON COUNTY TAX ADMINISTRATOR   2,244   01/04/06
WYOMING COUNTY NY   3,016   01/25/06
YATES COUNTY TREASURER   14,492   01/18/06
YATES COUNTY TREASURER   387   01/23/06
YATES COUNTY TREASURER   9,926   01/25/06
YORKSHIRE TOWN   6,394   01/23/06
   
   
TOTAL   2,002,364    
   
   

54


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule V

Court Reporting schedules for Sales and Other Taxes Paid
for the Month Ended January 31, 2006

Taxing Jurisdiction

  Tax Type
  Amount Paid
  Date Paid
BOARD OF EQUALIZATION   Gross Receipts Tax   $ 3   01/24/06
BOARD OF EQUALIZATION   Sales Tax     7   01/20/06
BOARD OF EQUALIZATION   Sales Tax     7   01/24/06
BOARD OF EQUALIZATION   Sales Tax     8   01/31/06
CALIFORNIA HIGH COST FUND — A   Gross Receipts Tax     1   01/06/06
CALIFORNIA HIGH COST FUND-B   Sales Tax     11   01/06/06
CALIFORNIA TELECONNECT FUND   Sales Tax     1   01/06/06
CITY OF BALDWIN PARK   Utility Tax     5,566   01/09/06
CITY OF BEAUMONT   Utility Tax     3,969   01/09/06
CITY OF BRAWLEY   Utility Tax     8,408   01/09/06
CITY OF BURBANK   Gross Receipts Tax     25   01/18/06
CITY OF CHARLOTTSVILLE   Utility Tax     55,862   01/16/06
CITY OF COLORADO SPRINGS   Sales Tax     107   01/13/06
CITY OF COLTON   Utility Tax     10,387   01/09/06
CITY OF ENGLEWOOD   Sales Tax     46   01/12/06
CITY OF FONTANA   Utility Tax     171   01/09/06
CITY OF GUNNISON   Sales Tax     12   01/13/06
CITY OF GUNNISON   Sales Tax     13   01/16/06
CITY OF HERMOSA BEACH   Utility Tax     22,478   01/09/06
CITY OF HOLTVILLE   Utility Tax     1,959   01/09/06
CITY OF KELSO   Utility Tax     19,270   01/16/06
CITY OF LA HABRA   Utility Tax     26,744   01/10/06
CITY OF LONGVIEW   Gross Receipts Tax     398   01/24/06
CITY OF LONGVIEW   Utility Tax     66,034   01/17/06
CITY OF MORENO VALLEY   Utility Tax     67,424   01/10/06
CITY OF PALOUSE   Gross Receipts Tax     4   01/24/06
CITY OF PALOUSE   Utility Tax     1,589   01/12/06
CITY OF PICO RIVERA   Utility Tax     12,547   01/09/06
CITY OF PLACENTIA   Utility Tax     16,189   01/09/06
CITY OF PORT HUENEME   Utility Tax     10,842   01/09/06
CITY OF REDONDO BEACH CA   Utility Tax     47,941   01/09/06
CITY OF RIALTO   Utility Tax     714   01/09/06
CITY OF RIALTO   Utility Tax     39,660   01/10/06
CITY OF SAN BERNARDINO   Utility Tax     65,984   01/09/06
CITY OF SAN BUENAVENTURA   Utility Tax     37,306   01/10/06
CITY OF SANTA MONICA   Utility Tax     165,515   01/09/06
CITY OF SPOKANE   Gross Receipts Tax     8   01/24/06
CITY OF WAYNESBORO   Utility Tax     28,245   01/16/06
CITY OF WINCHESTER   Sales Tax     482   01/12/06

55


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule V

Court Reporting schedules for Sales and Other Taxes Paid
for the Month Ended January 31, 2006

Taxing Jurisdiction

  Tax Type
  Amount Paid
  Date Paid
CITY OF WINCHESTER   Utility Tax   15,562   01/12/06
COLORADO DEPARTMENT OF REVENUE   Gross Receipts Tax   148   01/10/06
COLORADO DEPARTMENT OF REVENUE   Sales Tax   597   01/10/06
COLORADO DEPARTMENT OF REVENUE   Sales Tax   2,871   01/20/06
COMPTROLLER OF MARYLAND   Sales Tax   3,255   01/16/06
COMPTROLLER OF MARYLAND   Sales Tax   10,122   01/20/06
COMPTROLLER OF MD   Sales Tax   9,080   01/20/06
CONNECTICUT DEPT OF REVENUE   Sales Tax   362,953   01/31/06
COUNTY OF MONTGOMERY   Utility Tax   8,020   01/12/06
CPUC   Gross Receipts Tax   125   01/10/06
DEAF TRUST   Sales Tax   1   01/06/06
DEPT OF REVENUE   Sales Tax   364   01/24/06
FLORIDA DEPT OF REVENUE   Gross Receipts Tax   36,039   01/20/06
FLORIDA DEPT OF REVENUE   Sales Tax   183,997   01/20/06
FLORIDA DEPT OF REVENUE   Telecommunications Tax   3,527,369   01/20/06
GEORGIA DEPARTMENT OF REVENUE   Sales Tax     01/16/06
GEORGIA DEPARTMENT OF REVENUE   Sales Tax   18,894   01/20/06
IDAHO STATE TAX COMMISSION   Sales Tax   5,898   01/10/06
INDIANA DEPT OF REVENUE   Sales Tax   1,975   01/10/06
INDIANA DEPT OF REVENUE   Sales Tax   25,421   01/20/06
INTERNAL REVENUE SERVICE   Federal Excise Tax   21,778   01/10/06
KANSAS DEPT OF REVENUE   Sales Tax   14,436   01/25/06
KENTUCKY REVENUE CABINET   Gross Receipts Tax   10   01/25/06
KENTUCKY REVENUE CABINET   Sales Tax   2,873   01/20/06
KENTUCKY REVENUE CABINET   Utility Tax   133,284   01/25/06
KENTUCKY STATE TREASURER   Sales Tax   63   01/16/06
MAINE REVENUE SERVICES   Sales Tax   375   01/18/06
MASS DEPT OF REVENUE   Sales Tax   7,504   01/23/06
MISSISSIPPI STATE TAX COMMISSIO   Sales Tax   1,441   01/20/06
MISSISSIPPI STATE TAX COMMISSIO   Sales Tax   38,995   01/24/06
NECA TRS   Federal USF   7,981   01/17/06
NEUSTAR INC   Federal USF   530   01/17/06
NEW YORK STATE SALES TAX   Sales Tax   4,503   01/25/06
NORTH CAROLINA DEPT OF REVENUE   Sales Tax   21,375   01/20/06
NYS SALES TAX PROCESSING   Sales Tax   1,754   01/11/06
OKLAHOMA TAX COMMISSION   Sales Tax   462   01/10/06
PA DEPARTMENT OF REVENUE   Sales Tax   227,553   01/20/06
PA DEPT. OF REVENUE   Sales Tax   1,803   01/11/06
PETERSBURG CITY O(T)   Utility Tax   18,808   01/12/06
SOUTH CAROLINA DEPARTMENT OF   Sales Tax   53,025   01/20/06

56


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule V

Court Reporting schedules for Sales and Other Taxes Paid
for the Month Ended January 31, 2006

Taxing Jurisdiction

  Tax Type
  Amount Paid
  Date Paid
STATE COMPTROLLER   Gross Receipts Tax     1   01/10/06
STATE COMPTROLLER   Sales Tax     3   01/10/06
STATE OF NEW HAMPSHIRE   Utility Tax     118,576   01/09/06
TENNESSEE DEPT OF REVENUE   Sales Tax     504   01/16/06
TENNESSEE DEPT OF REVENUE   Sales Tax     65,391   01/20/06
TOWN OF ALBION   Utility Tax     384   01/12/06
TOWN OF BLACKSBURG   Utility Tax     14,963   01/12/06
TOWN OF CASTLE ROCK   Sales Tax     2   01/12/06
TOWN OF MT CRESTED BUTTE   Utility Tax     1,429   01/10/06
TOWN OF SOUTH BOSTON   Utility Tax     4,810   01/16/06
TREASURER OF STATE OF OHIO   Sales Tax     17,612   01/20/06
TREASURER STATE OF OHIO   Sales Tax     20,146   01/17/06
TREASURER STATE OF OHIO   Sales Tax     138,157   01/20/06
VERMONT DEPT OF TAXES   Sales Tax     254   01/10/06
VERMONT DEPT OF TAXES   Sales Tax     352,761   01/25/06
VIRGINIA DEPARTMENT OF TAXATION   Sales Tax     9,229   01/17/06
VIRGINIA DEPARTMENT OF TAXATION   Sales Tax     10,854   01/19/06
WASHINGTON DEPT OF REVENUE   Sales Tax     2   01/10/06
WASHINGTON DEPT OF REVENUE   Sales Tax     5,049   01/20/06
WEST VIRGINIA DEPT OF TAX   Sales Tax     8,174   01/20/06
WEST VIRGINIA STATE TAX DEPART   Sales Tax     100,038   01/20/06
WEST VIRGINIA STATE TAX DEPT   Sales Tax     207,824   01/20/06
       
   
Total       $ 6,563,344    
       
   

57


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VI

Court Reporting schedules for Cash Disbursements
for the Month Ended January 31, 2006

LEGAL ENTITY

  Account
Number

  Case
Number

  Disbursements
ACC CABLE COMMUNICATIONS FL-VA, LLC   081-02-41904   02-41904   $ 2,546,877
ACC CABLE HOLDINGS VA, INC.   081-02-41905   02-41905    
ACC HOLDINGS II, LLC   081-02-41955   02-41955    
ACC INVESTMENT HOLDINGS, INC.   081-02-41957   02-41957     795
ACC OPERATIONS, INC.   081-02-41956   02-41956     66,501
ACC Properties 103, LLC   XXX-05-44167   05-44167     500
ACC Properties 105, LLC   XXX-05-44170   05-44170     250
ACC Properties 109, LLC   XXX-05-44171   05-44171     250
ACC Properties 121, LLC   XXX-05-44168   05-44168     500
ACC Properties 122, LLC   XXX-05-44174   05-44174     250
ACC Properties 123, LLC   XXX-05-44178   05-44178     3,787
ACC Properties 130, LLC   XXX-05-44190   05-44190     1,110
ACC Properties 146, LLC   XXX-05-44192   05-44192     14,172
ACC Properties 154, LLC   XXX-05-44193   05-44193     750
ACC Properties 156, LLC   XXX-05-44195   05-44195     500
ACC TELECOMMUNICATIONS HOLDINGS LLC   081-02-41864   02-41864    
ACC TELECOMMUNICATIONS LLC   081-02-41863   02-41863     573,279
ACC TELECOMMUNICATIONS OF VIRGINIA LLC   081-02-41862   02-41862     250
ACC-AMN HOLDINGS, LLC   081-02-41861   02-41861    
ADELPHIA ACQUISITION SUBSIDIARY, INC.   081-02-41860   02-41860     459,537
ADELPHIA ARIZONA, INC.   081-02-41859   02-41859    
ADELPHIA BLAIRSVILLE, LLC   081-02-41735   02-41735    
ADELPHIA CABLE PARTNERS, L.P.   081-02-41902   02-41902     6,215,452
ADELPHIA CABLEVISION ASSOCIATES, L.P.   081-02-41913   02-41913     704,640
ADELPHIA CABLEVISION CORP.   081-02-41752   02-41752     996,517
ADELPHIA CABLEVISION OF BOCA RATON, LLC   081-02-41751   02-41751     1,154,115
ADELPHIA CABLEVISION OF FONTANA, LLC   081-02-41755   02-41755    
ADELPHIA CABLEVISION OF INLAND EMPIRE, LLC   081-02-41754   02-41754     10,700,720
ADELPHIA CABLEVISION OF NEW YORK, INC.   081-02-41892   02-41892     2,858,871
ADELPHIA CABLEVISION OF NEWPORT BEACH, LLC   081-02-41947   02-41947     1,124,299
ADELPHIA CABLEVISION OF ORANGE COUNTY II, LLC   081-02-41781   02-41781     667,765
ADELPHIA CABLEVISION OF ORANGE COUNTY, LLC   081-02-41946   02-41946     785,951
ADELPHIA CABLEVISION OF SAN BERNANDINO, LLC   081-02-41753   02-41753    
ADELPHIA CABLEVISION OF SANTA ANA, LLC   081-02-41831   02-41831     1,602,798
ADELPHIA CABLEVISION OF SEAL BEACH, LLC   081-02-41757   02-41757     294,470
ADELPHIA CABLEVISION OF SIMI VALLEY, LLC   081-02-41830   02-41830     1,265,409
ADELPHIA CABLEVISION OF THE KENNEBUNKS, LLC   081-02-41943   02-41943     302,796
ADELPHIA CABLEVISION OF WEST PALM BEACH III, LLC   081-02-41783   02-41783     195,443
ADELPHIA CABLEVISION OF WEST PALM BEACH IV, LLC   081-02-41766   02-41766     4,089,326
ADELPHIA CABLEVISION OF WEST PALM BEACH V, LLC   081-02-41764   02-41764     93,221
ADELPHIA CABLEVISION, LLC   081-02-41858   02-41858     87,031,315
ADELPHIA CALIFORNIA CABLEVISION, LLC   081-02-41942   02-41942     3,453,431

58


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VI

Court Reporting schedules for Cash Disbursements
for the Month Ended January 31, 2006

LEGAL ENTITY

  Account
Number

  Case
Number

  Disbursements
ADELPHIA CENTRAL PENNSYLVANIA, LLC   081-02-41950   02-41950   3,243,857
ADELPHIA CLEVELAND, LLC   081-02-41793   02-41793   12,693,520
ADELPHIA COMMUNICATIONS CORPORATION   081-02-41729   02-41729   5,227
ADELPHIA COMMUNICATIONS INTERNATIONAL, INC.   081-02-41857   02-41857   250
ADELPHIA COMMUNICATIONS OF CALIFORNIA II, LLC   081-02-41748   02-41748   2,837,268
ADELPHIA COMMUNICATIONS OF CALIFORNIA III, LLC   081-02-41817   02-41817   1,414,696
ADELPHIA COMMUNICATIONS OF CALIFORNIA, LLC   081-02-41749   02-41749   284,012
ADELPHIA COMPANY OF WESTERN CONNECTICUT   081-02-41801   02-41801   3,607,059
ADELPHIA GENERAL HOLDINGS III, LLC   081-02-41854   02-41854  
ADELPHIA GP HOLDINGS, LLC   081-02-41829   02-41829  
ADELPHIA GS CABLE, LLC   081-02-41908   02-41908   2,345,329
ADELPHIA HARBOR CENTER HOLDINGS, LLC   081-02-41853   02-41853   250
ADELPHIA HOLDINGS 2001, LLC   081-02-41926   02-41926  
ADELPHIA INTERNATIONAL II, LLC   081-02-41856   02-41856   250
ADELPHIA INTERNATIONAL III, LLC   081-02-41855   02-41855   250
ADELPHIA MOBILE PHONES, INC.   081-02-41852   02-41852   250
ADELPHIA OF THE MIDWEST, INC.   081-02-41794   02-41794   250
ADELPHIA PINELLAS COUNTY, LLC   081-02-41944   02-41944  
ADELPHIA PRESTIGE CABLEVISION, LLC   081-02-41795   02-41795   5,733,243
ADELPHIA TELECOMMUNICATIONS OF FLORIDA, INC.   081-02-41939   02-41939   46,500
ADELPHIA TELECOMMUNICATIONS, INC.   081-02-41851   02-41851   859,478
ADELPHIA WELLSVILLE, LLC   081-02-41850   02-41850  
ADELPHIA WESTERN NEW YORK HOLDINGS, LLC   081-02-41849   02-41849   600
ARAHOVA COMMUNICATIONS, INC.   081-02-41815   02-41815   930
ARAHOVA HOLDINGS, LLC   081-02-41893   02-41893   250
BADGER HOLDING CORP   081-02-41792   02-41792   250
BETTER TV, INC. OF BENNINGTON   081-02-41914   02-41914   301,205
BLACKSBURG/SALEM CABLEVISION, INC.   081-02-41759   02-41759   838,749
BRAZAS COMMUNICATIONS, INC.   081-02-41804   02-41804   795
BUENAVISION TELECOMMUNICATIONS, INC.   081-02-41938   02-41938   618,369
CABLE SENTRY CORPORATION   081-02-41894   02-41894  
CALIFORNIA AD SALES, LLC   081-02-41945   02-41945  
CCC-III, INC.   081-02-41867   02-41867  
CCC-INDIANA, INC.   081-02-41937   02-41937  
CCH INDIANA, LP   081-02-41935   02-41935  
CDA CABLE, INC.   081-02-41879   02-41879   153,831
CENTURY ADVERTISING, INC.   081-02-41731   02-41731   250
CENTURY ALABAMA CORP.   081-02-41889   02-41889   168,316
CENTURY ALABAMA HOLDING CORP   081-02-41891   02-41891  
CENTURY AUSTRALIA COMMUNICATIONS CORP   081-02-41738   02-41738   250
CENTURY BERKSHIRE CABLE CORP.   081-02-41762   02-41762   288,812
CENTURY CABLE HOLDINGS CORP.   081-02-41814   02-41814   1,250
CENTURY CABLE HOLDINGS, LLC   081-02-41812   02-41812   25,789,950

59


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VI

Court Reporting schedules for Cash Disbursements
for the Month Ended January 31, 2006

LEGAL ENTITY

  Account
Number

  Case
Number

  Disbursements
CENTURY CABLE MANAGEMENT CORPORATION   081-02-41887   02-41887   295,192
CENTURY CABLE OF SOUTHERN CALIFORNIA   081-02-41745   02-41745  
CENTURY CABLEVISION HOLDINGS, LLC   081-02-41936   02-41936   1,960,729
CENTURY CAROLINA CORP.   081-02-41886   02-41886   733,858
CENTURY COLORADO SPRINGS CORP.   081-02-41736   02-41736   267,034
CENTURY COLORADO SPRINGS PARTNERSHIP   081-02-41774   02-41774   4,416,580
CENTURY COMMUNICATIONS CORPORATION   081-02-12834   02-12834   2,935,131
CENTURY CULLMAN CORP.   081-02-41888   02-41888   598,890
CENTURY ENTERPRISE CABLE CORP.   081-02-41890   02-41890   404,271
CENTURY EXCHANGE, LLC   081-02-41744   02-41744   250
CENTURY FEDERAL, INC.   081-02-41747   02-41747  
CENTURY GRANITE CABLE TELEVISION CORP.   081-02-41779   02-41779  
CENTURY HUNTINGTON COMPANY   081-02-41885   02-41885   1,900,172
CENTURY INDIANA CORP   081-02-41768   02-41768   250
CENTURY INVESTMENT HOLDING CORP   081-02-41740   02-41740   250
CENTURY INVESTORS, INC.   081-02-41733   02-41733   250
CENTURY ISLAND ASSOCIATES, INC.   081-02-41771   02-41771   28,378
CENTURY ISLAND CABLE TELEVISION CORP   081-02-41772   02-41772   250
CENTURY KANSAS CABLE TELEVISION CORP.   081-02-41884   02-41884   141,553
CENTURY LYKENS CABLE CORP.   081-02-41883   02-41883   151,658
CENTURY MENDOCINO CABLE TELEVISION, INC.   081-02-41780   02-41780   473,986
CENTURY MISSISSIPPI CORP.   081-02-41882   02-41882   465,781
CENTURY MOUNTAIN CORP.   081-02-41797   02-41797   156,813
CENTURY NEW MEXICO CABLE TELEVISION CORP.   081-02-41784   02-41784  
CENTURY NORWICH CORP.   081-02-41881   02-41881   913,832
CENTURY OHIO CABLE TELEVISION CORP.   081-02-41811   02-41811   685,728
CENTURY OREGON CABLE CORP   081-02-41739   02-41739  
CENTURY PACIFIC CABLE TV INC   081-02-41746   02-41746  
CENTURY PROGRAMMING, INC.   081-02-41732   02-41732   250
CENTURY REALTY CORP.   081-02-41813   02-41813  
CENTURY SHASTA CABLE TELEVISION CORP   081-02-41880   02-41880   250
CENTURY SOUTHWEST COLORADO CABLE TELEVISION CORP   081-02-41770   02-41770   4,250
CENTURY TRINIDAD CABLE TELEVISION CORP.   081-02-41790   02-41790   95,350
CENTURY VIRGINIA CORP.   081-02-41796   02-41796   459,764
CENTURY VOICE AND DATA COMMUNICATIONS, INC.   081-02-41737   02-41737  
CENTURY WARRICK CABLE CORP.   081-02-41763   02-41763   400
CENTURY WASHINGTON CABLE TELEVISION, INC.   081-02-41878   02-41878  
CENTURY WYOMING CABLE TELEVISION CORP.   081-02-41789   02-41789   97,112
CENTURY-TCI CALIFORNIA COMMUNICATIONS, L.P.   081-02-41743   02-41743   930
CENTURY-TCI CALIFORNIA, L.P.   081-02-41741   02-41741   55,047,702
CENTURY-TCI HOLDINGS, LLC   081-02-41742   02-41742   250
CHELSEA COMMUNICATIONS, INC.   081-02-41923   02-41923   1,250
CHELSEA COMMUNICATIONS, LLC   081-02-41924   02-41924   11,958,519

60


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VI

Court Reporting schedules for Cash Disbursements
for the Month Ended January 31, 2006

LEGAL ENTITY

  Account
Number

  Case
Number

  Disbursements
CHESTNUT STREET SERVICES, LLC   081-02-41842   02-41842  
CLEAR CABLEVISION, INC.   081-02-41756   02-41756  
CMA CABLEVISION ASSOCIATES VII, L.P.   081-02-41808   02-41808   308,280
CMA CABLEVISION ASSOCIATES XI, Limited Partnership   081-02-41807   02-41807   115,294
CORAL SECURITY, INC   081-02-41895   02-41895  
COWLITZ CABLEVISION, INC.   081-02-41877   02-41877   630,916
CP-MDU I LLC   081-02-41940   02-41940  
CP-MDU II LLC   081-02-41941   02-41941  
E & E CABLE SERVICE, INC.   081-02-41785   02-41785   250
EASTERN VIRGINIA CABLEVISION HOLDINGS, LLC   081-02-41799   02-41799   250
EASTERN VIRGINIA CABLEVISION, L.P.   081-02-41800   02-41800   468,550
EMPIRE SPORTS NETWORK, L.P.   081-02-41844   02-41844   36,690
FAE CABLE MANAGEMENT CORP   081-02-41734   02-41734   250
FOP INDIANA, L.P.   081-02-41816   02-41816   215,462
FRONTIERVISION ACCESS PARTNERS, L.L.C.   081-02-41819   02-41819   2,017,011
FRONTIERVISION CABLE NEW ENGLAND, INC.   081-02-41822   02-41822   952,554
FRONTIERVISION CAPITAL CORPORATION   081-02-41820   02-41820   250
FRONTIERVISION HOLDINGS CAPITAL CORPORATION   081-02-41824   02-41824   250
FRONTIERVISION HOLDINGS CAPITAL II CORPORATION   081-02-41823   02-41823   250
FRONTIERVISION HOLDINGS, LLC   081-02-41827   02-41827   250
FRONTIERVISION HOLDINGS, LP   081-02-41826   02-41826   250
FRONTIERVISION OPERATING PARTNERS, L.P.   081-02-41821   02-41821   27,779,103
FRONTIERVISION OPERATING PARTNERS, LLC   081-02-41825   02-41825   10,000
FRONTIERVISION PARTNERS, LP   081-02-41828   02-41828   250
FT MYERS CABLEVISION, LLC   081-02-41948   02-41948  
FT. MYERS ACQUISITION LIMITED PARTNERSHIP   081-02-41949   02-41949   250
GENESIS CABLE COMMUNICATIONS SUBSIDIARY, LLC   081-02-41903   02-41903  
GLOBAL ACQUISITION PARTNERS, L.P.   081-02-41933   02-41933   2,947,008
GLOBAL CABLEVISION II, LLC   081-02-41934   02-41934   250
GRAFTON CABLE COMPANY   081-02-41788   02-41788  
GS CABLE, LLC   081-02-41907   02-41907   3,425,881
GS TELECOMMUNICATIONS LLC   081-02-41906   02-41906  
HARRON CABLEVISION OF NEW HAMPSHIRE, INC.   081-02-41750   02-41750   2,116,122
HUNTINGTON CATV, INC.   081-02-41765   02-41765  
IMPERIAL VALLEY CABLEVISION, INC.   081-02-41876   02-41876   800,253
KALAMAZOO COUNTY CABLEVISION, INC.   081-02-41922   02-41922   250
KEY BISCAYNE CABLEVISION   081-02-41898   02-41898   143,940
KOOTENAI CABLE, INC.   081-02-41875   02-41875   1,268,631
LAKE CHAMPLAIN CABLE TELEVISION CORPORATION   081-02-41911   02-41911   220,062
LEADERSHIP ACQUISITION LIMITED PARTNERSHIP   081-02-41931   02-41931  
LOUISA CABLEVISION, INC.   081-02-41760   02-41760   43,600
MANCHESTER CABLEVISION, INC.   081-02-41758   02-41758  

61


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VI

Court Reporting schedules for Cash Disbursements
for the Month Ended January 31, 2006

LEGAL ENTITY

  Account
Number

  Case
Number

  Disbursements
MARTHA'S VINEYARD CABLEVISION, L.P.   081-02-41805   02-41805   243,760
MERCURY COMMUNICATIONS, INC.   081-02-41840   02-41840   58,460
MICKELSON MEDIA OF FLORIDA, INC.   081-02-41874   02-41874   314,107
MICKELSON MEDIA, INC.   081-02-41782   02-41782   133,742
MONTGOMERY CABLEVISION, INC.   081-02-41848   02-41848   300
MONUMENT COLORADO CABLEVISION, INC.   081-02-41932   02-41932   200,642
MOUNTAIN CABLE COMMUNICATIONS CORPORATION   081-02-41916   02-41916   650
MOUNTAIN CABLE COMPANY, L.P.   081-02-41909   02-41909   4,111,867
MT. LEBANON CABLEVISION, INC   081-02-41920   02-41920  
MULTI-CHANNEL T.V. CABLE COMPANY   081-02-41921   02-41921   567,332
NATIONAL CABLE ACQUISITION ASSOCIATES, L.P.   081-02-41952   02-41952   2,836,280
OLYMPUS CABLE HOLDINGS, LLC   081-02-41925   02-41925   9,975,543
OLYMPUS CAPITAL CORPORATION   081-02-41930   02-41930   250
OLYMPUS COMMUNICATIONS HOLDINGS, LLC   081-02-41953   02-41953  
OLYMPUS COMMUNICATIONS, LP   081-02-41954   02-41954   1,250
OLYMPUS SUBSIDIARY, LLC   081-02-41928   02-41928  
OWENSBORO INDIANA, LP   081-02-41773   02-41773  
OWENSBORO ON THE AIR, INC.   081-02-41777   02-41777   500
OWENSBORO-BRUNSWICK, INC.   081-02-41730   02-41730   2,067,581
PAGE TIME, INC.   081-02-41839   02-41839   1,221
PARAGON CABLE TELEVISION, INC.   081-02-41778   02-41778   750
PARAGON CABLEVISION CONSTRUCTION CORPORATION   081-02-41775   02-41775  
PARAGON CABLEVISION MANAGEMENT CORPORATION   081-02-41776   02-41776  
PARNASSOS COMMUNICATIONS, L.P.   081-02-41846   02-41846   148,359
PARNASSOS HOLDINGS, LLC   081-02-41845   02-41845  
PARNASSOS, L.P.   081-02-41843   02-41843   21,994,875
PERICLES COMMUNICATIONS CORPORATION   081-02-41919   02-41919   400
PULLMAN TV CABLE CO., INC.   081-02-41873   02-41873   402,633
RENTAVISION OF BRUNSWICK, INC.   081-02-41872   02-41872   306,609
RICHMOND CABLE TELEVISION CORPORATION   081-02-41912   02-41912   70,301
RIGPAL COMMUNICATIONS, INC.   081-02-41917   02-41917  
ROBINSON/PLUM CABLEVISION, L.P.   081-02-41927   02-41927   550,543
S/T CABLE CORPORATION   081-02-41791   02-41791   250
SABRES, INC.   081-02-41838   02-41838   250
SCRANTON CABLEVISION, INC.   081-02-41761   02-41761   2,321,174
SENTINEL COMMUNICATIONS OF MUNCIE, INDIANA, INC.   081-02-41767   02-41767  
SOUTHEAST FLORIDA CABLE, INC.   081-02-41900   02-41900   15,740,573
SOUTHWEST COLORADO CABLE, INC.   081-02-41769   02-41769   187,789
SOUTHWEST VIRGINIA CABLE, INC.   081-02-41833   02-41833   870,187
STAR CABLE INC.   081-02-41787   02-41787   250
STARPOINT, LIMITED PARTNERSHIP   081-02-41897   02-41897   30,625
SVHH CABLE ACQUISITION, L.P.   081-02-41836   02-41836   1,176,603

62


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VI

Court Reporting schedules for Cash Disbursements
for the Month Ended January 31, 2006

LEGAL ENTITY

  Account
Number

  Case
Number

  Disbursements
SVHH HOLDINGS, LLC   081-02-41837   02-41837    
TELE-MEDIA COMPANY OF HOPEWELL-PRINCE GEORGE   081-02-41798   02-41798     303,558
TELE-MEDIA COMPANY OF TRI-STATES L.P.   081-02-41809   02-41809     1,012,850
TELE-MEDIA INVESTMENT PARTNERSHIP, LP   081-02-41951   02-41951    
TELESAT ACQUISITION LIMITED PARTNERSHIP   081-02-41929   02-41929    
TELESAT ACQUISITION, LLC   081-02-41871   02-41871     2,377,107
THE GOLF CLUB AT WENDING CREEK FARMS, LLC   081-02-41841   02-41841     250
THE MAIN INTERNETWORKS, INC.   081-02-41818   02-41818    
THE WESTOVER TV CABLE CO., INC.   081-02-41786   02-41786     250
THREE RIVERS CABLE ASSOCIATES, L.P.   081-02-41910   02-41910     942,972
TIMOTHEOS COMMUNICATIONS, LP   081-02-41901   02-41901     250
TMC HOLDINGS CORPORATION   081-02-41803   02-41803     500
TMC HOLDINGS, LLC   081-02-41802   02-41802    
TRI-STATES, LLC   081-02-41810   02-41810     250
UCA LLC   081-02-41834   02-41834     12,435,764
UPPER ST. CLAIR CABLEVISION INC   081-02-41918   02-41918    
US TELE-MEDIA INVESTMENT COMPANY   081-02-41835   02-41835     250
VALLEY VIDEO, INC.   081-02-41870   02-41870     122,800
VAN BUREN COUNTY CABLEVISION, INC.   081-02-41832   02-41832     188,409
WARRICK CABLEVISION, INC   081-02-41866   02-41866    
WARRICK INDIANA, LP   081-02-41865   02-41865     217,094
WELLSVILLE CABLEVISION, L.L.C.   081-02-41806   02-41806     405,450
WEST BOCA ACQUISITION LIMITED PARTNERSHIP   081-02-41899   02-41899     3,226,035
WESTERN NY CABLEVSION, LP   081-02-41847   02-41847    
WESTVIEW SECURITY, INC   081-02-41896   02-41896    
WILDERNESS CABLE COMPANY   081-02-41869   02-41869     163,762
YOUNG'S CABLE TV CORP.   081-02-41915   02-41915     298,816
YUMA CABLEVISION, INC.   081-02-41868   02-41868     1,484,469
           
Total           $ 403,637,055
           

63


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VII

Court Reporting schedules for Insurance Coverage

Coverage**

  Company
  Policy No.
  Term
Commercial Property   Lexington, C N A, RSUI   7474763; 109864833; 341016; 341017   05/16/05 - 05/16/06

Commercial General Liability

 

AIG (American Home Assurance Co)

 

5741722

 

05/16/05 - 05/16/06

Commercial Automobile Liability

 

AIG (American Home Assurance Co)

 

MA—2713236 VA—2713235
All other states—2713234

 

05/16/05 - 05/16/06

Excess Automobile Liability

 

AIG (Lexington)

 

All States—1507622

 

05/16/05 - 05/16/06

Worker's Compensation

 

AIG (New Hampshire Ins. Co.,
American International South Insurance Co.,
and Ins. Co. of the State of PA)

 

All states except monopolistic
policy numbers 6690514;
6609515; 6609516; 6609517

 

05/16/05 - 05/16/06

Ohio

 

Ohio Bureau of Workers
Compensation

 

1328524

 

Ongoing*

Washington State

 

WA Department of Labor &
Industry

 

083 004 452

 

10/1/99 - Ongoing*

West Virginia

 

West Virginia Workers'
Compensation

 

20104948 101

 

10/1/99 - Ongoing*

Wyoming

 

Wyoming Department of Employment

 

366575/989582

 

10/1/99 - Ongoing*

International Package Policy (Liability & Foreign Voluntary Comp)

 

ACE USA (ACE American
Insurance Co.)

 

D36870746

 

10/15/05 - 10/15/06

Employment Practices Liability

 

AXIS Reinsurance Co.

 

RBN505212

 

03/18/05 - 03/18/06

64


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VII

Court Reporting schedules for Insurance Coverage

Coverage**

  Company
  Policy No.
  Term
Aircraft Policy   AIG (National Union Fire Insurance Co.)   GM3380176-03   11/01/05 - 11/01/06

Umbrella Liability

 

Zurich (American Guarantee & Liability Insurance Co.)

 

AUC937411602

 

05/16/05 - 05/16/06

Excess Umbrella Liability

 

XL, St. Paul

 

US00006683L105A, Q16400088

 

05/16/05 - 05/16/06

Special Crime

 

Liberty Insurance Underwriters

 

203247015

 

12/31/05 - 12/31/06

New York Disability

 

MetLife

 

117359

 

12/01/04 - 12/31/06

Pollution Liability

 

Quanta Specialty Lines Insurance Company

 

On-site coverage (2000265)
Off-site coverage(2000266)

 

01/01/05 - 01/01/06

Fiduciary Liability Insurance

 

Houston Casualty Co.

 

14MG05A7861

 

12/31/05 - 12/31/06

Primary Directors & Officers Liability

 

Houston Casualty (U.S. Specialty Insurance Co.)

 

14MGU05A11560

 

12/31/05 - 12/31/06

Excess Directors & Officers Liability

 

Various

 

Various

 

12/31/05 - 12/31/06

Blanket Fidelity Bond incl ERISA

 

Great American Insurance Co.

 

CRP-5339123

 

05/16/05 - 05/16/06

Technology &Media Professional Liability (Errors and Omissions)

 

ACE (Illinois Union Insurance Company)

 

EON G21640104 003

 

04/01/05 - 04/01/06

*
Ongoing means until the policy is cancelled by Adelphia or carrier.

**
The named insured is Adelphia Communications Corporation et al for all of the coverages.

65