EX-99.1 2 a2161200zex-99_1.htm EX-99.1
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 99.1

UNITED STATES BANKRUPTCY COURT
SOUTHERN DISTRICT OF NEW YORK

Case No. 02-12834 and 02-41729 through 02-41957*
Chapter 11

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(Name of Debtors)

Monthly Operating Report for
the period ended June 30, 2005 **

Debtors' Address:
5619 DTC Parkway
Greenwood Village, CO 80111

Willkie Farr & Gallagher LLP
(Debtors' Attorneys)

Monthly Operating Income: $25,302
($ in thousands)

Report Preparer:

The undersigned, having reviewed the attached report and being familiar with the Debtors' financial affairs, verifies under the penalty of perjury, that the information contained therein is complete, accurate and truthful to the best of my knowledge.**

Date: July 25, 2005


		/s/ SCOTT D. MACDONALD
		Scott D. Macdonald
		Senior Vice President and Chief Accounting Officer

Indicate if this is an amended statement by checking here

AMENDED STATEMENT

*: Refer to Schedule VI for a listing of Debtors by Case Number.
**: All amounts herein are unaudited and subject to revision. The Debtors reserve all rights to revise this report. The presentation in this Monthly Operating Report reflects the restatement of the Company's (as defined herein) books and records and the correction of misapplications of generally accepted accounting principles in the United States of America ("GAAP") that occurred during the time period when members of the family of John J. Rigas ("Rigas Family") held all of the senior executive positions at Adelphia Communications Corporation ("Adelphia") and constituted five of the nine members of the board of directors of Adelphia (collectively, "Rigas Management"). Thus, the presentation in this Monthly Operating Report may not be comparable to Monthly Operating Reports for months prior to December 31, 2004.

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
UNAUDITED CONSOLIDATED BALANCE SHEET
(Dollars in thousands, except share data)

				June 30, 2005
ASSETS:
Current assets:
	Cash and cash equivalents			$	306,744
	Restricted cash				28,185
	Accounts receivables, net				107,769
	Other current assets				187,250

		Total current assets			629,948

Noncurrent assets:
	Restricted cash				3,079
	Investments in equity affiliates				225,696
	Receivable from Non-Filing Entities				775,908
	Property and equipment, net				4,230,192
	Intangible assets, net				7,344,925
	Other noncurrent assets, net				90,880

			Total assets	$	13,300,628

LIABILITIES AND STOCKHOLDERS' EQUITY:
Current liabilities:
	Accounts payable			$	92,119
	Subscriber advance payments and deposits				30,494
	Accrued liabilities				528,477
	Deferred income				25,966
	Current portion of parent and subsidiary debt				727,786

		Total current liabilities			1,404,842

Noncurrent liabilities:
	Other liabilities				34,890
	Deferred income				73,426
	Deferred income taxes				864,414

		Total noncurrent liabilities			972,730
Liabilities subject to compromise					18,465,898

			Total liabilities		20,843,470

Minority's interest in equity of subsidiary					87,372
Stockholders' equity:
	Series preferred stock				397
	Class A and Class B common stock, $.01 par value, 1,500,000,000 shared authorized, 254,842,636 shares issued and outstanding				2,548
	Additional paid-in capital				9,567,026
	Accumulated other comprehensive income				28
	Accumulated deficit				(17,172,276	)
	Treasury stock, at cost				(27,937	)

		Total stockholders' equity			(7,630,214	)

			Total liabilities and stockholders' equity	$	13,300,628

The accompanying notes are an integral part of these unaudited consolidated financial statements.

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share amounts)

			Month Ended June 30, 2005			Thirty-six Months Ended June 30, 2005
Revenue			$	349,899		$	11,195,256
Cost and expenses:
	Direct operating and programming			219,059			7,254,622
	Selling, general and administrative			23,981			837,888
	Investigation and re-audit related fees			771			219,651
	Depreciation and amortization			80,786			3,400,553
	Impairment of long-lived assets			—			2,096,913
	Provision for uncollectible amounts due from TelCove			—			13,899
	Provision for uncollectible amounts due from the Rigas Family and Rigas Family Entities			—			42,029
	Gains on dispositions of long-lived assets, net			—			(8,595	)

		Total costs and expenses		324,597			13,856,960

Operating income (loss)				25,302			(2,661,704	)
Other expense:
	Interest expense, net of amounts capitalized (contractual interest expense was $109,840 and $3,547,913 during June 2005 and during the thirty-six months ended June 30, 2005, respectively)			(39,612	)		(1,268,847	)
	Impairment of cost and available for sale investments			(7	)		(18,282	)
	Other expense, net			(21,194	)		(380,033	)

		Total other expense, net		(60,813	)		(1,667,162	)
Loss from continuing operations before reorganization expenses, income taxes, share of losses of equity affiliates and minority's interest				(35,511	)		(4,328,866	)
	Reorganization expenses due to bankruptcy			(359	)		(250,468	)

Loss from continuing operations before income taxes, share of losses of equity affiliates and minority's interest				(35,870	)		(4,579,334	)
Income tax expense				(18,600	)		(328,624	)
Share of losses of equity affiliates, net				(15	)		(122,806	)
Minority's interest in loss of subsidiary				136			75,343

		Loss from continuing operations		(54,349	)		(4,955,421	)
Discontinued operations, net (includes $97,902 related to the cost of TelCove settlement)				—			(128,749	)

		Net loss		(54,349	)		(5,084,170	)
Beneficial conversion feature				—			(19,419	)

Net loss applicable to common stockholders			$	(54,349	)	$	(5,103,589	)

Basic and diluted loss per weighted average share of common stock			$	(0.21	)	$	(20.11	)

Basic and diluted weighted average shares of common stock outstanding (in thousands)				253,748			253,748

The accompanying notes are an integral part of these unaudited consolidated financial statements.

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)

			Month Ended June 30, 2005			Thirty-six Months Ended June 30, 2005
Cash flows from operating activities:
	Net loss		$	(54,349	)	$	(5,084,170	)
		Adjustments to reconcile net loss to net cash provided by operating activities:
		Depreciation and amortization		80,786			3,400,553
		Impairment of long-lived assets		—			2,096,913
		Provision for uncollectible amounts due from TelCove		—			13,899
		Provision for uncollectible amounts due from the Rigas Family and Rigas Family Entities		—			42,029
		Gains on dispositions of long-lived assets		—			(8,595	)
		Amortization of debt issuance costs		516			109,998
		Impairment of cost and available-for-sale investments		7			18,282
		Provision for settlements		22,308			447,308
		Reorganization expenses due to bankruptcy		359			250,468
		Deferred tax expense		19,140			351,082
		Share of losses of equity affiliates, net		15			122,806
		Minority's interest in loss of subsidiary		(136	)		(75,343	)
		Other noncash gains		(1,396	)		(2,354	)
		Depreciation, amortization and other non-cash items from discontinued operations		—			89,268
		Change in operating assets and liabilities		(35,460	)		(173,139	)

Net cash provided by operating activities before payment of reorganization expenses				31,790			1,599,005
Reorganization expenses paid during the period				(8,167	)		(234,500	)

Net cash provided by operating activities				23,623			1,364,505

Cash flows from investing activities:
	Expenditures for property, plant and equipment			(51,703	)		(1,851,398	)
	Change in restricted cash			(2,694	)		(29,136	)
	Other			(8,075	)		133,174

Net cash used in investing activities				(62,472	)		(1,747,360	)

Cash flows from financing activities:
	Proceeds from debt			19,000			1,847,750
	Repayments of debt			(1,320	)		(1,230,676	)
	Payment of debt issuance costs			—			(65,822	)

Net cash provided by financing activities				17,680			551,252

Change in cash and cash equivalents				(21,169	)		168,397
Cash and cash equivalents, beginning of period				327,913			138,347

Cash and cash equivalents, end of period			$	306,744		$	306,744

The accompanying notes are an integral part of these unaudited consolidated financial statements.

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1: Background and Basis of Presentation

Adelphia and its consolidated subsidiaries (collectively, the "Company") are engaged primarily in the cable television business. The cable systems owned by the Company are located in 31 states and Brazil. In June 2002, Adelphia and substantially all of its domestic subsidiaries (the "Debtors") filed voluntary petitions to reorganize (the "Chapter 11 Cases") under Chapter 11 of Title 11 ("Chapter 11") of the United States Code (the "Bankruptcy Code") in the United States Bankruptcy Court for the Southern District of New York (the "Bankruptcy Court"). Adelphia has entered into definitive agreements with Time Warner NY Cable LLC ("TW NY") and Comcast Corporation ("Comcast") providing for the sale of substantially all of the Company's U.S. assets. For additional information, see Note 2.

Solely for the purposes of the accompanying unaudited consolidated financial statements, the accounts of Adelphia, including its majority-owned subsidiaries and subsidiaries that are at least 50% owned and controlled by Adelphia, are included with the exception of those subsidiaries (the "Non-Filing Entities") who did not file voluntary petitions under Chapter 11 of the Bankruptcy Code. All inter-entity transactions between the Debtors are eliminated. The Non-Filing Entities as of June 30, 2005 include Palm Beach Group Cable, Inc., Praxis Capital Ventures, L.P., Adelphia Brasil, Ltda and STV Communications. As of and for the month ended June 30, 2005, the Non-Filing Entities were not significant to the consolidated results of operations, financial position or cash flows of the filing entities. The accompanying unaudited consolidated financial statements do not include the Rigas Family Entities (defined below).

These consolidated financial statements have been prepared on a going concern basis, which assumes continuity of operations, realization of assets and satisfaction of liabilities in the ordinary course of business, and do not purport to show, reflect or provide for the consequences of the Debtors' Chapter 11 reorganization proceedings. In particular, these consolidated financial statements do not purport to show: (i) as to assets, the amount that may be realized upon their sale or their availability to satisfy liabilities; (ii) as to pre-petition liabilities, the amounts at which claims or contingencies may be settled, or the status and priority thereof; (iii) as to stockholders' equity accounts, the effect of any changes that may be made in the capitalization of the Company; or (iv) as to operations, the effect of any changes that may be made in its business.

In May 2002, certain Rigas Family members resigned from their positions as directors and executive officers of the Company. In addition, although the Rigas Family owned common stock with a majority of the voting power in Adelphia, the Rigas Family has not been able to exercise such voting power since the Debtors filed for protection under the Bankruptcy Code in June 2002. Prior to May 2002, the Company engaged in numerous transactions that directly or indirectly involved members of the Rigas Family and entities in which members of the Rigas Family directly or indirectly held controlling interests (collectively, the "Rigas Family Entities"). The Rigas Family Entities include certain cable televsion entities owned by the Rigas Family that are subject to co-borrowing arrangements with the Company (the "Rigas Co-Borrowing Entities"), as well as other Rigas Family entities (the "Other Rigas Entities"). The Rigas Co-Borrowing Entities (other than Coudersport Television Cable Co. ("Coudersport") and Bucktail Broadcasting Corporation ("Bucktail") and all Adelphia securities owned directly or indirectly by the Rigas Family were forfeited to the United States on June 8, 2005 and are expected to be transferred to the Company pursuant to the Non-Prosecution Agreement discussed in Note 7.

The accompanying unaudited consolidated financial statements have been derived from the books and records of the Company. However, certain financial information has not been subject to procedures that would typically be applied to financial information presented in accordance with GAAP. The accompanying unaudited consolidated financial statements do not include all of the information and footnote disclosures required by GAAP for complete financial statements. In the opinion of management, all disclosures considered necessary for an informative presentation have been included herein.

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The Company filed its Annual Report on Form 10-K for the fiscal year ended December 31, 2003 with the Securities and Exchange Commission ("SEC") on December 23, 2004 ("2003 Annual Report"). A copy of the 2003 Annual Report is available on the Company's website, www.adelphia.com. The Company has not completed the preparation of financial statements for periods subsequent to December 31, 2003 and is reviewing its books and records and other information on an on going basis to determine whether the accompanying unaudited consolidated financial statements of the Debtors should be supplemented or otherwise amended. The Company reserves the right to file, at any time, such supplements or amendments to these accompanying unaudited consolidated financial statements. For example, the accompanying unaudited consolidated financial statements should not be considered an admission regarding any of the Debtors' income, expenditures or general financial condition, but rather, a current compilation of the Debtors' books and records. The Company does not make, and specifically disclaims, any representation or warranty as to the completeness or accuracy of the information set forth herein.

Note 2: Bankruptcy Proceedings and Sale of Assets of the Company

Overview

On June 25, 2002 ("Petition Date"), the Debtors filed voluntary petitions to reorganize under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court. On June 10, 2002, Century Communications Corporation ("Century"), an indirect wholly owned subsidiary of Adelphia, filed a voluntary petition to reorganize under Chapter 11. The Debtors, which include Century, are currently operating their business as debtors-in-possession under Chapter 11.

On July 11, 2002, a statutory committee of unsecured creditors (the "Creditors' Committee") was appointed, and on July 31, 2002, a statutory committee of equity holders (the "Equity Committee" and, together with the Creditors' Committee, the "Committees") was appointed. The Committees have the right to, among other things, review and object to certain business transactions and may participate in the formulation of the Debtors' plan of reorganization. Under the Bankruptcy Code, the Debtors were provided with specified periods during which only the Debtors could propose and file a plan of reorganization (the "Exclusive Period") and solicit acceptances thereto (the "Solicitation Period"). The Debtors received several extensions of the Exclusive Period and the Solicitation Period from the Bankruptcy Court with the latest extension of the Exclusive Period and the Solicitation Period being through February 17, 2004 and April 20, 2004, respectively. The Debtors filed a motion requesting an additional extension of the Exclusive Period and the Solicitation Period. However, the Equity Committee filed a motion to terminate the Exclusive Period and the Solicitation Period and other objections were filed regarding this request. The Bankruptcy Court has extended the Exclusive Period and the Solicitation Period until the hearing on the motions is held and a determination by the Bankruptcy Court is made. No hearing has been scheduled.

On February 25, 2004, the Debtors filed their proposed Joint Plan of Reorganization (the "Stand-Alone Plan"), which contemplated their emergence from bankruptcy as a stand-alone entity, and related Disclosure Statement with the Bankruptcy Court. On April 22, 2004, Adelphia announced that it intended to pursue a sale of the Company while simultaneously pursuing the Stand-Alone Plan. On September 21, 2004, Adelphia formally launched its sale process in which potential bidders were invited to submit preliminary indications of interest in Adelphia and its subsidiaries or one or more Company-designated clusters of cable systems. On November 1, 2004, Adelphia, based on the non-binding indications of interest, invited qualified bidders to further participate in the sale process and to submit final legally binding bids in accordance with the bidding procedures approved by the Bankruptcy Court. Final bids were due January 31, 2005. Adelphia received a number of bids that relate to the acquisition or recapitalization of the Company, in its entirety, or the acquisition of one or more clusters of assets.

On February 4, 2005, the Debtors filed their proposed First Amended Joint Plan of Reorganization and related First Amended Disclosure Statement with the Bankruptcy Court. This plan contemplated the possibility of either: (i) emergence from bankruptcy as a stand-alone entity; (ii) distribution of proceeds resulting from a sale or other corporate transaction involving one or more companies in addition to the

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Debtors; or (iii) emergence from bankruptcy as part of a stand-alone entity after having sold certain clusters of cable systems and distributed the proceeds of such sales.

On June 25, 2005, the Debtors filed their proposed Second Amended Joint Plan of Reorganization (the "Plan") and related Second Amended Disclosure Statement (the "Disclosure Statement") with the Bankruptcy Court. The Plan contemplates, among other things, (i) consummation of the Sale Transaction (defined below) and (ii) distribution of the cash and Class A common stock (the "TWC Class A Common Stock") of Time Warner Cable, Inc. ("TWC") received pursuant to the Sale Transaction to the stakeholders of the Debtors in accordance with the Plan.

Sale of Assets

Effective April 20, 2005, Adelphia entered into definitive asset purchase agreements with TW NY and Comcast, pursuant to which TW NY and Comcast will purchase substantially all of the Company's U.S. assets and assume certain of its liabilities (the "Sale Transaction"). Upon the closing of the Sale Transaction, Adelphia will receive approximately $12.7 billion in cash and shares of TWC Class A Common Stock, which, subject to certain exceptions relating to equity securities issued for fair consideration and pursuant to employee stock programs and assuming the redemption of Comcast's interest in TWC as described below, are expected to represent 16% of the outstanding equity securities of TWC as of the closing and to be listed on the New York Stock Exchange. The purchase price payable by TW NY and Comcast is subject to certain adjustments. TW NY is a subsidiary of TWC, the cable subsidiary of Time Warner Inc. ("Time Warner"). TWC and Comcast and certain of their affiliates have also agreed to swap certain cable systems and unwind Comcast's investments in TWC and Time Warner Entertainment Company, L.P., a subsidiary of TWC ("TWE"). The Sale Transaction does not include the Company's interest in its cable system joint venture in Puerto Rico, which the Company separately agreed, on June 3, 2005, to sell to San Juan Cable LLC. For additional information see Note 6.

As part of the Sale Transaction, Adelphia has agreed to transfer to TW NY and Comcast the assets related to certain cable systems that were owned by the Rigas Co-Borrowing Entities and have been forfeited to the United States. Pursuant to the settlement agreement entered into on April 25, 2005 between the United States Attorney's Office for the Southern District of New York (the "U.S. Attorney") and the Company, the Company expects to obtain ownership of all of the Rigas Co-Borrowing Entities other than Coudersport and Bucktail (Coudersport and Bucktail together served approximately 5,200 subscribers (unaudited) in March 2005), and, accordingly, Adelphia expects to be able to transfer to TW NY and Comcast such assets as part of the Sale Transaction. The Company cannot, however, predict this with certainty as the judge overseeing the forfeiture proceedings will determine whether there are any superior third-party ownership interests in any of such assets. If the Company is unable to transfer such Rigas Co-Borrowing Entities to Comcast and TW NY, the purchase price payable by Comcast would be reduced by an aggregate amount up to $600,000,000 and the purchase price payable by TW NY would be reduced by an aggregate amount of up to $390,000,000.

Pursuant to a separate agreement, dated as of April 20, 2005, TWC, among other things, has guaranteed the obligations of TW NY under the asset purchase agreement between TW NY and Adelphia.

Until a plan of reorganization is confirmed by the Bankruptcy Court and becomes effective, the Sale Transaction cannot be consummated. The closing of the Sale Transaction is also subject to the satisfaction or waiver of conditions customary to transactions of this type, including, among others: (i) receipt of applicable regulatory approvals, including the consent of the Federal Communications Commission (the "FCC") to the transfer of certain licenses and any applicable approvals of local franchising authorities to the change in ownership of the cable systems operated by the Company, to the extent not preempted by section 365 of the Bankruptcy Code; (ii) expiration or termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended; (iii) the offer and sale of the shares of TWC Class A Common Stock to be issued in the Sale Transaction having been exempted from registration pursuant to an order of the Bankruptcy Court confirming the Plan or a no-action letter from the staff of the SEC, or a registration statement covering the offer and sale of such shares having been declared effective; (iv) the TWC Class A Common Stock to be issued in the Sale Transaction being freely tradable

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

and not subject to resale restrictions, except in certain circumstances; (v) approval of the shares of TWC Class A Common Stock to be issued in the Sale Transaction for listing on the New York Stock Exchange; (vi) entry by the Bankruptcy Court of a final order confirming the Plan and, contemporaneously with the closing of the Sale Transaction, consummation of the Plan, (vii) satisfactory settlement by Adelphia of the claims and causes of action brought by the SEC and the investigations by the United States Department of Justice (the "DoJ"); (viii) the absence of any material adverse effect with respect to (a) TWC's business and (b) certain significant components of the Company's business (without taking into consideration any loss of subscribers by the Company's business (or the results thereof) already reflected in the projections specified in the asset purchase agreements or the purchase price adjustments); (ix) the number of eligible basic subscribers (as the term is used in the purchase agreements) served by the Company's cable systems as of a specified date prior to the closing of the Sale Transaction not being below an agreed upon threshold; (x) the absence of an actual change in law, or proposed change in law that has a reasonable possibility of being enacted, that would adversely affect the tax treatment accorded to the Sale Transaction with respect to TW NY; (xi) a filing of an election under Section 754 of the Internal Revenue Code of 1986, as amended, by each of Century-TCI California Communications, L.P., Parnassos Communications, L.P. and Western NY Cablevision L.P.; and (xii) the provision of certain audited and unaudited financial information by Adelphia.

The closing under each purchase agreement is also conditioned on a contemporaneous closing under the other purchase agreement. However, pursuant to a letter agreement, dated as of April 20, 2005, TW NY has agreed to purchase the cable operations of Adelphia that Comcast would have acquired if Comcast's purchase agreement is terminated prior to closing as a result of the failure to obtain FCC or applicable antitrust approvals. In such event, TW NY will pay the $3.5 billion purchase price to have been paid by Comcast, less Comcast's allocable share of the liabilities of Century-TCI California Communications, L.P., Parnassos Communications, L.P. and Western NY Cablevision L.P., which shall not be less than $549,000,000 nor more than $600,000,000. Consummation of the Sale Transaction, however, is not subject to the consummation of the agreement by TWC and Comcast and certain of their affiliates to swap certain cable systems and unwind Comcast's investments in TWC and TWE, as described above.

The purchase agreements with TW NY and Comcast contain certain termination rights for Adelphia, TW NY and Comcast, and further provide that, upon termination of the purchase agreements under specified circumstances, Adelphia may be required to pay TW NY a termination fee of approximately $353,000,000 and Comcast a termination fee of $87,500,000.

The foregoing description of the terms of the Sale Transaction does not purport to be complete and is qualified in its entirety by reference to each of the definitive agreements for the Sale Transaction, which are attached as exhibits to Adelphia's Current Report on Form 8-K filed with the SEC on April 25, 2005. Certain fees are due to the Company's financial advisors upon successful completion of a sale, which are calculated as a percentage (0.11% to 0.20%) of the sale value. Additional fees may be payable depending on the outcome of the sales process. Such fees cannot be determined until the closing of the Sale Transaction.

Confirmation of Plan of Reorganization

For the Plan to be confirmed and become effective, the Debtors must, among other things:

•: obtain an order of the Bankruptcy Court approving the Disclosure Statement as containing "adequate information;"
•: solicit acceptance of the Plan from the holders of claims and equity interests in each class that is impaired and not deemed by the Bankruptcy Court to have rejected the Plan;
•: obtain an order from the Bankruptcy Court confirming the Plan; and
•: consummate the Plan.

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

To complete these steps, the Bankruptcy Court must first hold a hearing to determine if the Disclosure Statement contains adequate information. No date for such a hearing has been scheduled at this time. Second, before it can issue a confirmation order, the Bankruptcy Court must find that either (i) each class of impaired claims or equity interests has accepted the Plan or (ii) the Plan meets the requirements of the Bankruptcy Code to confirm the Plan over the objections of dissenting classes. In addition, the Bankruptcy Court must find that the Plan meets certain other requirements specified in the Bankruptcy Code.

Pre-petition Obligations

Pre-petition and post-petition obligations of the Debtors are treated differently under the Bankruptcy Code. Due to the commencement of the Chapter 11 Cases and the Debtors' failure to comply with certain financial and other covenants, the Debtors are in default on substantially all of their pre-petition debt obligations. As a result of the Chapter 11 filing, all actions to collect the payment of pre-petition indebtedness are subject to compromise or other treatment under a plan of reorganization. Generally, actions to enforce or otherwise effect payment of pre-petition liabilities are stayed against the Debtors. The Bankruptcy Court has approved the Debtors' motions to pay certain pre-petition obligations including, but not limited to, employee wages, salaries, commissions, incentive compensation and other related benefits. The Debtors have been paying and intend to continue to pay undisputed post-petition claims in the ordinary course of business. In addition, the Debtors may assume or reject pre-petition executory contracts and unexpired leases with the approval of the Bankruptcy Court. Any damages resulting from the rejection of executory contracts and unexpired leases are treated as general unsecured claims and will be classified as liabilities subject to compromise. For additional information concerning liabilities subject to compromise, see below.

The ultimate amount of the Debtors' liabilities will be determined during the Debtors' claims resolution process. The Bankruptcy Court established a bar date of January 9, 2004 for filing proofs of claim against the Debtors' estates. A bar date is the date by which proofs of claims must be filed if a claimant disagrees with how its claim appears on the Debtors' Schedules of Liabilities. However, under certain limited circumstances, claimants may file proofs of claims after the bar date. Over 18,000 proofs of claim asserting in the aggregate $3.2 trillion in claims have been filed against the Debtors' estates in the Chapter 11 Cases, including duplicative claims, but excluding any estimated amounts for unliquidated claims. The aggregate amount of claims filed with the Bankruptcy Court far exceeds the Debtors' estimate of ultimate liability. The Debtors currently are in the process of reviewing, analyzing and reconciling the scheduled and filed claims. At present, the allowed amounts of such claims are not determinable, and the Debtors expect that the claims resolution process will take significant time to complete. As the amount of the allowed claims are determined, adjustments are recorded in liabilities subject to compromise and reorganization expenses due to bankruptcy.

The Debtors have filed omnibus objections to certain of the claims, seeking to eliminate in excess of $2 trillion in claims, consisting primarily of duplicative claims. Approximately $11.6 billion of the claims addressed in certain objections were (i) reduced and allowed or (ii) disallowed and expunged by orders of the Bankruptcy Court entered on November 30, 2004, March 8, 2005 and June 21, 2005. The remaining objections have been adjourned to allow the parties to continue to reconcile such claims. The Debtors have filed an additional omnibus objection, which seeks to eliminate, reduce and/or subordinate in excess of $900 billion of claims asserted against the Debtors by Leonard Tow and Claire Tow (together, the "Tows") and the various trusts that are controlled by the Tows. Simultaneously with the filing of such omnibus objection, the Company and certain other Debtors commenced an adversary proceeding in the Bankruptcy Court by filing a complaint against Leonard Tow seeking to: (i) avoid and recover certain unauthorized postpetition transfers and/or fraudulent transfers totaling approximately $14,000,000 (the "Avoidable Transfers"); (ii) disallow Leonard Tow's claims pending the return of Avoidable Transfers; and (iii) subordinate Leonard Tow's claims. Additional omnibus objections may be filed as the claims resolution process continues.

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Debtor-in-Possession Credit Facility

In order to provide liquidity following the commencement of the Chapter 11 Cases, the Debtors entered into a $1,500,000,000 debtor-in-possession credit facility (as amended, the "DIP Facility"). On May 10, 2004, the Debtors entered into a $1,000,000,000 extended debtor-in-possession credit facility (the "First Extended DIP Facility"), which amended and restated the DIP Facility in its entirety. On February 25, 2005, the Debtors entered into a $1,300,000,000 further extended debtor-in-possession credit facility (the "Second Extended DIP Facility"), which amended and restated the First Extended DIP Facility in its entirety. For additional information, see Note 4.

Exit Financing Commitment

On February 25, 2004, Adelphia executed a commitment letter and certain related documents pursuant to which a syndicate of financial institutions committed to provide to the Debtors up to $8,800,000,000 in exit financing. Following the Bankruptcy Court's approval on June 30, 2004 of the exit financing commitment, the Company paid the exit lenders a nonrefundable fee of $10,000,000 and reimbursed the exit lenders for certain expenses they had incurred through the date of such approval, including certain legal expenses. In light of the agreements with TW NY and Comcast, on April 25, 2005, the Company informed the exit lenders of its election to terminate the exit financing commitment, which termination became effective on May 9, 2005. As a result of the termination, the Company recorded a charge of $58,295,000 during the second quarter of 2005, which represents previously unpaid commitment fees of $45,428,000, the nonrefundable fee of $10,000,000 and certain other expenses.

Going Concern

As a result of the Company's filing of the bankruptcy petition and the other matters described in the following paragraphs, there is substantial doubt about the Company's ability to continue as a going concern. The accompanying consolidated financial statements have been prepared on a going concern basis, which assumes continuity of operations and realization of assets and satisfaction of liabilities in the ordinary course of business, and in accordance with Statement of Position 90-7, Financial Reporting by Entities in Reorganization Under the Bankruptcy Code ("SOP 90-7"). The consolidated financial statements do not include any adjustments that might be required should the Company be unable to continue to operate as a going concern. In accordance with SOP 90-7, all pre-petition liabilities subject to compromise have been segregated in the consolidated balance sheets and classified as liabilities subject to compromise, at the estimated amount of allowable claims. Interest expense related to pre-petition liabilities subject to compromise has been reported only to the extent that it will be paid during the Chapter 11 proceedings. In addition, no preferred stock dividends have been accrued subsequent to the Petition Date. Liabilities not subject to compromise are separately classified as current or noncurrent. Revenue, expenses, realized gains and losses, and provisions for losses resulting from reorganization are reported separately as reorganization expenses due to bankruptcy. Cash used for reorganization items is disclosed in the consolidated statements of cash flows.

The ability of the Debtors to continue as a going concern is predicated upon numerous matters, including:

•: having a plan of reorganization confirmed by the Bankruptcy Court and it becoming effective;
•: obtaining substantial exit financing if the Sale Transaction is not consummated and the Company is to emerge from bankruptcy under a stand-alone plan, including working capital financing, which the Company may not be able to obtain on favorable terms, or at all. A failure to obtain necessary financing would result in the delay, modification or abandonment of the Company's development and expansion plans and would have a material adverse effect on the Company;

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

•: obtaining consideration sufficient to settle pre-petition liabilities subject to compromise if the Sale Transaction is not consummated, the amount of which is not known at this time because the rights and claims of the Debtors' various creditors will not be known until the Bankruptcy Court confirms a plan of reorganization;
•: extending the Second Extended DIP Facility through the effective date of the Plan in the event the Sale Transaction is not consummated before the maturity date of the Second Extended DIP Facility. A failure to obtain an extension to the Second Extended DIP Facility would result in the delay, modification or abandonment of the Company's development and expansion plans and would have a material adverse effect on the Company;
•: remaining in compliance with the financial and other covenants of the Second Extended DIP Facility, including its limitations on capital expenditures and its financial covenants through the effective date of a plan of reorganization;
•: being able to successfully implement the Company's business plans, decrease basic subscriber losses and offset the negative effects that the Chapter 11 filing has had on the Company's business, including the impairment of customer and vendor relationships;
•: resolving material litigation;
•: renewing franchises; failure to do so will result in reduced operating results and potential impairment of assets;
•: achieving positive operating results, increasing net cash provided by operating activities and maintaining satisfactory levels of capital and liquidity considering its history of net losses and capital expenditure requirements and the expected near-term continuation thereof; and
•: motivating and retaining key executives and employees.

Presentation

For periods subsequent to the Petition Date, the Company has applied the provisions of SOP 90-7. SOP 90-7 requires that pre-petition liabilities that are subject to compromise be segregated in the consolidated balance sheet as liabilities subject to compromise and that revenue, expenses, realized gains and losses, and provisions for losses resulting directly from the reorganization due to the bankruptcy be reported separately as reorganization expenses in the consolidated statements of operations. Liabilities subject to compromise are reported at the amounts expected to be allowed, even if they may be settled for lesser amounts. Liabilities subject to compromise consist of the following (amounts in thousands):

		June 30, 2005
Parent and subsidiary debt		$	11,560,684
Parent and subsidiary debt under co-borrowing credit facilities			4,576,375
Accounts payable			948,288
Accrued liabilities			1,231,757
Series B Preferred Stock			148,794

	Liabilities subject to compromise	$	18,465,898

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The amounts presented as liabilities subject to compromise may be subject to future adjustments depending on Bankruptcy Court actions, completion of the reconciliation process with respect to disputed claims, determinations of the secured status of certain claims, the values of any collateral securing such claims or other events. Such adjustments may be material to the amounts reported as liabilities subject to compromise.

Amortization of deferred financing fees related to pre-petition debt obligations was terminated effective on the Petition Date and the unamortized amount at the Petition Date ($134,208,000) has been included as an offset to liabilities subject to compromise as an adjustment of the net carrying value of the related pre-petition debt. Similarly, amortization of the issuance costs for the Company's redeemable preferred stock was also terminated at the Petition Date. For periods subsequent to the Petition Date, interest expense has been reported only to the extent that it will be paid during the Chapter 11 proceedings. In addition, no preferred stock dividends have been accrued subsequent to the Petition Date.

Reorganization Expenses due to Bankruptcy and Investigation and Re-audit Related Fees

Only those fees directly related to the Chapter 11 filings are included in reorganization expenses due to bankruptcy. These expenses are offset by the interest earned during reorganization. Certain reorganization expenses are contingent upon the approval of a plan of reorganization by the Bankruptcy Court and include cure costs, financing fees and success fees. The Company is currently aware of certain success fees that potentially could be paid upon the Company's emergence from bankruptcy to third party financial advisors retained by the Company and the Committees in connection with the Chapter 11 Cases. Currently, these success fees are estimated to be between $21,500,000 and $34,950,000 in the aggregate. In addition, certain executives of the Company are eligible to receive equity awards of Adelphia stock with a minimum aggregate fair value of $17,000,000 upon the Debtors' emergence from bankruptcy. As no plan of reorganization has been confirmed by the Bankruptcy Court, no accrual for such contingent payments or equity awards has been recorded in the accompanying consolidated financial statements.

The Company is incurring certain professional fees that, although not directly related to the Chapter 11 filing, relate to the investigation of the actions of the Rigas Management and related efforts to comply with applicable laws and regulations. These expenses include the additional audit fees incurred for the years ended December 31, 2001 and prior, and legal, special investigation and forensic consultant fees of the Company and a special committee of the Board. These expenses have been included in investigation and re-audit related fees in the accompanying consolidated statements of operations.

Note 3. Impairment of Long-Lived Assets

A summary of impairment charges for long-lived assets is set forth below (amounts in thousands):

		Thirty-six months ended June 30, 2005
Intangible assets, net(a)		$	2,047,157
Other assets—Convergence(b)			49,756

	Impairment of long-lived assets	$	2,096,913

(a) Intangible assets, net

As a result of the Debtors' Chapter 11 filing, the Company performed an evaluation of the carrying amounts of goodwill and franchise rights in accordance with SFAS No. 142 and an evaluation of long-lived assets in accordance with SFAS No. 144, as of June 30, 2002. As a result of these evaluations, the Company recorded impairment charges to write-down goodwill by $755,905,000 and

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

franchise rights by $1,212,860,000 to their respective estimated fair values. The Petition Date of the Chapter 11 filing substantially coincided with the Company's annual impairment testing date.

The Company, as a result of its annual impairment test, recorded additional impairments of $77,751,000 and $641,000 in 2004 and 2003, respectively, related to franchise rights.

(b) Other Assets

"Convergence" was an internal operations, call center and billing system that the Company began developing in 1998. After a careful evaluation of the functionality and usability of Convergence, the Company decided in 2002 not to pursue continued deployment and terminated additional funding for and abandoned the system. As a result of this decision, the Company recognized an impairment charge during 2002 to write-off all capitalized costs associated with Convergence.

Note 4. Debt

The carrying value of the Company's debt is summarized below as of June 30, 2005 (amounts in thousands):

Current portion of parent and subsidiary debt:
	Secured:
		Second Extended DIP Facility(a)		$	701,881
		Capital lease obligations			25,895
	Unsecured other subsidiary debt				10

Current portion of parent and subsidiary debt				$	727,786

Liabilities subject to compromise
Parent debt—unsecured:(b)
	Senior notes			$	4,767,565
	Convertible subordinated notes(c)				1,992,022
	Senior debentures				129,247
	Pay-in-kind notes				31,847

		Total parent debt			6,920,681

Subsidiary debt:
	Secured:
		Notes payable to banks			2,240,313
	Unsecured:
		Senior notes			1,105,538
		Senior discount notes			342,830
		Zero coupon senior discount notes			755,031
		Senior subordinated notes			208,976
		Other subsidiary debt			121,523

			Total subsidiary debt		4,774,211

Deferred financing fees					(134,208	)

Parent and subsidiary debt before Co-Borrowing Facilities (Note 2)					11,560,684

Co-Borrowing Facilities(d) (Note 2)					4,576,375

(a) Second Extended DIP Facility

In connection with the Chapter 11 filings, Adelphia and certain of its subsidiaries (the "Loan Parties") entered into the $1,500,000,000 DIP Facility. On May 10, 2004, the Loan Parties entered into

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

the $1,000,000,000 First Extended DIP Facility, which superceded and replaced in its entirety the DIP Facility. On February 25, 2005, the Loan Parties entered into the $1,300,000,000 Second Extended DIP Facility, which superceded and replaced in its entirety the First Extended DIP Facility. The Second Extended DIP Facility was approved by the Bankruptcy Court on February 22, 2005 and closed on February 25, 2005.

The Second Extended DIP Facility matures upon the earlier of March 31, 2006 and the occurrence of certain other events, as described in the Second Extended DIP Facility. The Second Extended DIP Facility consists of an $800,000,000 Tranche A Loan (including a $500,000,000 letter of credit subfacility) and a $500,000,000 Tranche B Loan. The proceeds from the borrowings under the Second Extended DIP Facility are permitted to be used for general corporate purposes and investments, as defined in the Second Extended DIP Facility. The Second Extended DIP Facility is secured with a first priority lien on all of the Loan Parties' unencumbered assets, a priming first priority lien on all assets of the Loan Parties securing their pre-petition bank debt and a junior lien on all other assets of the Loan Parties. The applicable margin on loans extended under the Second Extended DIP Facility is 1.25% per annum in the case of Alternate Base Rate loans and 2.25% per annum in the case of Adjusted LIBOR Rate loans. In addition, under the Second Extended DIP Facility, the commitment fee with respect to the unused portion of the Tranche A Loan is 0.50% per annum.

In connection with the closing of the Second Extended DIP Facility, on February 25, 2005, the Loan Parties borrowed an aggregate of $578,000,000 thereunder, and used all such proceeds and a portion of available cash and cash equivalents to repay all of the indebtedness outstanding under the First Extended DIP Facility, including accrued and unpaid interest, and certain fees and expenses. In addition, all of the participations in the letters of credit outstanding under the First Extended DIP Facility were transferred to certain lenders under the Second Extended DIP Facility.

The terms of the Second Extended DIP Facility contain certain restrictive covenants, which include limitations on the ability of the Loan Parties to: (i) incur additional guarantees, liens and indebtedness; (ii) sell or otherwise dispose of certain assets; and (iii) pay dividends or make other distributions or payments with respect to any shares of capital stock, subject to certain exceptions set forth in the Second Extended DIP Facility. The Second Extended DIP Facility also requires compliance with certain financial covenants with respect to operating results and capital expenditures.

On March 9, 2005, certain Loan Parties cash collateralized certain letters of credit outstanding under the Second Extended DIP Facility in connection with the consummation of certain asset sales. On May 27, 2005, certain Loan Parties made mandatory prepayments of principal on the Second Extended DIP Facility in connection with the consummation of certain asset sales. As a result, the total commitment of the entire Second Extended DIP Facility was reduced to $1,275,421,000, with the total commitment of the Tranche A Loan being reduced to $775,702,000. As of June 30, 2005, $202,162,000 under the Tranche A Loan has been drawn and letters of credit totaling $85,581,000 have been issued under the Tranche A Loan, leaving availability of $487,959,000 under the Tranche A Loan. Furthermore, as of June 30, 2005, the entire $499,719,000 under the Tranche B Loan has been drawn.

The foregoing summary of certain material terms and conditions of the Second Extended DIP Facility does not represent a complete summary of all of the material terms and conditions of the Second Extended DIP Facility, and is qualified in its entirety by reference to the Second Extended DIP Facility and Amendments No. 1 and 3 thereto, copies of which are attached as exhibits to Adelphia's Current Reports on Form 8-K filed with the SEC on February 25, 2005, April 13, 2005 and May 25, 2005, respectively.

(b) Parent Debt

All debt of Adelphia is structurally subordinated to the debt of its subsidiaries such that the assets of an indebted subsidiary are used to satisfy the applicable subsidiary debt before being applied to the payment of parent debt.

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(c) Convertible Subordinated Notes

At June 30, 2005, the convertible subordinated notes included: (i) $1,029,876,000 aggregate principal amount of 6% subordinated convertible notes; (ii) $975,000,000 aggregate principal amount of 3.25% subordinated convertible notes; and (iii) unamortized discounts aggregating $12,854,000. The Rigas Family Entities held $167,376,000 aggregate principal amount of the 6% notes and $400,000,000 aggregate principal amount of the 3.25% notes. The terms of the 6% notes and 3.25% notes provide for the conversion of such notes into Class A Common Stock (Class B Common Stock in the case of notes held by the Rigas Family Entities) at the option of the holder any time prior to maturity at an initial conversion price of $55.49 per share and $43.76 per share, respectively.

The Government-Rigas Settlement Agreement (as defined in Note 8) provided for the forfeiture, to the United States by the Rigas Family and Other Rigas Entities, of all Adelphia securities directly or indirectly owned by the Rigas Family. Such forfeiture to the United States occurred on June 8, 2005. These underlying securities are expected to be transferred to the Company by the U. S. Attorney. The Company will recognize the benefits of such transfer when it occurs. For additional information, see Note 7.

(d) Co-Borrowing Facilities

The Co-Borrowing Facilities represent the aggregate amount outstanding pursuant to three separate Co-Borrowing Facilities dated May 6, 1999, April 14, 2000 and September 28, 2001. Each co-borrower is jointly and severally liable for the entire amount of the indebtedness under the applicable Co-Borrowing Facility regardless of whether that co-borrower actually borrowed that amount under such Co-Borrowing Facility. All amounts outstanding under Co-Borrowing Facilities at June 30, 2005 represent pre-petition liabilities that have been classified as liabilities subject to compromise in the accompanying consolidated balance sheet.

Amounts outstanding pursuant to the Co-Borrowing Facilities as of June 30, 2005 are as follows (amounts in thousands):

Attributable to Company subsidiaries	$	1,730,219
Attributable to Rigas Co-Borrowing Entities:		2,846,156

Total included as debt of the Company	$	4,576,375

Other Debt Matters

Weighted average interest rate payable by Adelphia and subsidiaries under credit agreements with banks at June 30, 2005

6.63

Note 5. TelCove Spin-off and Bankruptcy Proceedings

Adelphia Business Solutions, Inc., now known as TelCove ("TelCove"), was a majority-owned subsidiary of the Company through January 11, 2002 (the "TelCove Spin-off Date"). On the TelCove Spin-off Date, the Company distributed, in the form of a dividend, all of the shares of common stock of TelCove owned by Adelphia (the "TelCove Spin-off") to holders of Adelphia $0.01 par value Class A common stock and Adelphia $0.01 par value Class B common stock. Accordingly, the accompanying unaudited consolidated financial statements do not include the accounts of TelCove. TelCove owns, operates and manages entities that provide competitive local exchange carrier ("CLEC") telecommunications services. On the TelCove Spin-off Date, the Company held a majority of the total voting power of the TelCove common stock. On March 27, 2002, TelCove and its direct subsidiaries commenced cases under Chapter 11 of the Bankruptcy Code. Subsequently, on June 18, 2002, certain indirect subsidiaries of TelCove also commenced cases under Chapter 11 of the Bankruptcy Code. TelCove emerged from Chapter 11 on April 7, 2004.

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

On December 3, 2003, the Debtors and TelCove entered into a Master Reciprocal Settlement Agreement pursuant to which the parties, among other things, memorialized their agreement relating to their ownership and use of certain shared assets. On March 23, 2004, the Bankruptcy Court approved the Master Reciprocal Settlement Agreement.

On February 21, 2004, the parties executed a global settlement agreement (the "Global Settlement") that resolves, among other things, certain claims put forth by both TelCove and Adelphia. The Global Settlement provided that, on the closing date, the Company would transfer to TelCove certain settlement consideration, including, approximately $60,000,000 in cash, plus an additional payment of up to $2,500,000 related to certain outstanding payables, as well as certain vehicles, real property and intellectual property licenses used in the operation of TelCove's businesses. Additionally, the parties executed various annexes to the Global Settlement (collectively, the "Annex Agreements") that provide, among other things, for (i) a five-year business commitment to TelCove for telecommunication services by the Company, (ii) future use by TelCove of certain fiber capacity in assets owned by the Company and (iii) the mutual release by the parties from any and all liabilities, claims and causes of action that either party has or may have against the other party. Finally, the Global Settlement provides for the transfer by the Company to TelCove of certain CLEC market assets together with the various licenses, franchises and permits related to the operation and ownership of such assets. On March 23, 2004, the Bankruptcy Court approved the Global Settlement. The Company recorded a $97,902,000 liability during the fourth quarter of 2003 to provide for the Global Settlement. The Annex Agreements became effective in accordance with their terms on April 7, 2004.

On April 7, 2004, the effective date of the TelCove plan of reorganization, the Company paid $57,941,000 to TelCove, transferred the economic risks and benefits of the CLEC market assets to TelCove pursuant to the terms of the Global Settlement and entered into a Master Management Agreement which provided for the management of the CLEC market assets from April 7, 2004 through the date of transfer to TelCove. On August 20, 2004, the Company paid TelCove an additional $2,464,000 pursuant to the Global Settlement in connection with the resolution and release of certain claims. On August 21, 2004, the CLEC market assets were transferred to TelCove.

Note 6. Century/ML

Bankruptcy filing

On September 30, 2002, Century/ML Cable Venture ("Century/ML Cable"), a ⁵⁰/50 joint venture between Century and ML Media Partners, L.P. ("ML Media") filed a voluntary petition to reorganize under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court. This bankruptcy proceeding is administered separately from that of Adelphia. Century/ML Cable is operating its business as a debtor-in-possession and is continuing to serve its subscribers in three communities in Puerto Rico. Prior to the Century/ML Cable Chapter 11 filing, the Company accounted for its investment in Century/ML Cable under the equity method of accounting. At this time, Century/ML Cable is expected to generate sufficient cash to fund foreseeable operations and capital requirements. Century/ML Cable's Chapter 11 filing is not expected to have a material impact on the operations of Century/ML Cable's subsidiary, Century-ML Cable Corporation, which serves communities in Puerto Rico. Since October 2002, Century/ML Cable has been filing a separate monthly operating report with the Bankruptcy Court.

Sale of Century ML

On June 3, 2005, Century and ML Media entered into an interest acquisition agreement to sell their interests in Century/ML Cable for $520,000,000 (subject to certain potential adjustments as defined in the agreement) to San Juan Cable LLC, a newly-formed Puerto Rico limited liability company comprised of a consortium of private equity buyers led by MidOcean Partners, L.P. and Crestview Capital Partners, LP. Consummation of the sale is subject to approval by the Bankruptcy Court in Century/ML Cable's separate Chapter 11 case, confirmation of a plan of reorganization of Century/ML Cable, the receipt of financing by the buyers and other customary conditions, many of which are outside the control of

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Century/ML Cable. There can be no assurance whether or when such conditions will be satisfied.

The sale of Century/ML will not resolve the pending litigation between ML Media, Adelphia and Century. For additional information, see Note 7.

Note 7. Litigation Matters

SEC Civil Action and DoJ Investigation

On July 24, 2002, the SEC filed a civil enforcement action (the "SEC Civil Action") against Adelphia, certain members of the Rigas Family and others, alleging various securities fraud and improper books and records claims arising out of actions allegedly taken or directed by certain members of the Rigas Family who held senior executive positions at Adelphia (none of whom remain with the Company).

On December 3, 2003, the SEC filed a proof of claim in the Chapter 11 Cases against Adelphia for, among other things, penalties, disgorgement and prejudgment interest in an unspecified amount. The staff of the SEC told the Company's advisors that its asserted claims for disgorgement and civil penalties under various legal theories could amount to billions of dollars. On July 14, 2004, the Creditors' Committee initiated an adversary proceeding seeking, in effect, to subordinate the SEC's claims based on the SEC Civil Action.

On April 25, 2005, after extensive negotiations with the SEC and the U.S. Attorney, the Company entered into an agreement with the U.S. Attorney (the "Non-Prosecution Agreement"), pursuant to which the Company agreed: (i) to contribute $715,000,000 in value to a fund to be administered by the United States Attorney General and the SEC for the benefit of investors harmed by the activities of prior management (the "Restitution Fund"); (ii) to continue to cooperate with the U.S. Attorney until the later of April 25, 2007, or the date upon which all prosecutions arising out of the conduct described in the Rigas Criminal Action (as described below) and SEC Civil Action are final; and (iii) not to assert claims against the Rigas Family except for John J. Rigas, Timothy J. Rigas and Michael J. Rigas (together, the "Excluded Parties"), provided that Michael J. Rigas will cease to be an Excluded Party if all currently pending criminal proceedings against him are resolved without a felony conviction on a charge involving fraud or false statements (other than false statements to the U.S. Attorney or the SEC).

The Company's payment to the Restitution Fund will consist of stock, future proceeds of litigation and, assuming consummation of the Sale Transaction (or another sale generating cash of at least $10 billion), cash. In the event of a sale generating both stock and at least $10 billion in cash, as contemplated in the Sale Transaction, the components of the Company's payment to the Restitution Fund will consist of $600,000,000 in cash and stock (with at least $200,000,000 in cash) and a $115,000,000 interest in future proceeds of litigation against third parties who injured the Company. If, however, the Sale Transaction (or another sale) is not consummated and instead the Debtors emerge from bankruptcy as an independent entity, the $600,000,000 payment by the Company will consist entirely of stock in the reorganized Adelphia. Unless extended on consent of the U.S. Attorney and the SEC, which consent may not be unreasonably withheld, the Company must make these payments on or before the earlier of: (i) October 15, 2006; (ii) 120 days after confirmation of a stand-alone plan of reorganization; or (iii) seven days after the first distribution of stock or cash to creditors under any plan of reorganization. The Company recorded charges of $425,000,000 and $175,000,000 during 2004 and 2002, respectively, related to the Non-Prosecution Agreement. Such amounts are reflected in other expense, net in the accompanying consolidated statements of operations.

The U.S. Attorney agreed (i) not to prosecute Adelphia or specified subsidiaries of Adelphia for any conduct (other than criminal tax violations) related to the Rigas Criminal Action (defined below) or the allegations contained in the SEC Civil Action, (ii) not to use information obtained through the Company's cooperation with the U.S. Attorney to criminally prosecute the Company for tax violations, and (iii) to transfer to the Company all of the Rigas Co-Borrowing Entities forfeited by the Rigas Family, certain specified real estate forfeited by the Rigas Family and all securities of the Company that were directly or

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

indirectly owned by the Rigas Family prior to forfeiture. The U.S. Attorney agreed with the Rigas Family not to require forfeiture of Coudersport and Bucktail (which together served approximately 5,200 subscribers in March 2005). A condition precedent to the Company's obligation to make the payment to the Restitution Fund described in the preceding paragraph is the Company's receipt of title to the assets forfeited by the Rigas Family, free and clear of all liens, claims, encumbrances, or adverse interests. The forfeited Rigas Co-Borrowing Entities anticipated to be transferred to the Company represent the overwhelming majority of the Rigas Co-Borrowing Entities' subscribers and value.

Also on April 25, 2005, the Company consented to the entry of a final judgment in the SEC Civil Action resolving the SEC's claims against the Company. Pursuant to this agreement, the Company will be permanently enjoined from violating various provisions of federal securities laws, and the SEC has agreed that if the Company makes the $715,000,000 payment to the Restitution Fund, the Company will not be required to pay disgorgement or a civil monetary penalty to satisfy the SEC's claims.

These settlements were subject to the approval of, and have been approved by, both the Bankruptcy Court and the United States District Court for the Southern District of New York (the "District Court"). Various parties have challenged and sought appellate review or reconsideration of the orders of the Bankruptcy Court and the District Court approving these settlements. The challenges to the District Court's approval were denied by the United States Court of Appeals for the Second Circuit (the "Second Circuit"). That denial is currently the subject of a pending request for en banc review by the Second Circuit. The appeals taken with respect to the Bankruptcy Court's order remain pending.

Adelphia's Lawsuit Against the Rigas Family

On July 24, 2002, Adelphia filed a complaint in the Bankruptcy Court (the "Rigas Civil Action") against John J. Rigas, Michael J. Rigas, Timothy J. Rigas, James P. Rigas, James Brown, Michael C. Mulcahey, Peter L. Venetis, Doris Rigas, Ellen Rigas Venetis and the Rigas Family Entities. This action generally alleged the defendants misappropriated billions of dollars from the Company in breach of their fiduciary duties to Adelphia. On November 15, 2002, Adelphia filed an amended complaint against the defendants that expanded upon the facts alleged in the original complaint and alleged violations of the Racketeering Influenced and Corrupt Organizations ("RICO") Act, breach of fiduciary duty, securities fraud, fraudulent concealment, fraudulent misrepresentation, conversion, waste of corporate assets, breach of contract, unjust enrichment, fraudulent conveyance, constructive trust, inducing breach of fiduciary duty, and a request for an accounting (the "Amended Complaint"). The Amended Complaint sought relief in the form of, among other things, treble and punitive damages, disgorgement of monies and securities obtained as a consequence of the Rigas Family's improper conduct and attorneys' fees.

On April 25, 2005, Adelphia and the Rigas Family entered into a settlement agreement with respect to the Rigas Civil Action (the "Adelphia-Rigas Settlement Agreement"), pursuant to which Adelphia agreed, among other things: (i) to pay $11,500,000 to a legal defense fund for the benefit of the Rigas Family; (ii) to provide management services to Coudersport and Bucktail for an interim period through and including December 31, 2005 ("Interim Management Services"); (iii) to indemnify Coudersport and Bucktail, and the Rigas Family's (other than the Excluded Parties') interest therein, against claims asserted by the lenders under the Co-Borrowing Facilities with respect to such indebtedness up to the fair market value of those entities (without regard to their obligations with respect to such indebtedness); (iv) to provide certain members of the Rigas Family with certain indemnities, reimbursements or other protections in connection with certain third party claims arising out of Company litigation, and in connection with claims against certain members of the Rigas Family by any of the Tele-Media Joint Ventures or the Century/ML Cable Venture; and (v) within ten business days of the date on which the consent order of forfeiture is entered, dismiss the Rigas Civil Action except for claims against the Excluded Parties. The Rigas Family agreed: (i) to make certain tax elections, under certain circumstances, with respect to the forfeited Rigas Co-Borrowing Entities; (ii) to pay Adelphia five percent of the gross operating revenue of Coudersport and Bucktail for the Interim Management Services; and (iii) to offer employment to certain Coudersport and Bucktail employees on terms and conditions that, in the aggregate, are no less favorable to such employees (other than any employees expressly excluded by written notice to Adelphia received by July 1, 2005) than their terms of employment with the Company.

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Pursuant to the Adelphia-Rigas Settlement Agreement, on June 21, 2005, the Company filed a dismissal with prejudice of all claims in this action except against the Excluded Parties.

This settlement was subject to the approval of, and has been approved by the Bankruptcy Court. Various parties have challenged and sought appellate review or reconsideration of the order of the Bankruptcy Court approving this settlement. The appeals of the Bankruptcy Court's approval are still pending.

The above disclosures regarding the settlements with and between the Company, the SEC, the U.S. Attorney and the Rigas Family are summaries only and are qualified in their entirety by the language of the actual agreements.

Rigas Criminal Action

In connection with an investigation conducted by the DoJ, on July 24, 2002, certain members of the Rigas Family and certain alleged co-conspirators were arrested, and on September 23, 2002, were indicted by a grand jury on charges including fraud, securities fraud, bank fraud and conspiracy to commit fraud (the "Rigas Criminal Action"). On November 14, 2002, one of the Rigas Family's alleged co-conspirators, James Brown, pleaded guilty to one count each of conspiracy, securities fraud and bank fraud. On January 10, 2003, another of the Rigas Family's alleged co-conspirators, Timothy Werth, who had not been arrested with the others on July 24, 2002, pleaded guilty to one count each of securities fraud, conspiracy to commit securities fraud, wire fraud and bank fraud. The trial in the Rigas Criminal Action began on February 23, 2004 in the District Court. On July 8, 2004, the jury returned a partial verdict in the Rigas Criminal Action. John J. Rigas and Timothy J. Rigas were each found guilty of conspiracy (one count), bank fraud (two counts), and securities fraud (15 counts) and not guilty of wire fraud (five counts). Michael J. Mulcahey was acquitted of all 23 counts against him. The jury found Michael J. Rigas not guilty of conspiracy and wire fraud, but remained undecided on the securities fraud and bank fraud charges against him. On July 9, 2004, the court declared a mistrial on the remaining charges against Michael J. Rigas after the jurors were unable to reach a verdict as to those charges. The bank fraud charges against Michael J. Rigas have since been dismissed with prejudice. At a hearing held on March 16, 2005, the District Court, at the request of the DoJ, set October 24, 2005 as the date for the retrial of Michael J. Rigas on the securities fraud charges. On March 17, 2005, the District Court denied the motion of John J. Rigas and Timothy J. Rigas for a new trial. On June 20, 2005, John J. Rigas and Timothy J. Rigas were convicted and sentenced to 15 years and 20 years in prison, respectively. John J. Rigas and Timothy J. Rigas have appealed their convictions and sentences and remain free on bail pending resolution of their appeals.

The indictment against the Rigas Family included a request for entry of a money judgment in an amount exceeding $2,500,000,000 and for entry of an order of forfeiture of all interests of the convicted Rigas defendants in the Rigas Family Entities. On December 10, 2004, the DoJ filed an application for a preliminary order of forfeiture finding John J. Rigas and Timothy J. Rigas jointly and severally liable for personal money judgments in the amount of $2,533,000,000.

On April 25, 2005, the Rigas Family and the U.S. Attorney entered into a settlement agreement (the "Government-Rigas Settlement Agreement"), pursuant to which the Rigas Family agreed to forfeit: (i) all of the Rigas Co-Borrowing Entities with the exception of Coudersport and Bucktail; (ii) certain specified real estate; and (iii) all securities in the Company directly or indirectly owned by the Rigas Family. The U.S. Attorney agreed: (i) not to seek additional monetary penalties from the Rigas Family, including the request for a money judgment as noted above; (ii) from the proceeds of the assets forfeited by the Rigas Family, to establish the Restitution Fund for the purpose of providing restitution to holders of the Company's publicly traded securities; and (iii) to inform the District Court of this agreement at the sentencing of John J. Rigas and Timothy J. Rigas.

Pursuant to a Consent Order of Forfeiture entered by the District Court on June 8, 2005, the Rigas Co-Borrowing Entities (other than Coudersport and Bucktail), certain specified real estate and all of the securities of the Company that were directly or indirectly owned by the Rigas Family were forfeited to the

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

United States.

The Company was not a defendant in the Rigas Criminal Action, but was under investigation by the DoJ regarding matters related to alleged wrongdoing by certain members of the Rigas Family. Upon approval of the Non-Prosecution Agreement, the Company and specified subsidiaries are no longer subject to criminal prosecution (other than for criminal tax violations) by the U.S. Attorney for any conduct related to the Rigas Criminal Action or the allegations contained in the SEC Civil Action so long as the Company complies with its obligations under the Non-Prosecution Agreement.

Securities and Derivative Litigation

Certain of the Debtors and certain former officers, directors and advisors have been named as defendants in a number of lawsuits alleging violations of federal and state securities laws and related claims. These actions generally allege that the defendants made materially misleading statements understating the Company's liabilities and exaggerating the Company's financial results in violation of securities laws.

In particular, beginning on April 2, 2002, various groups of plaintiffs filed more than 30 class action complaints, purportedly on behalf of certain of the Company's shareholders and bondholders or classes thereof in federal court in Pennsylvania. Several non-class action lawsuits were brought on behalf of individuals or small groups of security holders in federal courts in Pennsylvania, New York, South Carolina and New Jersey, and in state courts in New York, Pennsylvania, California and Texas. Seven derivative suits were also filed in federal and state courts in Pennsylvania, and four derivative suits were filed in state court in Delaware. On May 6, 2002, a notice and proposed order of dismissal without prejudice was filed by the plaintiff in one of these four Delaware derivative actions. The remaining three Delaware derivative actions were consolidated on May 22, 2002. On February 10, 2004, the parties stipulated and agreed to the dismissal of these consolidated actions with prejudice.

The complaints, which named as defendants the Company, certain former officers and directors of the Company, and, in some cases, the Company's former auditors, lawyers, as well as financial institutions who worked with the Company, generally allege that, among other improper statements and omissions, defendants misled investors regarding the Company's liabilities and earnings in the Company's public filings. The majority of these actions assert claims under Sections 10(b) and 20(a) of the Exchange Act and SEC Rule 10b-5. Certain bondholder actions assert claims for violation of Section 11 and/or Section 12(a)(2) of the Securities Act of 1933. Certain of the state court actions allege various state law claims.

On July 23, 2003, the Judicial Panel on Multidistrict Litigation issued an order transferring numerous civil actions to the District Court for consolidated or coordinated pre-trial proceedings (the "MDL Proceedings").

On September 15, 2003, proposed lead plaintiffs and proposed co-lead counsel in the consolidated class action were appointed in the MDL Proceedings. On December 22, 2003, lead plaintiffs filed a consolidated class action complaint. Motions to dismiss have been filed by various defendants. As a result of the filing of the Chapter 11 Cases and the protections of the automatic stay, the Company is not named as a defendant in the amended complaint, but is a non-party. The consolidated class action complaint seeks monetary damages of an unspecified amount, rescission and reasonable costs and expenses and such other and future relief as the court may deem just and proper. The individual actions against the Company also seek damages of an unspecified amount.

Pursuant to section 362 of the Bankruptcy Code, all of the securities and derivative claims that were filed against the Company before the bankruptcy filings are automatically stayed and not proceeding as to the Company.

The Company cannot predict the outcome of the pending legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The plaintiffs in those actions may, subject to terms and conditions to be determined by the U.S. Attorney and the SEC, also have recourse to the Restitution Fund established and administered by the United States Attorney General and the SEC with the payment from the Company under the Non-Prosecution Agreement and a $50,000,000 settlement between the United States and Deloitte & Touche, LLC ("Deloitte").

Acquisition Actions

After the alleged misconduct of certain members of the Rigas Family was publicly disclosed, three actions were filed in May and June 2002 against the Company by former shareholders of companies that the Company acquired, in whole or in part, through stock transactions. These actions allege that the Company improperly induced these former shareholders to enter into these stock transactions through misrepresentations and omissions, and the plaintiffs seek monetary damages and equitable relief through rescission of the underlying acquisition transactions.

Two of these proceedings have been filed with the American Arbitration Association alleging violations of federal and state securities laws, breaches of representations and warranties and fraud in the inducement. One of these proceedings seeks rescission, compensatory damages and pre-judgment relief, and the other seeks specific performance. The third action alleges fraud and seeks rescission, damages and attorneys' fees. This action was originally filed in a Colorado State Court, and subsequently was removed by the Company to the United States District Court for the District of Colorado. The Colorado State Court action was closed administratively on July 16, 2004, subject to reopening if and when the automatic bankruptcy stay is lifted or for other good cause shown. These actions have been stayed pursuant to the automatic stay provisions of section 362 of the Bankruptcy Code.

The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Equity Committee Shareholder Litigation

Adelphia is a defendant in an adversary proceeding in the Bankruptcy Court consisting of a declaratory judgment action and a motion for a preliminary injunction brought on January 9, 2003 by the Equity Committee, seeking, among other relief, a declaration as to how the shares owned by the Rigas Family and Rigas Family Entities would be voted should a consent solicitation to elect members of the Board be undertaken. Adelphia has opposed such requests for relief.

The claims of the Equity Committee are based on shareholder rights that the Equity Committee asserts should be recognized even in bankruptcy, coupled with continuing claims, as of the filing of the lawsuit, of historical connections between the Board and the Rigas Family. Motions to dismiss filed by Adelphia and others are fully briefed in this action, but no argument date has been set. If this action survives these motions to dismiss, resolution of disputed fact issues will occur in two phases pursuant to a schedule set by the Bankruptcy Court. Determinations regarding fact questions relating to the conduct of the Rigas Family will not occur until, at a minimum, after the resolution of the Rigas Criminal Action.

No pleadings have been filed in the adversary proceeding since September 2003, rendering the adversary proceeding inactive.

The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

ML Media Litigation

Adelphia and ML Media have been involved in a longstanding dispute concerning Century/ML Cable's management, the buy/sell rights of ML Media and various other matters.

In March 2000, ML Media brought suit against Century, Adelphia and Arahova Communications Inc. ("Arahova"), a direct subsidiary of Adelphia and Century's immediate parent, in the Supreme Court of the State of New York, seeking, among other things: (i) the dissolution of Century/ML Cable and the appointment of a receiver to sell Century/ML Cable's assets; (ii) if no receiver was appointed, an order authorizing ML Media to conduct an auction for the sale of Century/ML Cable's assets to an unrelated third party and enjoining Adelphia from interfering with or participating in that process; (iii) an order directing the defendants to comply with the Century/ML Cable joint venture agreement with respect to provisions relating to governance matters and the budget process; and (iv) compensatory and punitive damages. The parties negotiated a consent order that imposed various consultative and reporting requirements on Adelphia and Century as well as restrictions on Century's ability to make capital expenditures without ML Media's approval. On April 26, 2001, ML Media obtained a court order holding Century's Century/ML Cable management board designee in contempt for violating the consent order.

In connection with the December 13, 2001 settlement of the above dispute, Adelphia, Century/ML Cable, ML Media and Highland Holdings ("Highland"), a general partnership then owned and controlled by members of the Rigas Family, entered into a Leveraged Recapitalization Agreement (the "Recap Agreement"), pursuant to which Century/ML Cable agreed to redeem ML Media's 50% interest in Century/ML Cable (the "Redemption") on or before September 30, 2002 for a purchase price between $275,000,000 and $279,800,000 depending on the timing of the Redemption, plus interest. Among other things, the Recap Agreement provided that: (i) Highland would arrange debt financing for the Redemption; (ii) Highland, Adelphia and Century would jointly and severally guarantee debt service on debt financing for the Redemption on and after the closing of the Redemption; and (iii) Highland and Century would own 60% and 40% interests, respectively, in the recapitalized Century/ML Cable. Under the terms of the Recap Agreement, Century's 50% interest in Century/ML Cable was pledged to ML Media as collateral for the Company's obligations.

On September 30, 2002, Century/ML Cable filed a voluntary petition to reorganize under Chapter 11 in the Bankruptcy Court. Century/ML Cable is operating its business as a debtor-in-possession.

By an order of the Bankruptcy Court dated September 17, 2003, Adelphia and Century rejected the Recap Agreement, effective as of such date. If the Recap Agreement is enforceable, the effect of the rejection of the Recap Agreement is the same as a prepetition breach of the Recap Agreement. Therefore, Adelphia and Century are potentially exposed to "rejection damages," which may include the revival of ML Media's claims under the state court actions described above.

Adelphia, Century, Highland, Century/ML Cable and ML Media are engaged in litigation regarding the enforceability of the Recap Agreement. On April 15, 2004, the Bankruptcy Court indicated that it would dismiss all counts of Adelphia's challenge to the enforceability of the Recap Agreement except for its allegation that ML Media aided and abetted a breach of fiduciary duty in connection with the execution of the Recap Agreement. The Bankruptcy Court also indicated that it would allow Century/ML Cable's action to avoid the Recap Agreement as a fraudulent conveyance to proceed.

ML Media has alleged that it is entitled to elect recovery of either (i) $279,800,000 plus costs and interest in exchange for its interest in Century/ML Cable, or (ii) up to the difference between $279,800,000 and the fair market value of its interest in Century/ML Cable plus costs, interest and revival of the state court claims described above. Adelphia, Century and Century/ML Cable have disputed ML Media's claims, and the Plan contemplates that ML Media will receive no distribution until such dispute is resolved.

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

On June 3, 2005, Century and ML Media entered into an interest acquisition agreement to sell their interests in Century/ML Cable for $520,000,000 (subject to certain potential adjustments as defined in the agreement) to San Juan Cable LLC. Consummation of the sale is subject to approval by the Bankruptcy Court in Century/ML Cable's separate Chapter 11 case and confirmation of a plan of reorganization of Century/ML Cable, the receipt of financing by the buyers and other customary conditions, many of which are outside the control of Century/ML Cable. There can be no assurance whether or when such conditions will be satisfied.

The sale of Century/ML Cable will not resolve the pending litigation between ML Media, Adelphia and Century. The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

The X Clause Litigation

On December 29, 2003, the Ad Hoc Committee of holders of Adelphia's 6% and 3.25% subordinated notes (collectively the "Subordinated Notes"), together with the Bank of New York, the indenture trustee for the Subordinated Notes (collectively, the "X Clause Plaintiffs"), commenced an adversary proceeding against Adelphia in the Bankruptcy Court. The X Clause Plaintiffs' complaint sought a judgment declaring that the Subordinated Notes are entitled to share pari passu in the distribution of any consideration given to the debtor group, as specified under the Plan.

The basis for the X Clause Plaintiffs' claim is a provision in the applicable indentures, commonly known as the "X Clause," which provides that any distributions under a plan of reorganization comprised solely of "Permitted Junior Securities" are not subject to the subordination provision of the Subordinated Notes indenture. The X Clause Plaintiffs asserted that, under their interpretation of the applicable indentures, a distribution of a single class of new common stock of Adelphia would meet the definition of "Permitted Junior Securities" set forth in the indentures, and therefore be exempt from subordination.

On February 6, 2004, Adelphia filed its answer to the complaint, denying all of its substantive allegations. Thereafter, both the X Clause Plaintiffs and Adelphia cross-moved for summary judgment with both parties arguing that their interpretation of the X Clause was correct as a matter of law. The indenture trustee for the Adelphia senior notes also intervened in the action and, like Adelphia, moved for summary judgment arguing that the X Clause Plaintiffs were subordinated to holders of senior notes with respect to any distribution of common stock under a plan. In addition, the Creditors' Committee also moved to intervene and, thereafter, moved to dismiss the X Clause Plaintiffs' complaint on the grounds, among others, that it did not present a justiciable case or controversy and therefore was not ripe for adjudication. In a written decision, dated April 12, 2004, the Bankruptcy Court granted the Creditors' Committee's motion to dismiss without ruling on the merits of the various cross-motions for summary judgment. The Bankruptcy Court's dismissal of the action was without prejudice to the X Clause Plaintiffs' right to bring the action at a later date, if appropriate.

The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Verizon Franchise Transfer Litigation

On March 20, 2002, the Company commenced an action (the "California Cablevision Action") in the United States District Court for the Central District of California, Western Division, seeking, among other things, declaratory and injunctive relief precluding the City of Thousand Oaks California (the "City") from denying permits on the grounds that the Company failed to seek the City's prior approval of an asset purchase agreement (the "Asset Purchase Agreement"), dated December 17, 2001, between the Company and Verizon Media Ventures, Inc. d/b/a Verizon Americast ("Verizon Media Ventures"). Pursuant to the Asset Purchase Agreement, the Company acquired certain Verizon Media Ventures cable equipment and network system assets (the "Verizon Cable Assets") located in the City for use in the operation of the Company's cable business in the City.

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

On March 25, 2002, the City and Ventura County (the "County") commenced an action (the "Thousand Oaks Action," and collectively with the California Cablevision Action, the "California Actions"), against the Company and Verizon Media Ventures in California State Court alleging that (i) Verizon Media Ventures' entry into the Asset Purchase Agreement and conveyance of the Verizon Cable Assets constituted a breach of Verizon Media Ventures' cable franchises, and (ii) the Company's participation in the transaction amounted to actionable tortious interference with those franchises. The City and the County sought injunctive relief to halt the sale and transfer of the Verizon Cable Assets pursuant to the Asset Purchase Agreement and to compel the Company to treat the Verizon Cable Assets as a separate cable system.

On March 27, 2002, the Company and Verizon Media Ventures removed the Thousand Oaks Action to the United States District Court for the Central District of California, where it was consolidated with the California Cablevision Action.

On April 12, 2002, the district court conducted a hearing on the City's and County's application for a preliminary injunction and, on April 15, 2002, the district court issued a temporary restraining order in part, pending entry of a further order. On May 14, 2002, the district court issued a preliminary injunction and entered findings of fact and conclusions of law in support thereof (the "May 14, 2002 Order"). The May 14, 2002 Order, among other things: (i) enjoined the Company from integrating the Company's and Verizon Media Ventures' system assets serving subscribers in the City and the County; (ii) required the Company to return "ownership" of the Verizon Cable Assets to Verizon Media Ventures except that the Company was permitted to continue to "manage" the assets as Verizon Media Ventures' agent to the extent necessary to avoid disruption in services until Verizon Media Ventures chose to reenter the market or sell the assets; (iii) prohibited the Company from eliminating any programming options that had previously been selected by Verizon Media Ventures or from raising the rates charged by Verizon Media Ventures; and (iv) required the Company and Verizon Media Ventures to grant the City and/or the County access to system records, contracts, personnel and facilities for the purpose of conducting an inspection of the then-current "state of the Verizon Media Ventures and the Company systems" in the City and the County. The Company appealed the May 14, 2002 Order, and on April 1, 2003, the U.S. Court of Appeals for the Ninth Circuit reversed the May 14, 2002 Order, thus removing any restrictions that had been imposed by the district court against the Company's integration of the Verizon Cable Assets and remanded the actions back to the district court for further proceedings.

In September 2003, the City began refusing to grant the Company's construction permit requests, claiming that the Company could not integrate the acquired Verizon Cable Assets with the Company's existing cable system assets because the City had not approved the transaction between the Company and Verizon Media Ventures, as allegedly required under the City's cable ordinance.

Accordingly, on October 2, 2003, the Company filed a motion for a preliminary injunction in the district court seeking to enjoin the City from refusing to grant the Company's construction permit requests. On November 3, 2003, the district court granted the Company's motion for a preliminary injunction, finding that the Company had demonstrated "a strong likelihood of success on the merits." Thereafter, the parties agreed to informally stay the litigation pending negotiations between the Company and the City for the Company's renewal of its cable franchise, with the intent that such negotiations would also lead to a settlement of the pending litigation. However, on September 16, 2004, at the City's request, the court set certain procedural dates, including a trial date of July 12, 2005, which has effectively re-opened the case to active litigation. Subsequently, the July 12, 2005 trial date was vacated pursuant to a stipulation and order. On July 12, 2005, the district court referred the matter to a United States magistrate judge for settlement discussions.

The Company cannot predict the outcome of these actions or estimate the possible effects on the financial condition or results of operations of the Company.

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Dibbern Adversary Proceeding

On or about August 30, 2002, Gerald Dibbern, individually and purportedly on behalf of a class of similarly situated subscribers nationwide, commenced an adversary proceeding in the Bankruptcy Court against Adelphia asserting claims for violation of the Pennsylvania Consumer Protection Law, breach of contract, fraud, unjust enrichment, constructive trust, and an accounting. This complaint alleges that Adelphia charged, and continues to charge, subscribers for cable set-top box equipment, including set-top boxes and remote controls, that is unnecessary for subscribers that receive only basic cable service and have cable-ready televisions. The complaint further alleges that Adelphia failed to adequately notify affected subscribers that they no longer needed to rent this equipment. The complaint seeks a number of remedies including treble money damages under the Pennsylvania Consumer Protection Law, declaratory and injunctive relief, imposition of a constructive trust on Adelphia's assets, and punitive damages, together with costs and attorneys' fees.

On or about December 13, 2002, Adelphia moved to dismiss the adversary proceeding on several bases, including that the complaint fails to state a claim for which relief can be granted and that the matters alleged therein should be resolved in the claims process. The Bankruptcy Court granted Adelphia's motion to dismiss and dismissed the adversary proceeding on May 3, 2005. Mr. Dibbern filed a notice of appeal on May 12, 2005 and briefing on that appeal is underway. Mr. Dibbern has also objected to the disallowance of his proofs of claim that was part of the Bankruptcy Court's May 3, 2005 order.

The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Creditors' Committee Lawsuit Against Pre-Petition Banks

Pursuant to the Bankruptcy Court order approving the DIP Facility (the "Final DIP Order"), the Company made certain acknowledgments (the "Acknowledgments") with respect to the extent of its indebtedness under the prepetition credit facilities, as well as the validity and extent of the liens and claims of the lenders under such facilities. However, given the circumstances surrounding the filing of the Chapter 11 Cases, the Final DIP Order preserved the Company's right to prosecute, among other things, avoidance actions and claims against the pre-petition lenders and to bring litigation against the pre-petition lenders based on any wrongful conduct. The Final DIP Order also provided that any official committee appointed in the Chapter 11 Cases would have the right to request that it be granted standing by the Bankruptcy Court to challenge the Acknowledgments and to bring claims belonging to the Company and its estates against the pre-petition lenders.

Pursuant to a stipulation among the Company, the Creditors' Committee and the Equity Committee, which is being challenged by certain pre-petition lenders, the Bankruptcy Court granted the Creditors' Committee leave and standing to file and prosecute claims against the pre-petition lenders, on behalf of the Company, and granted the Equity Committee leave to seek to intervene in any such action. This stipulation also preserves the Company's ability to compromise and settle the claims against the pre-petition lenders. By motion dated July 6, 2003, the Creditors' Committee moved for Bankruptcy Court approval of this stipulation and simultaneously filed a complaint (the "Bank Complaint") against the agents and lenders under certain pre-petition credit facilities, and related entities, asserting, among other things, that these entities knew of, and participated in, the alleged improper actions by certain members of the Rigas Family and the Rigas Family Entities (the "Pre-petition Lender Litigation"). The Company is a nominal plaintiff in this action.

The Bank Complaint contains 52 claims for relief to redress the claimed wrongs and abuse committed by the agents, lenders and other entities. The Bank Complaint seeks to, among other things: (i) recover as fraudulent transfers the principal and interest paid by the Company to the defendants; (ii) avoid as fraudulent obligations the Company's obligations, if any, to repay the defendants; (iii) recover damages for breaches of fiduciary duties to the Company and for aiding and abetting fraud and breaches of fiduciary duties by the Rigas Family; (iv) equitably disallow, subordinate or recharacterize each of the defendants'

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

claims in the Chapter 11 Cases; (v) avoid and recover certain allegedly preferential transfers made to certain defendants; and (vi) recover damages for violations of the Bank Holding Company Act.

Numerous motions seeking to defeat the Prepetition Lender Litigation were filed by the defendants and the Bankruptcy Court held a hearing on such issues, but the Bankruptcy Court has not issued a ruling yet. The Equity Committee has filed a motion seeking authority to bring additional claims against the pre-petition lenders pursuant to the RICO Act. The Bankruptcy Court heard oral argument on these motions on December 20 and December 21, 2004, but the Bankruptcy Court has not yet ruled on the motions.

Under the Plan, the Company is seeking to compromise and settle, in part, the Prepetition Lender Litigation, including through the dismissal of certain claims and the release of certain defendants.

The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Devon Mobile Claim

Pursuant to the Agreement of Limited Partnership of Devon Mobile Communications, L.P., a Delaware limited partnership ("Devon Mobile"), dated as of November 3, 1995 (the "Devon Mobile Limited Partnership Agreement"), the Company owned a 49.9% limited partnership interest in Devon Mobile, which, through its subsidiaries, held licenses to operate regional wireless telephone businesses in several states. Devon Mobile had certain business and contractual relationships with the Company and with former subsidiaries or divisions of the Company, which were spun off as TelCove in January 2002.

In late May 2002, the Company notified Devon G.P., Inc. ("Devon G.P."), the general partner of Devon Mobile, that it would likely terminate certain discretionary operational funding to Devon Mobile. On August 19, 2002, Devon Mobile and certain of its subsidiaries filed voluntary petitions for relief under Chapter 11 of the Bankruptcy Code with the United States Bankruptcy Court for the District of Delaware (the "Devon Mobile Bankruptcy Court").

On January 17, 2003, the Company filed proofs of claim and interest against Devon Mobile and its subsidiaries for approximately $129,000,000 in debt and equity claims, as well as an additional claim of approximately $35,000,000 relating to the Company's guarantee of certain Devon Mobile obligations (collectively, the "Company Claims"). By order dated October 1, 2003, the Devon Mobile Bankruptcy Court confirmed Devon Mobile's First Amended Joint Plan of Liquidation (the "Devon Plan"). The Devon Plan became effective on October 17, 2003, at which time the Company's limited partnership interest in Devon Mobile was extinguished.

On or about January 8, 2004, Devon Mobile filed proofs of claim in the Chapter 11 Cases in respect of, among other things, certain cash transfers alleged to be either preferential or fraudulent and claims for deepening insolvency, alter ego liability and breach of an alleged duty to fund Devon Mobile operations, all of which arose prior to the commencement of the Chapter 11 Cases, seeking, in the aggregate, approximately $100,000,000 (the "Devon Claims"). On June 21, 2004, Devon Mobile commenced an adversary proceeding in the Chapter 11 Cases (the "Devon Adversary Proceeding") through the filing of a complaint (the "Devon Complaint"), which incorporates the Devon Claims. On August 20, 2004, the Company filed an answer and counterclaim in response to the Devon Complaint denying the allegations made in the Devon Complaint and asserting various counterclaims against Devon Mobile, which encompassed the Company Claims. On November 22, 2004, the Company filed a motion for leave (the "Motion for Leave") to file a third party complaint for contribution and indemnification against Devon G.P. and Lisa-Gaye Shearing Mead, the sole owner and President of Devon G.P. By endorsed order entered January 12, 2005, Judge Robert E. Gerber, the judge presiding over the Chapter 11 Cases and the Devon Adversary Proceeding, granted a recusal request made by counsel to Devon G.P. On January 21, 2005, the Devon Adversary Proceeding was reassigned from Judge Gerber to Judge Cecelia G. Morris. By an order dated April 5, 2005, Judge Morris denied the Motion for Leave and a subsequent motion for

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

reconsideration. On May 13, 2005, the court entered an Amended Pretrial Scheduling Order extending the time for discovery and scheduled a pretrial conference for March 1, 2006, with a five day trial to be scheduled thereafter.

The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

NFHLP Claim

On January 13, 2003, NFHLP and certain of its subsidiaries (the "NFHLP Debtors") filed voluntary petitions to reorganize under Chapter 11 in the United States Bankruptcy Court of the Western District of New York (the "NFHLP Bankruptcy Court") seeking protection under the U. S. bankruptcy laws. Certain of the NFHLP Debtors entered into an agreement dated March 13, 2003 for the sale of certain assets, including the Buffalo Sabres National Hockey League team, and the assumption of certain liabilities. On October 3, 2003, the NFHLP Bankruptcy Court approved the NFHLP joint plan of liquidation. The NFHLP Debtors filed a complaint, dated November 4, 2003, against, among others, Adelphia and the Creditors' Committee seeking to enforce certain prior stipulations and orders of the NFHLP Bankruptcy Court against Adelphia and the Creditors' Committee related to the waiver of Adelphia's right to participate in certain sale proceeds resulting from the sale of assets. Certain of the NFHLP Debtors' pre-petition lenders, which are also defendants in the adversary proceeding, have filed cross-complaints against Adelphia and the Creditors' Committee asking the NFHLP Bankruptcy Court to enjoin Adelphia and the Creditors' Committee from prosecuting their claims against those pre-petition lenders. Proceedings as to the complaint itself have been suspended. With respect to the cross-complaints, motion practice and discovery are proceeding concurrently; no hearing on dispositive motions has been scheduled.

The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Preferred Shareholder Litigation

On August 11, 2003, Adelphia initiated an adversary proceeding in the Bankruptcy Court against the holders of Adelphia's preferred stock (the "Preferred Stockholders"), seeking, among other things, to enjoin the Preferred Stockholders from exercising certain purported rights to elect directors to the Board due to Adelphia's failure to pay dividends and alleged breaches of debt-like covenants contained in the Certificates of Designations relating to Adelphia's Preferred Stock. On August 13, 2003, certain of the Preferred Stockholders filed an action against Adelphia in the Delaware Chancery Court seeking a declaratory judgment of their purported right to appoint two directors to the Board (the "Delaware Action"). On August 13, 2003, the Bankruptcy Court granted Adelphia a temporary restraining order, which, among other things, stayed the Delaware Action and temporarily enjoined the Preferred Stockholders from exercising their purported rights to elect directors to the Board. Thereafter, the Delaware Action was withdrawn.

The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Adelphia's Lawsuit Against Deloitte

On November 6, 2002, Adelphia sued Deloitte, Adelphia's former independent auditors, in the Court of Common Pleas for Philadelphia County seeking damages for Deloitte's role in the Rigas Family's alleged misappropriation of funds from the Company. The complaint brings causes of action for professional negligence, breach of contract, aiding and abetting breach of fiduciary duty, fraud, negligent misrepresentation and contribution. The complaint alleges, among other things, that Deloitte knew of at least aspects of the alleged misappropriation and misconduct of the Rigas Family, and that other alleged acts of self-dealing and misappropriation by the Rigas Family were readily apparent to Deloitte from the

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

books and records that Deloitte reviewed and to which it had access. The complaint alleges that, in either case, Deloitte had a duty to report the Rigas Family's alleged misconduct to those who could have acted to stop the Rigas Family, but Deloitte did not do so. The complaint seeks damages of an unspecified amount.

Deloitte filed preliminary objections to the complaint, which were overruled by the court by order dated June 11, 2003. On September 15, 2003, Deloitte filed an answer, a new matter, and various counterclaims in response to the complaint. In its counterclaims, Deloitte asserted causes of action against Adelphia for breach of contract, fraud, negligent misrepresentation and contribution. Also on September 15, 2003, Deloitte filed a related complaint naming as additional defendants John J. Rigas, Timothy J. Rigas, Michael J. Rigas and James P. Rigas. In this complaint, Deloitte alleged causes of action for fraud, negligent misrepresentation and contribution. On January 9, 2004, Adelphia answered Deloitte's counterclaims. Deloitte moved to stay discovery in this action until completion of the Rigas Criminal Action, which Adelphia opposed. Following this motion, discovery was effectively stayed for 60 days but has now commenced. Deloitte and Adelphia have exchanged documents and have begun substantive discovery. On June 9, 2005, the court entered a case management order stating that (i) all discovery shall be completed by December 5, 2005 and (ii) the case be ready for trial by April 3, 2006.

The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Series E and F Preferred Stock Conversion Postponements

On October 29, 2004, Adelphia filed a motion to postpone the conversion of Adelphia's Series E Preferred Stock into shares of Class A Common Stock from November 15, 2004 to February 1, 2005, to the extent such conversion was not already stayed by the Debtors' bankruptcy filing, in order to protect the Debtors' NOL carryovers. The motion was heard on November 10, 2004, and the Bankruptcy Court entered an order approving the postponement effective November 14, 2004. Adelphia has subsequently entered into several stipulations further postponing, to the extent applicable, the conversion date of the Series E Preferred Stock. Adelphia also has entered into several stipulations postponing, to the extent applicable, the conversion date of the Series F Preferred Stock, which was initially convertible into shares of Class A Common Stock on February 1, 2005.

Other

The Company is subject to various other legal proceedings and claims which arise in the ordinary course of business. Management believes, based on information currently available, that the amount of ultimate liability with respect to any of these other actions will not materially affect the Company's financial position or results of operations.

Note 8. Additional Information

Reclassification

Certain amounts for the thirty-six months ended June 30, 2005 have been reclassified to conform with the June 30, 2005 monthly presentation.

Dispositions

As more fully described in Note 5, in April 2004, the Company transferred the economic risks and benefits of certain assets which provide CLEC telecommunication services to TelCove. Accordingly, the Company presented such CLEC assets as discontinued operations beginning in April 2004.

In November 2004, the Company entered into an asset purchase agreement to sell its security business for approximately $38,000,000. Pursuant to the bidding procedures order filed with the Bankruptcy Court on November 22, 2004, qualified bidders had the opportunity to submit higher or otherwise better offers with a bid deadline of January 17, 2005. The Company received a qualified bid and

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

conducted an auction for the sale of the security business on January 21, 2005. The winning bid was approximately $42,750,000, subject to adjustment, based primarily on the final contractual recurring monthly revenue of the security business and a working capital adjustment. This agreement was approved by the Bankruptcy Court on January 28, 2005. The transaction closed on February 28, 2005 for a preliminary purchase price of $40,200,000, subject to final adjustment.

Change in Useful Life

In March 2004, effective January 1, 2004, the Company changed the useful life used to calculate the depreciation of converter boxes from five years to four years due to the introduction of advanced set-top boxes which provide high definition and digital video recording capabilities.

Cash and cash equivalents

Cash equivalents consist primarily of money market funds and United States ("U.S.") government obligations with maturities of three months or less when purchased. The carrying amounts of cash equivalents approximate their fair values.

Restricted cash

Restricted cash is primarily comprised of amounts that are collateralized on letters of credit outstanding under the Second Extended DIP Facility in connection with the consummation of certain asset sales and amounts that are required to be used to fund mandatory prepayments of principal on the Second Extended DIP Facility in connection with the consummation of certain asset sales.

			June 30, 2005
			(amounts in thousands)
Current restricted cash:
	Collateralization of letters of credit		$	23,602
	Reduction events			3,562
	Other			1,021

		Current restricted cash	$	28,185

Noncurrent restricted cash:
	Other			3,079

		Noncurrent restricted cash	$	3,079

Accounts receivable

Accounts receivable are reflected net of an allowance for doubtful accounts. Such allowance was $21,437,000 at June 30, 2005.

Accounts payable, accrued liabilities and other liabilities

To the Company's knowledge, all undisputed post-petition trade payables are current and all premiums for insurance policies, including all workers' compensation and disability insurance policies, required to be paid are fully paid as of June 30, 2005.

Preferred stock

Contractual dividends applicable to the Company's preferred stock were $10,010,000 and $360,375,000 for the respective one and thirty-six months ended June 30, 2005.

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Basic and diluted loss per weighted average share of common stock

Basic loss per weighted average share of common stock is computed based on the weighted average number of common shares outstanding after giving effect to dividend requirements on the Company's preferred stock. Diluted loss per common share is equal to basic net loss per common share because the Company's convertible preferred stock and outstanding stock options do not have a dilutive effect for the periods presented. In the future, however, the convertible preferred stock and outstanding stock options could have a dilutive effect on earnings per share.

Supplemental cash flow information

Cash payments for interest were $43,039,000 and $1,210,500,000 for the one and thirty-six month periods ended June 30, 2005, respectively. Included in these amounts are cash payments made by the Company of $16,997,000 and $502,696,000 for the one and thirty-six month periods ended June 30, 2005, respectively, for interest on the co-borrowing credit facilities attributable to the Rigas Family Entities.

Key Employee Retention Programs

On September 21, 2004, the Bankruptcy Court entered orders authorizing the Debtors to implement and adopt (i) the Adelphia Communications Corporation Key Employee Continuity Program (as amended, the "Stay Plan") and (ii) the Adelphia Communications Corporation Sale Bonus Program (as amended, the "Sale Plan"). On April 20, 2005, the Bankruptcy Court entered an order authorizing the Debtors to implement and adopt the Adelphia Communications Corporation Executive Vice President Continuity Program (the "EVP Stay Plan" and, together with the Stay Plan and the Sale Plan, the "Continuity Program"), and authorized the Executive Vice Presidents' participation in the Sale Plan (the "EVP KERP Order"). The Continuity Program is designed to motivate certain employees (other than the CEO and COO of the Company) to remain with the Company. With respect to the Continuity Program, in the event that (i) a Change in Control (as defined in the EVP Stay Plan, the Stay Plan and the Sale Plan) occurs and (ii) all of the bonuses under the Continuity Program are payable, the total cost of the Continuity Program could reach approximately $34,100,000 (including approximately $1,400,000 payable under the EVP Stay Plan, approximately $9,800,000 payable under the Stay Plan, approximately $19,900,000 payable under the Sale Plan (including $1,850,000 payable to certain Executive Vice Presidents under the Sale Plan pursuant to the EVP KERP Order, and a $3,000,000 pool from which the CEO of Adelphia may grant additional stay or sale bonuses).

ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Statistical Information

The table below provides information on the number of basic customers, digital customers and high speed internet customers as of June 30, 2005 and May 31, 2005. As of June 30, 2005, the Managed Cable Entities do not include Coudersport and Bucktail. For additional information, see Note 7.

	Filing Entities	Brazil	Managed Cable Entities	Century/ML Cable and St. Marys	Total
June 30, 2005:
Basic customers	4,712,736	53,932	220,479	143,711	5,130,858
Digital customers	1,893,564	—	87,970	68,197	2,049,731
High speed internet customers	1,463,185	5,735	81,143	12,239	1,562,302

Total revenue generating units	8,069,485	59,667	389,592	224,147	8,742,891

May 31, 2005:
Basic customers	4,731,874	53,358	225,959	143,564	5,154,755
Digital customers	1,894,805	—	88,851	68,419	2,052,075
High speed internet customers	1,446,810	5,468	82,377	11,131	1,545,786

Total revenue generating units	8,073,489	58,826	397,187	223,114	8,752,616

The table below provides information on the percentage of homes passed that have been rebuilt to a capacity of 550-MHz or greater and have two-way capability as of June 30, 2005.

Filing Entities		Brazil		Rigas Entities		Century/ML Cable and St. Marys		Total
96.9	%	99.4	%	99.7	%	90.4	%	96.9	%

Note 9. Bankruptcy Court Reporting Schedules

The Bankruptcy Court reporting schedules included in this report beginning on page 32 are for the period from June 1 through June 30, 2005 and have been prepared for the purpose of filing with the Bankruptcy Court and are not required by GAAP. The accompanying Bankruptcy Court reporting schedules, as with all other information contained herein, have been obtained from the books and records of the Company and are unaudited.

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Summary

	For the Month Ended June 30, 2005		Reference
Gross wages paid	$	45,770,370	Schedule I
Employee payroll taxes withheld		10,212,526	Schedule I
Employer payroll taxes due		3,360,059	Schedule I
Payroll taxes paid*		13,307,790	Schedule II*
Sales and other taxes due		6,951,914	Schedule III
Gross taxable sales		90,014,027	Schedule III
Real estate and personal property taxes paid		656,573	Schedule IV
Sales and other taxes paid		6,385,688	Schedule V
Cash disbursements		426,989,154	Schedule VI
Insurance coverage		N/A	Schedule VII

*: The amount reported above for payroll taxes paid is based upon the date paid and not the date due.

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule I

Court Reporting schedules for Payroll and Payroll Taxes
for the Month Ended June 30, 2005

Week Ending Date	Gross Wages Paid		Employee Payroll Taxes Withheld		Employer Payroll Taxes Due
10-Jun-05	$	21,812,147	$	4,775,172	$	1,590,911
24-Jun-05	$	23,958,223	$	5,437,354	$	1,769,148

Total	$	45,770,370	$	10,212,526	$	3,360,059

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule II

Page 1 of 2

Court Reporting schedules for Payroll Taxes Paid
for the Month Ended June 30, 2005

Payee	Payroll Taxes Paid		Payment Date
MISSOURI DEPARTMENT OF R	$	136	6/9/2005
WEST VIRGINIA DEPT OF TAX & REV		8,829	6/9/2005
INTERNAL REVENUE SERVICE		5,522,947	6/13/2005
STATE OF ALABAMA		4,239	6/13/2005
STATE OF ARIZONA		2,211	6/13/2005
STATE OF CALIFORNIA		203,092	6/13/2005
STATE OF COLORADO		64,610	6/13/2005
STATE OF CONNECTICUT		10,306	6/13/2005
STATE OF GEORGIA		7,675	6/13/2005
STATE OF IDAHO		4,492	6/13/2005
STATE OF INDIANA		728	6/13/2005
STATE OF KANSAS		358	6/13/2005
STATE OF KENTUCKY		18,795	6/13/2005
STATE OF MAINE		20,048	6/13/2005
STATE OF MARYLAND		8,155	6/13/2005
STATE OF MASSACHUSETTS		25,953	6/13/2005
STATE OF NEW YORK		93,099	6/13/2005
STATE OF NORTH CAROLINA		12,025	6/13/2005
STATE OF OHIO		69,750	6/13/2005
STATE OF OKLAHOMA		155	6/13/2005
STATE OF PENNSYLVANIA		85,511	6/13/2005
STATE OF SOUTH CAROLINA		2,811	6/13/2005
STATE OF VERMONT		15,619	6/13/2005
STATE OF VIRGINIA		54,356	6/13/2005
INTERNAL REVENUE SERVICE		6,286,211	6/27/2005
MISSISSIPPI STATE TAX COMMISSN		2,455	6/27/2005
MONTANA DEPARTMENT OF REVENUE		853	6/27/2005
STATE OF ARIZONA		3,023	6/27/2005
STATE OF CALIFORNIA		202,065	6/27/2005
STATE OF COLORADO		68,412	6/27/2005
STATE OF CONNECTICUT		10,620	6/27/2005
STATE OF GEORGIA		8,447	6/27/2005
STATE OF IDAHO		5,095	6/27/2005
STATE OF INDIANA		840	6/27/2005
STATE OF KANSAS		396	6/27/2005
STATE OF KENTUCKY		19,507	6/27/2005
STATE OF MAINE		24,086	6/27/2005
STATE OF MARYLAND		9,913	6/27/2005
STATE OF MASSACHUSETTS		29,229	6/27/2005
STATE OF MICHIGAN		177	6/27/2005
STATE OF NEW YORK		113,723	6/27/2005

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule II

Page 2 of 2

Court Reporting schedules for Payroll Taxes Paid
for the Month Ended June 30, 2005

Payee	Payroll Taxes Paid	Payment Date
STATE OF NORTH CAROLINA	15,210	6/27/2005
STATE OF OHIO	82,258	6/27/2005
STATE OF OKLAHOMA	170	6/27/2005
STATE OF PENNSYLVANIA	91,610	6/27/2005
STATE OF SOUTH CAROLINA	4,046	6/27/2005
STATE OF VERMONT	20,686	6/27/2005
STATE OF VIRGINIA	61,448	6/27/2005
STATE OF WISCONSIN	771	6/27/2005
UTAH STATE TAX COMMISSION	274	6/27/2005
VILLAGE OF GREENWOOD	306	6/27/2005
WEST VIRGINIA DEPT OF TAX & REV	10,059	6/27/2005
TOTALS	13,307,790

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule III

Page 1 of 7

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended June 30, 2005

Taxing Jurisdiction	Sales and Other Taxes Due		Gross Taxable Sales
ADAIR COUNTY BOARD OF EDUCATION	$	5	$	164
ALABAMA DEPT. OF REVENUE		176		2,935
ANDERSON COUNTY SCHOOL DISTRICT		39		1,284
ARIZONA DEPARTMENT OF REVENUE		28		205
ASHLAND INDEPENDENT BOARD OF EDUCATION		11,460		382,012
BANK OF AMERICA		273		14,802
BARREN COUNTY BOARD OF EDUCATION		3		109
BATH COUNTY SCHOOL DISTRICT		1,220		40,624
BEREA COUNTY SCHOOL DISTRICT		2,390		79,682
BOARD OF EQUALIZATION		105		A
BOARD OF EQUALIZATION		39		525
BOARD OF EQUALIZATION		51		638
BOURBON COUNTY SCHOOL DISTRICT		637		21,220
BOYD COUNTY SCHOOL DISTRICT		3,401		113,364
BOYLE COUNTY SCHOOL DISTRICT		1,571		52,387
BRACKEN COUNTY BOARD OF EDUCATION		4		145
BREATHITT COUNTY SCHOOL DISTRICT		1,034		34,462
BRECKINRIDGE COUNTY BOARD OF EDUCATION		619		20,637
BURGIN INDEPENDENT BOARD OF EDUCATION		318		10,587
BUTLER COUNTY SCHOOL DISTRICT		45		1,492
CA TELECONNECT FUND		24		—
CARTER COUNTY SCHOOL DISTRICT		1,592		53,069
CCHCF-A		22		—
CHCF-B		360		—
CITY O F MONTEREY		—		4
CITY OF ALAHAMBRA		2		45
CITY OF ALBION		308		6,158
CITY OF ARCADIA		6		123
CITY OF ASOTIN		—		2
CITY OF BALDWIN PARK		4,434		147,795
CITY OF BALDWIN PARK		4		123
CITY OF BEAUMONT		2,746		91,533
CITY OF BELLEVUE		1		10
CITY OF BOTHELL		1		18
CITY OF BRAWLEY		7,663		191,584
CITY OF BRAWLEY		2		47
CITY OF BURBANK		3		45
CITY OF CATHLAMET		—		—
CITY OF CHARLOTTESVILLE		50,686		506,861

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule III

Page 2 of 7

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended June 30, 2005

Taxing Jurisdiction	Sales and Other Taxes Due	Gross Taxable Sales
CITY OF CLAREMONT	15	274
CITY OF COLFAX	2	36
CITY OF COLORADO SPRINGS	86	3,458
CITY OF COLTON	8,578	191,303
CITY OF COLTON	5	137
CITY OF COMPTON	1	5
CITY OF CULVER CITY	8	70
CITY OF DESERT HOT SPRINGS	1	28
CITY OF EL MONTE	2	23
CITY OF ELK GROVE	—	15
CITY OF ENGLEWOOD	42	1,118
CITY OF FONTANA	160	3,195
CITY OF GARDENA	1	18
CITY OF GLENDALE	—	3
CITY OF GUNNISON	3	108
CITY OF HAWTHORNE	1	15
CITY OF HERMOSA BEACH	21,174	352,898
CITY OF HOLTVILLE	1,807	36,150
CITY OF HOLTVILLE	—	6
CITY OF HUNTINGTON BEACH	—	5
CITY OF INDIO	—	1
CITY OF INGLEWOOD	3	35
CITY OF KALAMA	3	52
CITY OF KELSO	6,598	109,964
CITY OF KIRKLAND	1	16
CITY OF LA HABRA	26,824	447,068
CITY OF LA HABRA	25	409
CITY OF LA VERNE	—	1
CITY OF LONG BEACH	—	6
CITY OF LONG BEACH	7	138
CITY OF LONGVIEW	57	946
CITY OF LONGVIEW	22,111	368,517
CITY OF LOS ANGELES	414	4,135
CITY OF MAMMOTH LAKE	—	—
CITY OF MORENO VALLEY	54,478	907,963
CITY OF MORENO VALLEY	19	317
CITY OF NORWALK	2	39
CITY OF OAKLAND	—	2
CITY OF PALM SPRINGS	—	7
CITY OF PALOUSE	—	7

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule III

Page 3 of 7

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended June 30, 2005

Taxing Jurisdiction	Sales and Other Taxes Due	Gross Taxable Sales
CITY OF PALOUSE	343	4,903
CITY OF PASADENA	3	32
CITY OF PETERSBURG	19,076	95,382
CITY OF PICO RIVERA	9,143	182,861
CITY OF PICO RIVERA	7	137
CITY OF PLACENTIA	15,216	434,747
CITY OF PLACENTIA	2	64
CITY OF POMEROY	—	2
CITY OF PORT HUENEME	9,167	229,178
CITY OF PORTERVILLE	1	21
CITY OF PULLMAN	13	163
CITY OF REDONDO BEACH	45,624	960,500
CITY OF REDONDO BEACH	41	872
CITY OF RIALTO	34,597	432,468
CITY OF RIALTO	14	179
CITY OF RIVERSIDE	5	69
CITY OF SAN BERNARDINO	60,922	768,254
CITY OF SAN BERNARDINO	5	63
CITY OF SAN BUENAVENTURA	35,776	715,529
CITY OF SAN GABRIEL	—	1
CITY OF SAN LUIS OBISPO	—	2
CITY OF SANTA ANA	11	180
CITY OF SANTA CRUZ	4	54
CITY OF SANTA MONICA	144,825	1,448,256
CITY OF SANTA MONICA	124	1,242
CITY OF SANTA ROSA	—	1
CITY OF SEAL BEACH	13	120
CITY OF SEATTLE	—	1
CITY OF SIERRA MADRE	3	49
CITY OF SPOKANE	1	12
CITY OF TACOMA	—	3
CITY OF TOPPENISH	1	6
CITY OF TORRANCE	1	17
CITY OF VANCOUVER	2	36
CITY OF VENTURA	7	142
CITY OF WAYNESBORO	28,183	281,832
CITY OF WENATCHEE	—	3
CITY OF WESTMINISTER	—	2
CITY OF WHITTIER	2	48
CITY OF WINCHESTER	15,894	158,940

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule III

Page 4 of 7

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended June 30, 2005

Taxing Jurisdiction	Sales and Other Taxes Due	Gross Taxable Sales
CITY OF WOODLAND	1	24
CLARK COUNTY SCHOOL DISTRICT	102	3,387
CLOVERPORT INDEPENDENT SCHOOL DISTRICT	222	7,399
COLORADO DEPT. OF REVENUE	1,145	69,525
COLORADO DEPT. OF REVENUE	3,120	84,997
COMMISSIONER OF REVENUE SERVICES	293,929	5,598,649
COMMISSIONER OF REVENUE SERVICES	354,952	5,915,882
COMMONWEALTH OF MASSACHUSETTS	7,664	153,268
COMPTROLLER OF MARYLAND	877	17,534
COMPTROLLER OF MARYLAND	18,123	362,450
COMPTROLLER OF PUBLIC ACCOUNTS	—	15
COUNTY OF LOS ANGELES	101	2,023
COUNTY OF MONTGOMERY	8,031	80,310
CUMBERLAND COUNTY BOARD OF EDUCATION	8	251
DANVILLE INDEPENDENT SCHOOL DISTRICT	4,475	149,167
DAVIESS COUNTY BOARD OF EDUCATION	16,602	553,406
DAVIESS COUNTY SCHOOL DISTRICT	179	5,971
ELLIOT COUNTY SCHOOL DISTRICT	218	7,258
FAYETTE COUNTY SCHOOL DISTRICT	32	1,062
FLEMING COUNTY SCHOOL DISTRICT	17	581
FLORIDA DEPARTMENT OF REVENUE	3,465,145	30,398,979
FLORIDA DEPARTMENT OF REVENUE	147,553	2,251,019
FRANKLIN COUNTY SCHOOL DISTRICT	107	3,579
GARRARD COUNTY SCHOOL DISTRICT	881	29,373
GEORGIA DEPARTMENT OF REVENUE	17,771	271,825
HANCOCK COUNTY BOARD OF EDUCATION	657	21,904
HANCOCK COUNTY SCHOOL DISTRICT	3	106
HARLAN COUNTY SCHOOL DISTRICT	245	8,168
HARRISON COUNTY SCHOOL DISTRICT	2,599	86,634
HARRODSBURG INDEPENDENT BOARD OF EDUCATION	2,660	88,653
HENDERSON COUNTY BOARD OF EDUCATION	2,361	78,713
HENDERSON COUNTY SCHOOL DISTRICT	6	185
IDAHO STATE TAX COMMISSION	5,863	91,621
INDIANA DEPARTMENT OF REVENUE	29,324	488,740
INTERNAL REVENUE SERVICE	33,586	1,119,458
JACKSON INDEPENDENT SCHOOLS	473	15,759
JESSAMINE COUNTY BOARD OF EDUCATION	7,663	255,433
JESSAMINE COUNTY SCHOOL DISTRICT	66	2,191
KANSAS DEPT. OF REVENUE	16,229	214,960

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule III

Page 5 of 7

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended June 30, 2005

Taxing Jurisdiction	Sales and Other Taxes Due	Gross Taxable Sales
KENTUCKY REVENUE CABINET	3,263	54,375
KNOX COUNTY SCHOOL DISTRICT	14	455
LAUREL COUNTY SCHOOL DISTRICT	10,662	355,407
LAUREL COUNTY SCHOOL DISTRICT	139	4,644
LEE COUNTY SCHOOL DISTRICT	997	33,255
LESLIE COUNTY SCHOOL DISTRICT	967	32,220
LETCHER COUNTY BOARD OF EDUCATION	790	26,336
LETCHER COUNTY SCHOOL DISTRICT	17	563
LEWIS COUNTY BOARD OF EDUCATION	864	34,561
LEWIS COUNTY SCHOOL DISTRICT	287	11,473
LEWIS COUNTY SCHOOL DISTRICT	7	290
LINCOLN COUNTY BOARD OF EDUCATION	1,258	41,919
LINCOLN COUNTY SCHOOL DISTRICT	7	226
LOGAN COUNTY SCHOOL DISTRICT	35	1,158
MADISON COUNTY SCHOOL DISTRICT	15,501	516,722
MAINE REVENUE SERVICES	5,979	119,601
MAINE REVENUE SERVICES	294,845	5,896,897
MARION COUNTY BOARD OF EDUCATION	2,797	93,227
MARION COUNTY SCHOOL DISTRICT	37	1,229
MCLEAN COUNTY SCHOOL DISTRICT	637	21,232
MCLEAN COUNTY SCHOOL DISTRICT	2	76
MENIFEE COUNTY SCHOOL DISTRICT	417	13,912
MERCER COUNTY SCHOOL DISTRICT	1,855	61,846
MISSISSIPPI STATE TAX COMMISSION	39,527	564,665
MISSISSIPPI STATE TAX COMMISSION	1,478	21,108
MONTGOMERY COUNTY SCHOOL DISTRICT	52	1,735
MORGAN COUNTY SCHOOL DISTRICT	484	16,130
NC DEPARTMENT OF REVENUE	20,608	295,180
NECA PAUSF	1,182	—
NECA VUSF	186	14,618
NECA-TRS	2	—
NELSON COUNTY BOARD OF EDUCATION	1,354	45,117
NELSON COUNTY SCHOOL DISTRICT	11	355
NICHOLAS COUNTY SCHOOL DISTRICT	678	22,604
NICHOLAS COUNTY SCHOOL DISTRICT	24	814
NJ DIVISION OF TAXATION	454	7,568
NYS ESTIMATED CORPORATION TAX	61	16,124
NYS ESTIMATED CORPORATION TAX	951	38,050
NYS SALES TAX PROCESSING	11,944	179,458

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule III

Page 6 of 7

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended June 30, 2005

Taxing Jurisdiction	Sales and Other Taxes Due		Gross Taxable Sales
OHIO COUNTY SCHOOL DISTRICT	23		753
OHIO COUNTY SCHOOL DISTRICT	7		226
OKLAHOMA TAX COMMISSION	(18	)	16,726
OWENSBORO BOARD OF EDUCATION	11,558		385,254
OWSLEY COUNTY BOARD OF EDUCATION	371		12,355
OWSLEY COUNTY SCHOOL DISTRICT	12		411
PA DEPARTMENT OF REVENUE	232,214		4,200,241
PA DEPT. OF REVENUE	7,917		158,333
PARIS INDEPENDENT SCHOOL DISTRICT	3,013		100,435
PERRY COUNTY SCHOOL DISTRICT	247		8,224
POWELL COUNTY SCHOOL DISTRICT	1,672		55,749
PSU	232		—
ROCKCASTLE COUNTY SCHOOL DISTRICT	919		30,617
ROWAN COUNTY SCHOOL DISTRICT	69		2,304
RUSSELL INDEPENDENT SCHOOL DISTRICT	6,836		227,881
SCOTT COUNTY SCHOOL DISTRICT	8,375		279,157
SOUTH CAROLINA DEPT. OF REVENUE	54,145		787,246
STATE OF MICHIGAN	68		1,131
STATE OF NEW HAMPSHIRE	1,073		15,322
STATE OF NEW HAMPSHIRE	113,683		1,624,027
STATE TAX DEPARTMENT	302,052		5,034,177
TN DEPARTMENT OF REVENUE	65,812		820,200
TOWN OF BLACKSBURG	12,759		127,587
TOWN OF MT CRESTED BUTTE	1,053		23,409
TOWN OF SOUTH BOSTON	4,639		46,391
TREASURER STATE OF OHIO	187,912		2,538,359
UNION COUNTY SCHOOL DISTRICT	3,025		100,819
UNION COUNTY SCHOOL DISTRICT	13		432
USAC	34,325		—
VERMONT DEPARTMENT OF TAXES	354,711		5,911,830
VERMONT DEPARTMENT OF TAXES	881		14,675
VIRGINIA DEPARTMENT OF TAXATION	14,474		289,478
WASHINGTON COUNTY BOARD OF EDUCATION	925		30,839
WASHINGTON COUNTY SCHOOL DISTRICT	15		488
WASHINGTON DEPT. OF REVENUE	4,700		61,375
WEBSTER COUNTY BOARD OF EDUCATION	644		21,469
WOLFE COUNTY SCHOOL DISTRICT	520		17,356

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule III

Page 7 of 7

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended June 30, 2005

Taxing Jurisdiction		Sales and Other Taxes Due		Gross Taxable Sales
WOODFORD COUNTY BOARD OF EDUCATION			4,803		160,093
WOODFORD COUNTY SCHOOL DISTRICT			44		1,451
WYOMING DEPARTMENT OF REVENUE			102		2,048

	Total	$	6,951,914	$	90,014,027

Note (A): The 911 surcharge is based upon the number of phone lines and not as a function of gross taxable sales.

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule IV

Page 1 of 5

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended June 30, 2005

Payee	Amount Paid		Check Date
ALBEMARLE COUNTY	$	2,020	06/01/05
ALBEMARLE COUNTY		23,744	06/10/05
ALLEGANY VILLAGE TAX COLLECTOR		396	06/17/05
AMHERST COUNTY		3,232	06/01/05
ANDOVER VILLAGE		1,412	06/21/05
ARAPAHOE COUNTY		75,571	06/10/05
ARCADE VILLAGE		2,243	06/17/05
ASHTABULA COUNTY COURTHOUSE		1,488	06/10/05
AVAYA FINANCIAL SERVICES		—	06/15/05
BARNEVELD VILLAGE		68	06/17/05
BLACKBURN CENTER, LLC		433	06/25/05
CAL & JOANNE FAMILY LTD PRTNRSP		200	06/23/05
CATTARAUGUS VILLAGE		1,625	06/17/05
CITY OF BUENA VISTA		5,605	06/01/05
CITY OF BUENA VISTA		1,395	06/10/05
CITY OF CARLISLE		76	06/16/05
CITY OF CHARLOTTESVILLE		3,258	06/01/05
CITY OF DANVILLE		1,521	06/10/05
CITY OF LEBANON		8,689	06/22/05
CITY OF PETERSBURG TREASURER		8	06/21/05
CITY OF SALEM		648	06/01/05
CITY OF SALEM		2,869	06/16/05
CITY OF STAUNTON		2,804	06/01/05
CITY OF STAUNTON		36	06/10/05
CITY OF STAUNTON		336	06/16/05
CLAREMONT		6,938	06/22/05
CLARKE COUNTY TREASURER		616	06/10/05
CLINTON VILLAGE TREASURER		463	06/21/05
CLOVERPORT CITY TREASURER		1,252	06/16/05
COLD BROOK VILLAGE COLLECTOR		85	06/17/05
COLONIAL HEIGHTS TREASURER		9,378	06/10/05
COUNTY OF AUGUSTA		489	06/10/05
COUNTY OF DINWIDDIE		6,044	06/01/05
COUNTY OF ROCKINGHAM		711	06/01/05
COUNTY OF ROCKINGHAM		377	06/10/05
COUNTY OF ROCKINGHAM		12,203	06/30/05
CUYAHOGA COUNTY		53,128	06/17/05
DAVIE COUNTY		384	06/10/05
DELEVAN VILLAGE		548	06/16/05
DEPEW VILLAGE TREASURER		4,378	06/22/05
DORIS LAWTON		981	06/29/05
EAST AURORA VILLAGE		592	06/22/05
EASTLAKE COMMERCIAL		61	06/23/05

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule IV

Page 2 of 5

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended June 30, 2005

Payee	Amount Paid	Check Date
ELLICOTTVILLE VILLAGE	407	06/15/05
EMPORIA CITY TREASURER	698	06/22/05
FARNHAM VILLAGE	72	06/22/05
FAUQUIER COUNTY TREASURER	589	06/10/05
FORSYTH COUNTY TAX COLLECTOR	275	06/10/05
FRANKLINVILLE VILLAGE	1,321	06/17/05
FREDRICK COUNTY TREASURER	132	06/10/05
GE CAPITAL	1,455	06/10/05
GE CAPITAL	202	06/14/05
GE CAPITAL FLEET SERVICES	2,804	06/10/05
GLICK BROTHERS LUMBER CO.	7,886	06/29/05
GREENE COUNTY	1,223	06/01/05
GREENE COUNTY	5,832	06/22/05
GROTON TOWN	74	06/22/05
GUERNSEY COUNTY TREASURER	398	06/10/05
GUNNISON COUNTY TREASURER	15,596	06/10/05
HAMBURG VILLAGE	2,168	06/17/05
HANOVER COUNTY TREASURER	1,634	06/10/05
HARRISON COUNTY	778	06/10/05
HERKIMER COUNTY TREASURER	851	06/17/05
HOCKING COUNTY TREASURER	320	06/23/05
HOOSICK FALLS VILLA	1,522	06/17/05
HOPEWELL CITY TAX(T)	978	06/10/05
IREDELL COUNTY TAX COLLECTOR	136	06/16/05
JOAN A. YACONO	366	06/22/05
KEVIN KIRKMAN	717	06/13/05
KIR TEMECULA L.P.	210	06/24/05
LANCASTER VILLAGE	13,271	06/23/05
LARRY SCHREDER	1,116	06/09/05
LAS ANIMAS COUNTY TREASURER	5,414	06/10/05
LOUDOUN COUNTY	30,076	06/01/05
LOUDOUN COUNTY	522	06/10/05
MADISON COUNTY	18	06/21/05
MARION COUNTY OH	669	06/21/05
MAYVILLE VILLAGE	1,102	06/22/05
MONTGOMERY COUNTY TREASURER	1,584	06/10/05
MONTGOMERY COUNTY TREASURER	846	06/23/05
MOULTONBOROUGH	684	06/22/05
NEW IPSWICH TOWN O	2,596	06/17/05
NEWPORT TOWN NH	400	06/22/05
NIAGARA FALLS SCHOOL DISTRICT	9,665	06/16/05
NORTH COLLINS VILLAGE	1,403	06/22/05

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule IV

Page 3 of 5

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended June 30, 2005

Payee	Amount Paid	Check Date
NORTHVILLE VILLAGE	880	06/21/05
NYS OFFICE OF REAL PR	1,035	06/16/05
OLD LYME MARKETPLACE	2,121	06/29/05
ORANGE COUNTY	71	06/10/05
ORANGE COUNTY	9,985	06/17/05
ORCHARD PARK TAX COLLECTOR	344	06/17/05
OSSIPEE TAX DEPARTMENT	745	06/22/05
OZMINKOWSKI JACK, TREASURER	212	06/29/05
PERRYSBURG VILLAGE TREASURER	297	06/16/05
PITNEY BOWES CREDIT CORPORATION	87	06/07/05
PITNEY BOWES CREDIT CORPORATION	68	06/20/05
PRINCE GEORGE TREASURER	50,694	06/01/05
RANDOLPH VILLAGE	1,228	06/21/05
RITE AID CORORATION	256	06/23/05
ROANOKE CITY TREASURER	470	06/10/05
ROCKBRIDGE COUNTY	20	06/01/05
RUSHVILLE VILLAGE	478	06/21/05
SAN MIGUEL COUNTY TREASURER	2,756	06/10/05
SARANAC LAKE VILLAGE	9,961	06/15/05
SEANCONY, LP	427	06/07/05
SHERMAN VILLAGE	382	06/17/05
SILVER CREEK VILLAGE	4,098	06/17/05
SPOTSYLVANIA COUNTY	18,455	06/01/05
STAFFORD COUNTY	44,330	06/01/05
STATE OF MARYLAND	300	06/07/05
STATE OF MARYLAND	300	06/09/05
STATE OF MARYLAND	900	06/13/05
STATE OF MARYLAND TREASURER	300	06/13/05
SUMMIT COUNTY	669	06/16/05
TOWN OF AMESBURY	1,950	06/20/05
TOWN OF ANDOVER	82	06/22/05
TOWN OF BLUE HILL	2,247	06/16/05
TOWN OF CAMPTON	1,617	06/23/05
TOWN OF CHESHIRE	230	06/10/05
TOWN OF CONWAY	11,542	06/22/05
TOWN OF HANOVER	361	06/21/05
TOWN OF HINSDALE	3,146	06/22/05
TOWN OF KINGSTON	2,478	06/22/05
TOWN OF LITTLETON TAX COLLECTOR	15,934	06/17/05
TOWN OF LITTLETON TAX COLLECTOR	2,221	06/22/05
TOWN OF LONDONDERRY	28,210	06/22/05
TOWN OF MILAN	421	06/23/05

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule IV

Page 4 of 5

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended June 30, 2005

Payee	Amount Paid	Check Date
TOWN OF MONT VERNON	1,215	06/16/05
TOWN OF PLYMOUTH	10,512	06/17/05
TOWN OF RUMNEY	14	06/22/05
TOWN OF STEPHENS CITY	86	06/16/05
TOWN OF SUTTON	1,256	06/22/05
TOWN OF TONAWANDA	326	06/17/05
TOWN OF TONAWANDA	147	06/22/05
TREASURER OF TAZEWELL COUNTY	622	06/22/05
TREASURER OF VIRGINIA	4,043	06/10/05
TRUMBULL COUNTY	8,590	06/10/05
TSC, LC	435	06/17/05
US BANCORP	245	06/14/05
VILLAGE OF ANGOLA	243	06/17/05
VILLAGE OF ARGYLE	25	06/22/05
VILLAGE OF BARKER	115	06/17/05
VILLAGE OF BELMONT	1,828	06/16/05
VILLAGE OF BLASDELL	529	06/23/05
VILLAGE OF CANAJOHARIE	1,806	06/22/05
VILLAGE OF CLAYVILLE	216	06/21/05
VILLAGE OF CORINTH	485	06/17/05
VILLAGE OF CUBA	1,344	06/17/05
VILLAGE OF EAST RANDOLPH	1,024	06/21/05
VILLAGE OF FORESTVILLE	263	06/21/05
VILLAGE OF FORT PLAIN	1,119	06/17/05
VILLAGE OF GOWANDA	409	06/22/05
VILLAGE OF GRANVILLE	2,541	06/15/05
VILLAGE OF LEWISTON	326	06/17/05
VILLAGE OF MEDINA	322	06/17/05
VILLAGE OF MIDDLEVILLE	548	06/17/05
VILLAGE OF NELLISTON	420	06/23/05
VILLAGE OF NEW HARTFORD	340	06/17/05
VILLAGE OF NEW YORK MILLS	944	06/15/05
VILLAGE OF NEWPORT	203	06/17/05
VILLAGE OF ORISKANY	745	06/15/05
VILLAGE OF PALATINE BRIDGE	167	06/17/05
VILLAGE OF PENN YAN	6,855	06/17/05
VILLAGE OF PENN YAN	994	06/22/05
VILLAGE OF POLAND	220	06/22/05
VILLAGE OF PORTVILLE	253	06/21/05
VILLAGE OF PROSPECT TREASURER	108	06/17/05
VILLAGE OF REMSEN	133	06/17/05
VILLAGE OF SKANEATELES	318	06/17/05

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule IV

Page 5 of 5

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended June 30, 2005

Payee	Amount Paid	Check Date
VILLAGE OF SLOAN	202	06/22/05
VILLAGE OF SPRINGVILLE	3,779	06/17/05
VILLAGE OF SPRINGVILLE	420	06/22/05
VILLAGE OF ST. JOHNSVILLE	1,123	06/17/05
VILLAGE OF TUPPER LAKE	1,845	06/15/05
VILLAGE OF WESTFIELD	1,967	06/17/05
VILLAGE OF WESTFIELD	876	06/22/05
VILLAGE OF WHITESBORO	923	06/15/05
VILLAGE OF WILLIAMSVILLE	89	06/17/05
VILLAGE OF WILLIAMSVILLE	250	06/22/05
VILLAGE OF WILSON	466	06/17/05
VILLAGE OF YORKVILLE	738	06/15/05
VILLAGE OF YOUNGSTOWN	430	06/17/05
WAKEFIELD TOWN	689	06/22/05
WARRENTON TOWN TAX COLLECTOR	94	06/10/05
WELLSVILLE VILLAGE	10,174	06/16/05
WILMOT TOWN	339	06/17/05
WOODSTOCK TOWN	1,212	06/17/05

TOTAL	656,573

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule V

Page 1 of 5

Court Reporting schedules for Sales and Other Taxes Paid
for the Month Ended June 30, 2005

Taxing Jurisdiction	Tax Type	Amount Paid		Date Paid
ALABAMA DEPARTMENT OF REVENUE	Gross Receipts Tax	$	191	06/16/05
ARIZONA DEPARTMENT OF REVENUE	Sales Tax		17	06/09/05
ASHLAND INDEPENDENT BOARD OF	Utility Tax		10,082	06/10/05
BATH COUNTY SCHOOL D	Utility Tax		1,217	06/09/05
BEREA INDEPENDENT SCHOOL DIST	Utility Tax		2,473	06/09/05
BOARD OF EQUALIZATION	Gross Receipts Tax		102	06/14/05
BOARD OF EQUALIZATION	Sales Tax		45	06/24/05
BOURBON COUNTY SCHOOL	Utility Tax		623	06/09/05
BOYD COUNTY SCHOOL D	Utility Tax		3,047	06/09/05
BOYD COUNTY SCHOOL D	Gross Receipts Tax		9	06/17/05
BOYLE COUNTY SCHOOL DISTRICT	Utility Tax		1,535	06/09/05
BREATHITT COUNTY SCH	Utility Tax		1,003	06/09/05
BRECKINRIDGE COUNTY BOARD OF	Utility Tax		549	06/09/05
BURGIN EDUCATION BO	Utility Tax		318	06/09/05
BUTLER COUNTY SCHOOL DISTRICT	Utility Tax		52	06/09/05
CALIFORNIA HIGH COST FUND-A	Gross Receipts Tax		21	06/08/05
CALIFORNIA HIGH COST FUND-B	Sales Tax		367	06/08/05
CALIFORNIA TELECONNECT FUND	Sales Tax		23	06/08/05
CARTER COUNTY SCHOOL	Utility Tax		1,589	06/09/05
CITY OF ARCADIA	Gross Receipts Tax		6	06/14/05
CITY OF BALDWIN PARK	Utility Tax		4,986	06/08/05
CITY OF BEAUMONT	Utility Tax		3,520	06/06/05
CITY OF BRAWLEY	Utility Tax		8,311	06/08/05
CITY OF BRAWLEY	Gross Receipts Tax		6	06/14/05
CITY OF CHARLOTTSVILLE	Utility Tax		54,477	06/08/05
CITY OF COLORADO SPRINGS	Sales Tax		159	06/08/05
CITY OF COLTON	Utility Tax		10,199	06/06/05
CITY OF CULVER CITY	Gross Receipts Tax		6	06/14/05
CITY OF FONTANA	Utility Tax		168	06/06/05
CITY OF HAWTHORNE	Gross Receipts Tax		5	06/14/05
CITY OF HERMOSA BEACH	Utility Tax		21,313	06/06/05
CITY OF HOLTVILLE	Utility Tax		2,004	06/08/05
CITY OF INGLEWOOD	Gross Receipts Tax		6	06/14/05
CITY OF LA HABRA	Utility Tax		26,845	06/08/05
CITY OF LA HABRA	Gross Receipts Tax		26	06/14/05
CITY OF LONG BEACH	Gross Receipts Tax		5	06/14/05
CITY OF LOS ANGELES	Gross Receipts Tax		387	06/14/05
CITY OF MORENO VALLEY	Utility Tax		65,623	06/08/05
CITY OF MORENO VALLEY	Gross Receipts Tax		18	06/14/05

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule V

Page 2 of 5

Court Reporting schedules for Sales and Other Taxes Paid
for the Month Ended June 30, 2005

Taxing Jurisdiction	Tax Type	Amount Paid	Date Paid
CITY OF NORWALK	Gross Receipts Tax	5	06/14/05
CITY OF PASADENA	Gross Receipts Tax	6	06/14/05
CITY OF PICO RIVERA	Utility Tax	12,934	06/08/05
CITY OF PICO RIVERA	Gross Receipts Tax	6	06/14/05
CITY OF PLACENTIA	Utility Tax	15,956	06/06/05
CITY OF PORT HUENEME	Utility Tax	10,357	06/06/05
CITY OF PULLMAN	Gross Receipts Tax	12	06/14/05
CITY OF REDONDO BEACH	Gross Receipts Tax	48	06/14/05
CITY OF REDONDO BEACH CA	Utility Tax	45,875	06/08/05
CITY OF RIALTO	Utility Tax	588	06/06/05
CITY OF RIALTO	Utility Tax	38,819	06/08/05
CITY OF RIALTO	Gross Receipts Tax	11	06/14/05
CITY OF RICHMOND	Gross Receipts Tax	—	06/14/05
CITY OF SAN BERNARDINO	Utility Tax	64,750	06/08/05
CITY OF SAN BERNARDINO	Gross Receipts Tax	10	06/14/05
CITY OF SAN BUENAVENTURA	Utility Tax	35,844	06/08/05
CITY OF SANTA ANA	Gross Receipts Tax	13	06/14/05
CITY OF SANTA MONICA	Utility Tax	372	06/06/05
CITY OF SANTA MONICA	Utility Tax	159,674	06/08/05
CITY OF SANTA MONICA	Gross Receipts Tax	157	06/14/05
CITY OF SEAL BEACH	Gross Receipts Tax	15	06/14/05
CITY OF SIERRA MADRE	Gross Receipts Tax	7	06/14/05
CITY OF VENTURA	Gross Receipts Tax	7	06/14/05
CITY OF WAYNESBORO	Utility Tax	28,328	06/08/05
CITY OF WINCHESTER	Utility Tax	16,070	06/08/05
CLAREMONT CITY OF TREASURER	Gross Receipts Tax	14	06/14/05
CLOVERPORT BOARD OF EDUCATION	Utility Tax	193	06/09/05
COLORADO DEPARTMENT OF REVENUE	Gross Receipts Tax	270	06/08/05
COLORADO DEPARTMENT OF REVENUE	Sales Tax	1,071	06/08/05
COLORADO DEPT OF REVENUE	Sales Tax	3,053	06/20/05
COMPTROLLER OF MARYLAND	Sales Tax	18,451	06/22/05
CONNECTICUT DEPT OF REVENUE	Sales Tax	355,966	06/30/05
COUNTY OF MONTGOMERY	Utility Tax	8,200	06/08/05
DANVILLE INDEPENDENT SCHOOL DIS	Utility Tax	4,534	06/09/05
DAVIESS CO BOARD OF EDUCATION	Utility Tax	16,837	06/09/05
DAVIESS CO BOARD OF EDUCATION	Gross Receipts Tax	10	06/17/05
DEAF TRUST	Sales Tax	44	06/08/05
ELLIOTT COUNTY SCHOO	Utility Tax	223	06/09/05
FLORIDA DEPT OF REVENUE	Gross Receipts Tax	26,970	06/20/05
FLORIDA DEPT OF REVENUE	Sales Tax	147,122	06/20/05

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule V

Page 3 of 5

Court Reporting schedules for Sales and Other Taxes Paid
for the Month Ended June 30, 2005

Taxing Jurisdiction	Tax Type	Amount Paid	Date Paid
FLORIDA DEPT OF REVENUE	Telecommunications Tax	3,453,060	06/20/05
FRANKLIN COUNTY SCHOOL DISTRICT	Utility Tax	109	06/09/05
FRONTIERVISION OPERATING PART.	Utility Tax	—	06/09/05
FRONTIERVISION PARTNERS	Utility Tax	—	06/09/05
GARRARD COUNTY SCHOOL DISTRICT	Utility Tax	946	06/09/05
GEORGIA DEPARTMENT OF REVENUE	Sales Tax	75	06/10/05
GEORGIA DEPARTMENT OF REVENUE	Sales Tax	17,390	06/20/05
HANCOCK COUNTY BOARD OF	Utility Tax	628	06/09/05
HARLAN COUNTY SCHOOL	Utility Tax	247	06/09/05
HARRISON COUNTY SCHOOL DISTRICT	Utility Tax	2,561	06/09/05
HARRODSBURG BOARD OF EDUCATION	Utility Tax	2,690	06/09/05
HENDERSON CO BOARD OF EDUCATION	Utility Tax	2,372	06/09/05
IDAHO STATE TAX COMMISSION	Sales Tax	5,887	06/09/05
IDAHO UNIVERSAL SERV	Gross Receipts Tax	19	06/16/05
INDIANA DEPT OF REVENUE	Sales Tax	1,960	06/10/05
INDIANA DEPT OF REVENUE	Sales Tax	27,596	06/20/05
INTERNAL REVENUE SERVICE	Federal Excise Tax	34,990	06/10/05
JACKSON INDEPENDENT SCHOOLS	Utility Tax	482	06/09/05
JESSAMINE COUNTY BOARD OF EDUCA	Utility Tax	7,752	06/09/05
KANSAS DEPT OF REVENUE	Sales Tax	16,397	06/27/05
KENTUCKY REVENUE CABINET	Sales Tax	3,228	06/20/05
KENTUCKY STATE TREASURER	Sales Tax	55	06/06/05
LAUREL COUNTY SCHOOL	Utility Tax	10,757	06/09/05
LEE COUNTY SCHOOL DI	Utility Tax	992	06/09/05
LESLIE COUNTY SCHOOL	Utility Tax	962	06/10/05
LETCHER COUNTY BOARD OF EDUCATI	Utility Tax	803	06/09/05
LEWIS COUNTY BOARD OF	Utility Tax	881	06/09/05
LEWIS COUNTY SCHOOL	Utility Tax	285	06/09/05
LINCOLN COUNTY BOARD OF EDUCATI	Utility Tax	1,276	06/09/05
LOGAN COUNTY SCHOOL DISTRICT	Utility Tax	30	06/09/05
LOS ANGELES COUNT(T)	Gross Receipts Tax	101	06/14/05
MADISON COUNTY SCHOOL DISTRICT	Utility Tax	19,333	06/09/05
MADISON COUNTY SCHOOL DISTRICT	Gross Receipts Tax	18	06/17/05
MAINE REVENUE SERVIC	Sales Tax	5,054	06/15/05
MAINE REVENUE SERVICES	Sales Tax	980	06/15/05
MARION COUNTY SCHOOL	Utility Tax	2,845	06/09/05
MASS DEPT OF REVENUE	Sales Tax	7,921	06/21/05
MCLEAN COUNTY SCHOOL DISTRICT	Utility Tax	563	06/09/05
MENIFEE COUNTY SCHOO	Utility Tax	387	06/09/05
MERCER COUNTY SCHOOL DISTRICT	Utility Tax	1,763	06/09/05

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule V

Page 4 of 5

Court Reporting schedules for Sales and Other Taxes Paid
for the Month Ended June 30, 2005

Taxing Jurisdiction	Tax Type	Amount Paid	Date Paid
MISSISSIPPI STATE TAX COMMISSIO	Sales Tax	26	06/10/05
MISSISSIPPI STATE TAX COMMISSIO	Sales Tax	5,717	06/13/05
MISSISSIPPI STATE TAX COMMISSIO	Sales Tax	36,229	06/14/05
MORGAN COUNTY SCHOOL	Utility Tax	970	06/09/05
NECA TRS	Federal USF	2,268	06/14/05
NECA VUSF	Gross Receipts Tax	183	06/08/05
NELSON COUNTY BOARD OF EDUCATIO	Utility Tax	1,378	06/09/05
NEUSTAR INC	Federal USF	888	06/16/05
NEW JERSEY SALES TAX	Sales Tax	467	06/20/05
NICHOLAS COUNTY SCHO	Utility Tax	668	06/09/05
NORTH CAROLINA DEPT OF REVENUE	Sales Tax	341	06/13/05
NORTH CAROLINA DEPT OF REVENUE	Sales Tax	20,064	06/20/05
NYS SALES TAX PROCESSING	Gross Receipts Tax	78	06/10/05
NYS SALES TAX PROCESSING	Sales Tax	19,344	06/10/05
OFFICE OF REGULAT(T)	Gross Receipts Tax	232	06/16/05
OHIO COUNTY SCHOOL DISTRICT	Utility Tax	10	06/09/05
OKLAHOMA TAX COMMISSION	Sales Tax	465	06/06/05
OWENSBORO BOARD OF EDUCATION	Utility Tax	11,593	06/09/05
OWSLEY COUNTY BOARD OF EDUCATIO	Utility Tax	372	06/09/05
PA DEPARTMENT OF REVENUE	Sales Tax	230,847	06/20/05
PARIS INDEPENDENT SCHOOLS	Utility Tax	3,030	06/09/05
PERRY COUNTY SCHOOL	Utility Tax	252	06/09/05
PETERSBURG CITY O(T)	Utility Tax	19,448	06/08/05
POWELL COUNTY SCHOOL	Utility Tax	1,703	06/09/05
ROCKCASTLE COUNTY SCHOOL	Utility Tax	901	06/09/05
RUSSELL INDEPENDENT	Utility Tax	5,994	06/09/05
SCOTT COUNTY SCHOOL	Utility Tax	8,484	06/09/05
SOUTH CAROLINA DEPARTMENT OF	Sales Tax	54,786	06/20/05
STATE OF NEW HAMPSHIRE	Utility Tax	111,222	06/06/05
STATE OF NEW HAMPSHIRE	Gross Receipts Tax	1,092	06/08/05
TENNESSEE DEPT OF REVENUE	Sales Tax	65,861	06/20/05
TOWN OF ALBION	Utility Tax	360	06/15/05
TOWN OF BLACKSBURG	Utility Tax	14,321	06/08/05
TOWN OF MT CRESTED BUTTE	Utility Tax	897	06/06/05
TOWN OF SOUTH BOSTON	Utility Tax	4,694	06/08/05
TREASURER OF STATE OF OHIO	Sales Tax	17,932	06/20/05
TREASURER STATE OF OHIO	Sales Tax	21,485	06/10/05
TREASURER STATE OF OHIO	Sales Tax	145,504	06/20/05
UNION COUNTY SCHOOL DISTRICT	Utility Tax	2,961	06/09/05
UNIVERSAL LIFETIME TELEPHONE SE	Gross Receipts Tax	234	06/08/05

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule V

Page 5 of 5

Court Reporting schedules for Sales and Other Taxes Paid
for the Month Ended June 30, 2005

Taxing Jurisdiction		Tax Type	Amount Paid		Date Paid
UNIVERSAL SERVICE ADMINSTRATIVE		Federal USF		4,368	06/29/05
UNIVERSAL SERVICE ADMINSTRATIVE		Federal USF		18,316	06/30/05
VERMONT DEPT OF TAXES		Sales Tax		356,116	06/17/05
VIRGINIA DEPARTMENT OF TAXATION		Sales Tax		2,270	06/10/05
VIRGINIA DEPARTMENT OF TAXATION		Sales Tax		11,045	06/14/05
WASHINGTON COUNTY BOARD OF EDU		Utility Tax		929	06/09/05
WASHINGTON DEPT OF REVENUE		Sales Tax		4,079	06/15/05
WEBSTER COUNTY BOARD OF		Utility Tax		628	06/09/05
WEST VIRGINIA DEPT OF TAX		Sales Tax		8,507	06/20/05
WEST VIRGINIA STATE TAX DEPT		Sales Tax		193,954	06/20/05
WOLFE COUNTY SCHOOL		Utility Tax		532	06/09/05
WOODFORD COUNTY BOARD OF ED		Utility Tax		4,847	06/09/05
WV DEPARTMENT OF TAX & REVENUE		Sales Tax		99,246	06/20/05

	Total		$	6,385,688

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VI

Page 1 of 6

Court Reporting schedules for Cash Disbursements
for the Month Ended June 30, 2005

LEGAL ENTITY	Account Number	Case Number	Disbursements
ACC CABLE COMMUNICATIONS FL-VA, LLC	081-02-41904	02-41904	$	3,295,704
ACC CABLE HOLDINGS VA, INC.	081-02-41905	02-41905		—
ACC HOLDINGS II, LLC	081-02-41955	02-41955		—
ACC INVESTMENT HOLDINGS, INC.	081-02-41957	02-41957		1,081
ACC OPERATIONS, INC.	081-02-41956	02-41956		486,285
ACC TELECOMMUNICATIONS HOLDINGS LLC	081-02-41864	02-41864		—
ACC TELECOMMUNICATIONS LLC	081-02-41863	02-41863		461,122
ACC TELECOMMUNICATIONS OF VIRGINIA LLC	081-02-41862	02-41862		—
ACC-AMN HOLDINGS, LLC	081-02-41861	02-41861		—
ADELPHIA ACQUISITION SUBSIDIARY, INC.	081-02-41860	02-41860		452,351
ADELPHIA ARIZONA, INC.	081-02-41859	02-41859		—
ADELPHIA BLAIRSVILLE, LLC	081-02-41735	02-41735		—
ADELPHIA CABLE PARTNERS, LP	081-02-41902	02-41902		6,375,913
ADELPHIA CABLEVISION ASSOCIATES, LP	081-02-41913	02-41913		751,170
ADELPHIA CABLEVISION CORP.	081-02-41752	02-41752		1,042,393
ADELPHIA CABLEVISION OF BOCA RATON, LLC	081-02-41751	02-41751		1,256,950
ADELPHIA CABLEVISION OF FONTANA, LLC	081-02-41755	02-41755		—
ADELPHIA CABLEVISION OF INLAND EMPIRE, LLC	081-02-41754	02-41754		6,108,122
ADELPHIA CABLEVISION OF NEW YORK, INC.	081-02-41892	02-41892		2,902,127
ADELPHIA CABLEVISION OF NEWPORT BEACH, LLC	081-02-41947	02-41947		560,442
ADELPHIA CABLEVISION OF ORANGE COUNTY II, LLC	081-02-41781	02-41781		555,409
ADELPHIA CABLEVISION OF ORANGE COUNTY, LLC	081-02-41946	02-41946		657,141
ADELPHIA CABLEVISION OF SAN BERNANDINO, LLC	081-02-41753	02-41753		—
ADELPHIA CABLEVISION OF SANTA ANA, LLC	081-02-41831	02-41831		1,874,223
ADELPHIA CABLEVISION OF SEAL BEACH, LLC	081-02-41757	02-41757		186,217
ADELPHIA CABLEVISION OF SIMI VALLEY, LLC	081-02-41830	02-41830		905,654
ADELPHIA CABLEVISION OF THE KENNEBUNKS, LLC	081-02-41943	02-41943		288,643
ADELPHIA CABLEVISION OF WEST PALM BEACH III, LLC	081-02-41783	02-41783		223,009
ADELPHIA CABLEVISION OF WEST PALM BEACH IV, LLC	081-02-41766	02-41766		2,125,483
ADELPHIA CABLEVISION OF WEST PALM BEACH V, LLC	081-02-41764	02-41764		85,130
ADELPHIA CABLEVISION, LLC	081-02-41858	02-41858		102,963,531
ADELPHIA CALIFORNIA CABLEVISION, LLC	081-02-41942	02-41942		2,624,894
ADELPHIA CENTRAL PENNSYLVANIA, LLC	081-02-41950	02-41950		4,187,123
ADELPHIA CLEVELAND, LLC	081-02-41793	02-41793		12,667,297
ADELPHIA COMMUNICATIONS CORPORATION	081-02-41729	02-41729		11,500,075
ADELPHIA COMMUNICATIONS INTERNATIONAL, INC.	081-02-41857	02-41857		—
ADELPHIA COMMUNICATIONS OF CALIFORNIA II, LLC	081-02-41748	02-41748		3,143,290
ADELPHIA COMMUNICATIONS OF CALIFORNIA III, LLC	081-02-41817	02-41817		1,389,891
ADELPHIA COMMUNICATIONS OF CALIFORNIA, LLC	081-02-41749	02-41749		164,374
ADELPHIA COMPANY OF WESTERN CONNECTICUT	081-02-41801	02-41801		2,906,928

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VI

Page 2 of 6

Court Reporting schedules for Cash Disbursements
for the Month Ended June 30, 2005

LEGAL ENTITY	Account Number	Case Number	Disbursements
ADELPHIA GENERAL HOLDINGS III, LLC	081-02-41854	02-41854	—
ADELPHIA GP HOLDINGS, LLC	081-02-41829	02-41829	—
ADELPHIA GS CABLE, LLC	081-02-41908	02-41908	2,828,874
ADELPHIA HARBOR CENTER HOLDINGS LLC	081-02-41853	02-41853	—
ADELPHIA HOLDINGS 2001, LLC	081-02-41926	02-41926	—
ADELPHIA INTERNATIONAL II, LLC	081-02-41856	02-41856	—
ADELPHIA INTERNATIONAL III, LLC	081-02-41855	02-41855	—
ADELPHIA MOBILE PHONES, INC.	081-02-41852	02-41852	—
ADELPHIA OF THE MIDWEST, INC.	081-02-41794	02-41794	—
ADELPHIA PINELLAS COUNTY, LLC	081-02-41944	02-41944	—
ADELPHIA PRESTIGE CABLEVISION, LLC	081-02-41795	02-41795	7,680,041
ADELPHIA TELECOMMUNICATIONS OF FLORIDA, INC.	081-02-41939	02-41939	48,444
ADELPHIA TELECOMMUNICATIONS, INC.	081-02-41851	02-41851	385,873
ADELPHIA WELLSVILLE, LLC	081-02-41850	02-41850	—
ADELPHIA WESTERN NEW YORK HOLDINGS, LLC	081-02-41849	02-41849	—
ARAHOVA COMMUNICATIONS, INC.	081-02-41815	02-41815	30
ARAHOVA HOLDINGS, LLC	081-02-41893	02-41893	—
BADGER HOLDING CORP	081-02-41792	02-41792	—
BETTER TV INC. OF BENNINGTON	081-02-41914	02-41914	291,748
BLACKSBURG/SALEM CABLEVISION, INC.	081-02-41759	02-41759	937,420
BRAZAS COMMUNICATIONS, INC.	081-02-41804	02-41804	81
BUENAVISION TELECOMMUNICATIONS, INC.	081-02-41938	02-41938	698,634
CABLE SENTRY CORPORATION	081-02-41894	02-41894	—
CALIFORNIA AD SALES, LLC	081-02-41945	02-41945	—
CCC-III, INC.	081-02-41867	02-41867	—
CCC-INDIANA, INC.	081-02-41937	02-41937	—
CCH INDIANA, LP	081-02-41935	02-41935	—
CDA CABLE, INC.	081-02-41879	02-41879	188,660
CENTURY ADVERTISING, INC.	081-02-41731	02-41731	—
CENTURY ALABAMA CORP	081-02-41889	02-41889	113,356
CENTURY ALABAMA HOLDING CORP	081-02-41891	02-41891	—
CENTURY AUSTRALIA COMMUNICATIONS CORP	081-02-41738	02-41738	—
CENTURY BERKSHIRE CABLE CORP	081-02-41762	02-41762	262,571
CENTURY CABLE HOLDING CORP	081-02-41814	02-41814	—
CENTURY CABLE HOLDINGS, LLC	081-02-41812	02-41812	21,189,729
CENTURY CABLE MANAGEMENT CORPORATION	081-02-41887	02-41887	218,729
CENTURY CABLE OF SOUTHERN CALIFORNIA	081-02-41745	02-41745	—
CENTURY CABLEVISION HOLDINGS, LLC	081-02-41936	02-41936	1,632,178
CENTURY CAROLINA CORP	081-02-41886	02-41886	912,023
CENTURY COLORADO SPRINGS CORP	081-02-41736	02-41736	165,931
CENTURY COLORADO SPRINGS PARTNERSHIP	081-02-41774	02-41774	5,613,885

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VI

Page 3 of 6

Court Reporting schedules for Cash Disbursements
for the Month Ended June 30, 2005

LEGAL ENTITY	Account Number	Case Number	Disbursements
CENTURY COMMUNICATIONS CORPORATION	081-02-12834	02-12834	1,361,677
CENTURY CULLMAN CORP	081-02-41888	02-41888	404,768
CENTURY ENTERPRISE CABLE CORP	081-02-41890	02-41890	305,700
CENTURY EXCHANGE, LLC	081-02-41744	02-41744	—
CENTURY FEDERAL, INC.	081-02-41747	02-41747	—
CENTURY GRANITE CABLE TELEVISION CORP.	081-02-41779	02-41779	—
CENTURY HUNTINGTON COMPANY	081-02-41885	02-41885	2,221,670
CENTURY INDIANA CORP	081-02-41768	02-41768	—
CENTURY INVESTMENT HOLDING CORP	081-02-41740	02-41740	—
CENTURY INVESTORS, INC.	081-02-41733	02-41733	—
CENTURY ISLAND ASSOCIATES, INC.	081-02-41771	02-41771	32,819
CENTURY ISLAND CABLE TELEVISION CORP	081-02-41772	02-41772	—
CENTURY KANSAS CABLE TELEVISION CORP	081-02-41884	02-41884	229,820
CENTURY LYKENS CABLE CORP	081-02-41883	02-41883	143,365
CENTURY MENDOCINO CABLE TELEVISION, INC.	081-02-41780	02-41780	644,561
CENTURY MISSISSIPPI CORP	081-02-41882	02-41882	369,369
CENTURY MOUNTAIN CORP	081-02-41797	02-41797	146,177
CENTURY NEW MEXICO CABLE TELEVISION CORP.	081-02-41784	02-41784	—
CENTURY NORWICH CORP	081-02-41881	02-41881	910,532
CENTURY OHIO CABLE TELEVISION CORP	081-02-41811	02-41811	626,802
CENTURY OREGON CABLE CORP	081-02-41739	02-41739	—
CENTURY PACIFIC CABLE TV INC	081-02-41746	02-41746	—
CENTURY PROGRAMMING, INC.	081-02-41732	02-41732	—
CENTURY REALTY CORP.	081-02-41813	02-41813	—
CENTURY SHASTA CABLE TELEVISION CORP	081-02-41880	02-41880	—
CENTURY SOUTHWEST COLORADO CABLE TELEVISION CORP	081-02-41770	02-41770	—
CENTURY TRINIDAD CABLE TELEVISION CORP.	081-02-41790	02-41790	122,959
CENTURY VIRGINIA CORP	081-02-41796	02-41796	462,846
CENTURY VOICE AND DATA COMMUNICATIONS, INC.	081-02-41737	02-41737	—
CENTURY WARRICK CABLE CORP.	081-02-41763	02-41763	—
CENTURY WASHINGTON CABLE TELEVISION, INC.	081-02-41878	02-41878	—
CENTURY WYOMING CABLE TELEVISION CORP.	081-02-41789	02-41789	148,920
CENTURY-TCI CALIFORNIA COMMUNICATIONS, LP	081-02-41743	02-41743	—
CENTURY-TCI CALIFORNIA, LP	081-02-41741	02-41741	43,263,158
CENTURY-TCI HOLDINGS, LLC	081-02-41742	02-41742	—
CHELSEA COMMUNICATIONS, INC.	081-02-41923	02-41923	—
CHELSEA COMMUNICATIONS, LLC	081-02-41924	02-41924	14,337,310
CHESTNUT STREET SERVICES, LLC	081-02-41842	02-41842	675
CLEAR CABLEVISION, INC.	081-02-41756	02-41756	—
CMA CABLEVISION ASSOCIATES VII, LP	081-02-41808	02-41808	275,906
CMA CABLEVISION ASSOCIATES XI, LP	081-02-41807	02-41807	89,477

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VI

Page 4 of 6

Court Reporting schedules for Cash Disbursements
for the Month Ended June 30, 2005

LEGAL ENTITY	Account Number	Case Number	Disbursements
CORAL SECURITY, INC	081-02-41895	02-41895	—
COWLITZ CABLEVISION, INC.	081-02-41877	02-41877	644,885
CP-MDU I LLC	081-02-41940	02-41940	—
CP-MDU II LLC	081-02-41941	02-41941	—
E & E CABLE SERVICE, INC.	081-02-41785	02-41785	65
EASTERN VIRGINIA CABLEVISION HOLDINGS, LLC	081-02-41799	02-41799	—
EASTERN VIRGINIA CABLEVISION, LP	081-02-41800	02-41800	647,018
EMPIRE SPORTS NETWORK, LP	081-02-41844	02-41844	13,153
FAE CABLE MANAGEMENT CORP	081-02-41734	02-41734	—
FOP INDIANA, LP	081-02-41816	02-41816	184,627
FRONTIERVISION ACCESS PARTNERS, LLC	081-02-41819	02-41819	1,987,543
FRONTIERVISION CABLE NEW ENGLAND, INC.	081-02-41822	02-41822	857,609
FRONTIERVISION CAPITAL CORPORATION	081-02-41820	02-41820	—
FRONTIERVISION HOLDINGS CAPITAL CORPORATION	081-02-41824	02-41824	—
FRONTIERVISION HOLDINGS CAPITAL II CORPORATION	081-02-41823	02-41823	—
FRONTIERVISION HOLDINGS, LLC	081-02-41827	02-41827	—
FRONTIERVISION HOLDINGS, LP	081-02-41826	02-41826	—
FRONTIERVISION OPERATING PARTNERS, LLC	081-02-41825	02-41825	—
FRONTIERVISION OPERATING PARTNERS, LP	081-02-41821	02-41821	27,446,856
FRONTIERVISION PARTNERS, LP	081-02-41828	02-41828	25
FT MYERS CABLEVISION, LLC	081-02-41948	02-41948	—
FT. MYERS ACQUISITION LIMITED PARTNERSHIP	081-02-41949	02-41949	—
GENESIS CABLE COMMUNICATIONS SUBSIDIARY, LLC	081-02-41903	02-41903	—
GLOBAL ACQUISITION PARTNERS, LP	081-02-41933	02-41933	2,829,506
GLOBAL CABLEVISION II, LLC	081-02-41934	02-41934	—
GRAFTON CABLE COMPANY	081-02-41788	02-41788
GS CABLE, LLC	081-02-41907	02-41907	2,611,558
GS TELECOMMUNICATIONS LLC	081-02-41906	02-41906	—
HARRON CABLEVISION OF NEW HAMPSHIRE, INC.	081-02-41750	02-41750	1,807,157
HUNTINGTON CATV, INC.	081-02-41765	02-41765	10
IMPERIAL VALLEY CABLEVISION, INC.	081-02-41876	02-41876	952,574
KALAMAZOO COUNTY CABLEVISION, INC.	081-02-41922	02-41922	—
KEY BISCAYNE CABLEVISION	081-02-41898	02-41898	286,684
KOOTENAI CABLE, INC.	081-02-41875	02-41875	1,526,394
LAKE CHAMPLAIN CABLE TELEVISION CORPORATION	081-02-41911	02-41911	270,514
LEADERSHIP ACQUISITION LIMITED PARTNERSHIP	081-02-41931	02-41931	—
LOUISA CABLEVISION, INC.	081-02-41760	02-41760	54,338
MANCHESTER CABLEVISION, INC.	081-02-41758	02-41758	—
MARTHA'S VINEYARD CABLEVISION, LP	081-02-41805	02-41805	289,917
MERCURY COMMUNICATIONS, INC.	081-02-41840	02-41840	57,210

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VI

Page 5 of 6

Court Reporting schedules for Cash Disbursements
for the Month Ended June 30, 2005

LEGAL ENTITY	Account Number	Case Number	Disbursements
MICKELSON MEDIA OF FLORIDA, INC.	081-02-41874	02-41874	617,981
MICKELSON MEDIA, INC.	081-02-41782	02-41782	183,387
MONTGOMERY CABLEVISION, INC.	081-02-41848	02-41848	—
MONUMENT COLORADO CABLEVISION, INC.	081-02-41932	02-41932	165,037
MOUNTAIN CABLE COMMUNICATIONS CORPORATION	081-02-41916	02-41916	—
MOUNTAIN CABLE COMPANY, LP	081-02-41909	02-41909	4,458,828
MT. LEBANON CABLEVISION, INC	081-02-41920	02-41920	—
MULTI-CHANNEL TV CABLE COMPANY	081-02-41921	02-41921	642,485
NATIONAL CABLE ACQUISITION ASSOCIATES, LP	081-02-41952	02-41952	2,582,624
OLYMPUS CABLE HOLDINGS, LLC	081-02-41925	02-41925	7,845,788
OLYMPUS CAPITAL CORPORATION	081-02-41930	02-41930	—
OLYMPUS COMMUNICATIONS HOLDINGS, LLC	081-02-41953	02-41953	—
OLYMPUS COMMUNICATIONS, LP	081-02-41954	02-41954	—
OLYMPUS SUBSIDIARY, LLC	081-02-41928	02-41928	—
OWENSBORO INDIANA, LP	081-02-41773	02-41773	—
OWENSBORO ON THE AIR, INC.	081-02-41777	02-41777	—
OWENSBORO-BRUNSWICK, INC.	081-02-41730	02-41730	3,604,940
PAGE TIME, INC.	081-02-41839	02-41839	670
PARAGON CABLE TELEVISION, INC.	081-02-41778	02-41778	1,237
PARAGON CABLEVISION CONSTRUCTION CORPORATION	081-02-41775	02-41775	—
PARAGON CABLEVISION MANAGEMENT CORPORATION	081-02-41776	02-41776	—
PARNASSOS COMMUNICATIONS, LP	081-02-41846	02-41846	188,382
PARNASSOS HOLDINGS, LLC	081-02-41845	02-41845	—
PARNASSOS, LP	081-02-41843	02-41843	18,514,291
PERICLES COMMUNICATIONS CORPORATION	081-02-41919	02-41919	—
PULLMAN TV CABLE CO., INC.	081-02-41873	02-41873	656,551
RENTAVISION OF BRUNSWICK, INC.	081-02-41872	02-41872	413,032
RICHMOND CABLE TELEVISION CORPORATION	081-02-41912	02-41912	95,433
RIGPAL COMMUNICATIONS, INC.	081-02-41917	02-41917	—
ROBINSON/PLUM CABLEVISION, LP	081-02-41927	02-41927	512,943
S/T CABLE CORPORATION	081-02-41791	02-41791	—
SABRES, INC.	081-02-41838	02-41838	—
SCRANTON CABLEVISION, INC.	081-02-41761	02-41761	1,678,600
SENTINEL COMMUNICATIONS OF MUNCIE, INDIANA, INC.	081-02-41767	02-41767	—
SOUTHEAST FLORIDA CABLE, INC.	081-02-41900	02-41900	14,362,585
SOUTHWEST COLORADO CABLE INC.	081-02-41769	02-41769	210,982
SOUTHWEST VIRGINIA CABLE, INC.	081-02-41833	02-41833	847,567
STAR CABLE INC.	081-02-41787	02-41787	—
STARPOINT, LIMITED PARTNERSHIP	081-02-41897	02-41897	647,346
SVHH CABLE ACQUISITION, LP	081-02-41836	02-41836	956,920
SVHH HOLDINGS, LLC	081-02-41837	02-41837	—
TELE-MEDIA COMPANY OF HOPEWELL-PRINCE GEORGE	081-02-41798	02-41798	313,121

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VI

Page 6 of 6

Court Reporting schedules for Cash Disbursements
for the Month Ended June 30, 2005

LEGAL ENTITY		Account Number	Case Number	Disbursements
TELE-MEDIA COMPANY OF TRI-STATES, LP		081-02-41809	02-41809		—
TELE-MEDIA INVESTMENT PARTNERSHIP, LP		081-02-41951	02-41951		1,164,581
TELESAT ACQUISITION LIMITED PARTNERSHIP		081-02-41929	02-41929		—
TELESAT ACQUISITION, LLC		081-02-41871	02-41871		4,444,025
THE GOLF CLUB AT WENDING CREEK FARMS, LLC		081-02-41841	02-41841		—
THE MAIN INTERNETWORKS, INC.		081-02-41818	02-41818		—
THE WESTOVER TV CABLE CO., INC.		081-02-41786	02-41786		75
THREE RIVERS CABLE ASSOCIATES, LP		081-02-41910	02-41910		735,007
TIMOTHEOS COMMUNICATIONS, LP		081-02-41901	02-41901		—
TMC HOLDINGS CORPORATION		081-02-41803	02-41803		21,650,000
TMC HOLDINGS, LLC		081-02-41802	02-41802		—
TRI-STATES, LLC		081-02-41810	02-41810		—
UCA LLC		081-02-41834	02-41834		11,385,388
UPPER ST. CLAIR CABLEVISION INC		081-02-41918	02-41918		—
US TELE-MEDIA INVESTMENT COMPANY		081-02-41835	02-41835		—
VALLEY VIDEO, INC.		081-02-41870	02-41870		114,792
VAN BUREN COUNTY CABLEVISION, INC.		081-02-41832	02-41832		152,396
WARRICK CABLEVISION, INC		081-02-41866	02-41866		—
WARRICK INDIANA, LP		081-02-41865	02-41865		187,681
WELLSVILLE CABLEVISION, LLC		081-02-41806	02-41806		348,732
WEST BOCA ACQUISITION LIMITED PARTNERSHIP		081-02-41899	02-41899		1,385,390
WESTERN NY CABLEVSION, LP		081-02-41847	02-41847		—
WESTVIEW SECURITY, INC		081-02-41896	02-41896		—
WILDERNESS CABLE COMPANY		081-02-41869	02-41869		133,479
YOUNG'S CABLE TV CORP		081-02-41915	02-41915		410,727
YUMA CABLEVISION, INC.		081-02-41868	02-41868		1,499,818

	Total			$	426,989,154

	ADELPHIA COMMUNICATIONS CORPORATION, et al. (DEBTORS-IN-POSSESSION) BANKRUPTCY COURT REPORTING SCHEDULES
	Schedule VII	Page 1 of 2
	Court Reporting schedules for Insurance Coverage

Coverage **		Company	Policy No.	Term
Commercial Property		Lexington, C N A, RSUI	7474763; 109864833; 341016; 341017	05/16/05 - 05/16/06
Commercial General Liability		AIG (American Home Assurance Co)	5741722	05/16/05 - 05/16/06
Commercial Automobile Liability		AIG (American Home Assurance Co)	MA—2713236 VA—2713235 All other states—2713234	05/16/05 - 05/16/06
Excess Automobile Liability		AIG (Lexington)	All States—1507622	05/16/05 - 05/16/06
Worker's Compensation		AIG (New Hampshire Ins. Co., American International South Insurance Co., and Ins. Co. of the State of PA)	All states except monopolistic policy numbers 6690514; 6609515; 6609516; 6609517	05/16/05 - 05/16/06
	Ohio	Ohio Bureau of Workers Compensation	1328524	Ongoing*
	Washington State	WA Department of Labor & Industry	083 004 452	10/1/99 - Ongoing*
	West Virginia	West Virginia Workers' Compensation	20104948 101	10/1/99 - Ongoing*
	Wyoming	Wyoming Department of Employment	366575/989582	10/1/99 - Ongoing*
International Package Policy (Liability & Foreign Voluntary Comp)		ACE USA (ACE American Insurance Co.)	PHR073190	10/15/04 - 10/15/05
Employment Practices Liability		AXIS Reinsurance Co.	RBN505212	03/18/05 - 03/18/06

	ADELPHIA COMMUNICATIONS CORPORATION, et al. (DEBTORS-IN-POSSESSION) BANKRUPTCY COURT REPORTING SCHEDULES
	Schedule VII	Page 2 of 2
	Court Reporting schedules for Insurance Coverage

Coverage **	Company	Policy No.	Term
Aircraft Policy	AIG (National Union Fire Insurance Co.)	GM3380176-02	11/01/04 - 11/01/05
Umbrella Liability	Zurich (American Guarantee & Liability Insurance Co.)	AUC937411602	05/16/05 - 05/16/06
Excess Umbrella Liability	XL, St. Paul	US00006683L105A, Q16400088	05/16/05 - 05/16/06
Special Crime	Liberty Insurance Underwriters	180933013	12/19/04 - 12/31/05
New York Disability	Cigna	NYD 074487	07/01/04 - 12/31/05
Pollution Liability	Quanta Specialty Lines Insurance Company	On-site coverage (2000265) Off-site coverage (2000266)	01/01/05 - 01/01/06
Fiduciary Liability Insurance	Houston Casualty Co.	14MG03A2983	12/08/04 - 12/31/05
Primary Directors & Officers Liability	Houston Casualty (U.S. Specialty Insurance Co.)	14MGU04A4702	12/31/04 - 12/31/05
Directors & Officers Liability Tail	Associated Electric & Gas Insurance Services Limited (AEGIS)	D0999A1A00	12/31/03 - 12/31/05 (Extension of 12/31/00-12/31/03 policy)
Excess Directors & Officers Liability	AIG (National Union Fire Insurance Co.).	To Be Determined	12/31/04 - 12/31/05
	Hartford (Twin City Fire Ins. Co.)	To Be Determined	12/31/04 - 12/31/05
	Axis Reinsurance Co.	To Be Determined	12/31/04 - 12/31/05
	Old Republic Insurance Co.	To Be Determined	12/31/04 - 12/31/05
Blanket Fidelity Bond incl ERISA	Great American Insurance Co.	CRP-5339123	05/16/05 - 05/16/06
Technology &Media Professional Liability (Errors and Omissions)	ACE (Illinois Union Insurance Company)	EON G21640104 003	04/01/05 - 04/01/06

*: Ongoing means until the policy is cancelled by Adelphia or carrier
**: The named insured is Adelphia Communications Corporation et al for all of the coverages.

QuickLinks

Exhibit 99.1

ADELPHIA COMMUNICATIONS CORPORATION, et al. (DEBTORS-IN-POSSESSION) UNAUDITED CONSOLIDATED BALANCE SHEET (Dollars in thousands, except share data)
ADELPHIA COMMUNICATIONS CORPORATION, et al. (DEBTORS-IN-POSSESSION) UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in thousands, except per share amounts)
ADELPHIA COMMUNICATIONS CORPORATION, et al. (DEBTORS-IN-POSSESSION) UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in thousands)
ADELPHIA COMMUNICATIONS CORPORATION, et. al. (DEBTORS-IN-POSSESSION) NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
ADELPHIA COMMUNICATIONS CORPORATION, et al. (DEBTORS-IN-POSSESSION) BANKRUPTCY COURT REPORTING SCHEDULES