EX-99.1 2 a2150351zex-99_1.htm EX-99.1
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 99.1

        UNITED STATES BANKRUPTCY COURT
SOUTHERN DISTRICT OF NEW YORK

Case No. 02-12834 and 02-41729 through 02-41957*
Chapter 11

ADELPHIA COMMUNICATIONS CORPORATION, et al.
(Name of Debtors)

Monthly Operating Report for
the period ended December 31, 2004 **

Debtors' Address:
5619 DTC Parkway
Greenwood Village, CO 80111

Willkie Farr & Gallagher LLP
(Debtors' Attorneys)

Monthly Operating Income: $4,788
($ in thousands)

Report Preparer:

        The undersigned, having reviewed the attached report and being familiar with the Debtors' financial affairs, verifies under the penalty of perjury, that the information contained therein is complete, accurate and truthful to the best of my knowledge.**

Date: January 25, 2005

    /s/  SCOTT D. MACDONALD      
Scott D. Macdonald
Senior Vice President
    and Chief Accounting Officer

Indicate if this is an amended statement by checking here

AMENDED STATEMENT         

*
Refer to Schedule VI for a listing of Debtors by Case Number.

**
All amounts herein are unaudited and subject to revision. The Debtors reserve all rights to revise this report. The presentation in this Monthly Operating Report reflects the restatement of the Company's books and records and the correction of misapplications of generally accepted accounting principles in the United States of America ("GAAP") that occurred during the time period which members of the family of John J. Rigas ("Rigas Family") held all of the senior executive positions at Adelphia Communications Corporation ("Adelphia") and constituted five of the nine members of the board of directors (collectively, "Rigas Management"). Thus, the presentation in this Monthly Operating Report may not be comparable to Monthly Operating Reports for months prior to December 31, 2004. For additional information, see Note 3.


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
UNAUDITED CONSOLIDATED BALANCE SHEET
(Dollars in thousands, except share data)

 
  December 31, 2004
 
ASSETS:        
Current assets:        
  Cash and cash equivalents   $ 338,272  
  Restricted cash     6,300  
  Accounts receivables, net     114,098  
  Other current assets     172,554  
   
 
    Total current assets     631,224  
   
 
Noncurrent assets:        
  Restricted cash     4,656  
  Investments in equity affiliates     230,083  
  Related party receivables     25,360  
  Property and equipment, net     4,343,591  
  Intangible assets, net     7,508,242  
  Other noncurrent assets, net     107,227  
   
 
    Total assets   $ 12,850,383  
   
 

LIABILITIES AND STOCKHOLDERS' EQUITY:

 

 

 

 
Current liabilities:        
  Accounts payable   $ 188,259  
  Subscriber advance payments and deposits     32,638  
  Accrued liabilities     411,076  
  Deferred revenue     30,913  
  Current portion of parent and subsidiary debt     667,605  
   
 
    Total current liabilities     1,330,491  
   
 

Noncurrent liabilities:

 

 

 

 
  Other liabilities     121,060  
  Deferred revenue     84,668  
  Deferred income taxes     619,844  
   
 
    Total noncurrent liabilities     825,572  

Liabilities subject to compromise

 

 

18,058,472

 
   
 
    Total liabilities     20,214,535  
   
 

Minority's interest in equity of subsidiaries

 

 

91,478

 

Stockholders' equity:

 

 

 

 
  Series preferred stock     397  
  Class A and Class B common stock, $.01 par value, 1,500,000,000 shared authorized, 254,842,636 shares issued and outstanding     2,548  
  Additional paid-in capital     9,567,022  
  Accumulated other comprehensive loss     826  
  Accumulated deficit     (16,212,355 )
  Treasury stock, at cost     (27,937 )
   
 
      (6,669,499 )
  Amounts due from the Rigas Family and Rigas Family Entities, net     (786,131 )
   
 
    Total stockholders' equity     (7,455,630 )
   
 
      Total liabilities and stockholders' equity   $ 12,850,383  
   
 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

2



ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share amounts)

 
  Month Ended
December 31, 2004

  Thirty
Months Ended
December 31, 2004

 
Revenue   $ 337,856   $ 9,136,371  

Cost and expenses:

 

 

 

 

 

 

 
  Direct operating and programming     210,629     6,006,800  
  Selling, general and administrative:              
    Third party     20,632     659,120  
    Investigation and re-audit related fees     11,799     181,293  
  Depreciation and amortization     90,008     2,912,047  
  Impairment of long-lived assets         2,019,162  
  Provision for uncollectible amounts due from TelCove         13,899  
  Provision for uncollectible amounts due from the Rigas Family and Rigas Family Entities         42,029  
  Gains on dispositions of long-lived assets, net         (5,070 )
   
 
 
      Total costs and expenses     333,068     11,829,280  
   
 
 
Operating income (loss)     4,788     (2,692,909 )

Other income (expense):

 

 

 

 

 

 

 
  Interest expense, net of amounts capitalized (contractual interest expense was $95,424 and $2,799,328 during December 2004 and during the thirty months ended December 31, 2004, respectively)     (37,408 )   (989,817 )
  Impairment of cost and available for sale investments     (3,801 )   (18,275 )
  Other income (expense), net     699     65,135  
   
 
 
      Total other expense, net     (40,510 )   (942,957 )

Loss from continuing operations before reorganization expenses, income taxes, share of earnings (losses) of equity affiliates and minority's interest

 

 

(35,722

)

 

(3,635,866

)
      Reorganization expenses due to bankruptcy     (5,979 )   (219,547 )
   
 
 
Loss from continuing operations before income taxes, share of earnings (losses) of equity affiliates and minority's interest     (41,701 )   (3,855,413 )
Income tax (expense) benefit     109,058     (84,122 )
Share of earnings (losses) of equity affiliates, net     603     (118,132 )
Minority's interest in losses of subsidiaries, net     1,785     71,238  
   
 
 
      Loss from continuing operations     69,745     (3,986,429 )
Discontinued operations, net (includes $97,902 related to the cost of TelCove settlement)         (137,820 )
   
 
 
      Net loss     69,745     (4,124,249 )
Beneficial conversion feature     (2,070 )   (18,836 )
   
 
 
Net loss applicable to common stockholders   $ 67,675   $ (4,143,085 )
   
 
 
Basic and diluted loss per weighted average share of common stock   $ 0.27   $ (16.33 )
   
 
 
Basic and diluted weighted average shares of common stock outstanding (in thousands)     253,748     253,748  
   
 
 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3



ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)

 
  Month Ended
December 31, 2004

  Thirty
Months Ended
December 31, 2004

 
Cash flows from operating activities:              
  Net income (loss)   $ 69,745   $ (4,124,249 )
    Adjustments to reconcile net loss to net cash provided by operating activities:              
    Depreciation and amortization     90,008     2,912,047  
    Impairment of long-lived assets         2,019,162  
    Provision for uncollectible amounts due from TelCove         13,899  
    Provision for uncollectible amounts due from the Rigas Family and Rigas Family Entities         42,029  
    Gains on dispositions of long-lived assets         (5,070 )
    Amortization of debt financing costs     4,669     76,988  
    Impairment of cost and available-for-sale investments     3,801     18,275  
    Reorganization expenses due to bankruptcy     5,979     219,547  
    Deferred tax expense (benefit)     (99,663 )   106,632  
    Share of losses (earnings) of equity affiliates, net     (603 )   118,132  
    Minority's interest in losses of subsidiaries, net     (1,785 )   (71,238 )
    Depreciation, amortization and other non-cash items from discontinued operations         137,820  
    Change in operating assets and liabilities     8,572     (54,889 )
   
 
 
Net cash provided by operating activities before payment of reorganization expenses     80,723     1,409,085  
Reorganization expenses paid during the period     (7,581 )   (207,828 )
   
 
 
Net cash provided by operating activities     73,142     1,201,257  
   
 
 
Cash flows from investing activities:              
  Expenditures for property, plant and equipment     (52,673 )   (1,607,398 )
  Change in restricted cash     3,695     (8,828 )
  Other     14,785     112,108  
   
 
 
Net cash used in investing activities     (34,193 )   (1,504,118 )
   
 
 
Cash flows from financing activities:              
  Proceeds from Extended DIP Facility and DIP Facility     2,000     691,708  
  Repayments of debt     (1,570 )   (125,860 )
  Payment of bank financing costs         (63,062 )
   
 
 
Net cash provided by financing activities     430     502,786  
   
 
 
Change in cash and cash equivalents     39,379     199,925  
Cash and cash equivalents, beginning of period     298,893     138,347  
   
 
 
Cash and cash equivalents, end of period   $ 338,272   $ 338,272  
   
 
 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4



ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)

Note 1: Background and Basis of Presentation

        Adelphia and its consolidated subsidiaries (collectively, the "Company") are engaged primarily in the cable television business. The cable systems owned by the Company are located in 31 states and Brazil. In June 2002, Adelphia and substantially all of its domestic subsidiaries (the "Debtors") filed voluntary petitions to reorganize (the "Chapter 11 Cases") under Chapter 11 of Title 11 ("Chapter 11") of the United States Code (the "Bankruptcy Code") in the United States Bankruptcy Court for the Southern District of New York (the "Bankruptcy Court"). For additional information, see Note 2.

        Solely for the purposes of the accompanying unaudited consolidated financial statements, the accounts of Adelphia, including its majority-owned subsidiaries and subsidiaries that are at least 50% owned and controlled by Adelphia, are included with the exception of those subsidiaries (the "Non-Filing Entities") who did not file voluntary petitions under Chapter 11 of the Bankruptcy Code. The Non-Filing Entities as of December 31, 2004 include Palm Beach Group Cable, Inc., Praxis Capital Ventures, L.P., Adelphia Brasil, Ltda, STV Communications and Main Security Surveillance, Inc. As of and for the month ended December 31, 2004, the Non-Filing Entities were not significant to the consolidated results of operations, financial position, or cash flows of the filing entities. The accompanying unaudited consolidated financial statements do not include the Rigas Family Entities (defined below).

        These consolidated financial statements (i) have been prepared on a going concern basis, which assumes continuity of operations, realization of assets and satisfaction of liabilities in the ordinary course of business, and (ii) do not purport to show, reflect or provide for the consequences of the Debtors' Chapter 11 reorganization proceedings. In particular, these consolidated financial statements do not purport to show: (i) as to assets, the amount that may be realized upon their sale or their availability to satisfy liabilities, (ii) as to pre-petition liabilities, the amounts that may be allowed for claims or contingencies, or the status and priority thereof, (iii) as to stockholder's equity accounts, the effect of any changes that may be made in the capitalization of the Company, or (iv) as to operations, the effect of any changes that may be made in its business.

        Through May 2002, John J. Rigas, his sons and members of his immediate family served as directors and executive officers of the Company. In May 2002, such Rigas family members resigned from their positions as directors and executive officers of the Company. In addition, although members of the Rigas Family continue to own common stock with a majority of the voting power in Adelphia, the Rigas Family has not been able to exercise such voting power since the Debtors filed for protection under the Bankruptcy Code in June 2002. Prior to May 2002, the Company engaged in numerous transactions that directly or indirectly involved members of the Rigas Family and entities in which members of the Rigas Family directly or indirectly held controlling interests (collectively, the "Rigas Family Entities").

        Following the petition for bankruptcy, the Company can no longer control the activities and operations of its subsidiaries. However, because the bankruptcy proceedings for the Company and its previously consolidated subsidiaries are consolidated for administrative purposes in the same Bankruptcy Court and will be overseen by the same judge, the financial statements of the Debtors have been presented on a combined basis, which is consistent with consolidated financial statements (see Note 2). As with consolidated financial statements, all inter-entity transactions between the Debtors are eliminated.

5


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)

        These unaudited consolidated financial statements are not intended to present fairly the financial position of the Company as of December 31, 2004, or the results of its operations or its cash flows for the one and thirty month periods ended December 31, 2004 in conformity with GAAP because the accompanying unaudited consolidated financial statements exclude the financial position, results of operations and cash flows of the certain subsidiaries which did not file voluntary petitions under the Bankruptcy Code. Furthermore, the accompanying unaudited consolidated financial statements do not include all of the information and footnote disclosures required by GAAP for complete financial statements. In the opinion of management, all disclosures considered necessary for an informative presentation have been included herein.

        The Company filed its Annual Report on Form 10-K for the fiscal year ended December 31, 2003 with the Securities and Exchange Commission ("SEC") on December 23, 2004 ("2003 Annual Report"). The Company's website, www.adelphia.com, contains a copy of the 2003 Annual Report. The Company has not completed the preparation of financial statements for periods subsequent to December 31, 2003 and is reviewing its books and records and other information on an on-going basis to determine whether the accompanying unaudited consolidated financial statements of the Debtors should be supplemented or otherwise amended. The Company reserves the right to file, at any time, such supplements or amendments to these accompanying unaudited consolidated financial statements. The accompanying unaudited consolidated financial statements should not be considered an admission regarding any of the Debtors' income, expenditures or general financial condition, but rather, a current compilation of the Debtors' books and records. The Company does not make, and specifically disclaims, any representation or warranty as to the completeness or accuracy of the information set forth herein.

Note 2: Bankruptcy

General

        On June 25, 2002 ("Petition Date"), the Debtors filed voluntary petitions to reorganize under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court. On June 10, 2002, Century Communications Corporation ("Century"), an indirect wholly-owned subsidiary of Adelphia, filed a voluntary petition to reorganize under Chapter 11, seeking protection under the U.S. bankruptcy laws. The Debtors, which include Century, are currently operating their business as debtors-in-possession under Chapter 11.

        On July 11, 2002, a statutory committee of unsecured creditors (the "Creditors' Committee") was appointed, and on July 31, 2002, a statutory committee of equity holders (the "Equity Committee" and, together with the Creditors' Committee, the "Committees") was appointed. The Committees have the right to, among other things, review and object to certain business transactions and may participate in the formulation of the Debtors' plan of reorganization. Under the Bankruptcy Code, the Debtors were provided with specified periods during which only the Debtors could propose and file a plan of reorganization (the "Exclusive Period") and solicit acceptances thereto (the "Solicitation Period"). The Debtors received several extensions of the Exclusive Period and the Solicitation Period from the Bankruptcy Court with the latest extension of the Exclusive Period and the Solicitation Period being through February 17, 2004 and April 20, 2004, respectively. The Debtors filed a motion requesting an additional extension of the Exclusive Period and the Solicitation Period. However, the Equity Committee filed a motion to terminate the Exclusive Period and the Solicitation Period and other objections were filed regarding this request. The Bankruptcy Court has extended the Exclusive Period

6


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)


and the Solicitation Period until the hearing on the motions is held and a determination by the Bankruptcy Court is made. Until such hearing, the Exclusive Period and the Solicitation Period are continuing. No hearing has been scheduled.

        On February 25, 2004, the Debtors filed their proposed joint plan of reorganization (the "Stand-Alone Plan") and related draft disclosure statement with the Bankruptcy Court. The Debtors believe that there is substantial opposition to the terms of the Stand-Alone Plan as filed on February 25, 2004 from many of their constituents. The Debtors are in the process of revising the Stand-Alone Plan to address the opposition of certain constituents. In addition, if the Stand-Alone Plan is rejected by certain classes of claims or equity interests, the Bankruptcy Court may decide not to confirm it.

        As a result of the Company's filing of the bankruptcy petition and the other matters described in the following paragraphs, there is substantial doubt about the Company's ability to continue as a going concern. The accompanying consolidated financial statements have been prepared on a going concern basis, which assumes continuity of operations and realization of assets and satisfaction of liabilities in the ordinary course of business, and in accordance with Statement of Position 90-7, Financial Reporting by Entities in Reorganization Under the Bankruptcy Code ("SOP 90-7"). Except as required by SOP 90-7, the consolidated financial statements do not include any adjustments that might be required should the Company be unable to continue to operate as a going concern. In accordance with SOP 90-7, all pre-petition liabilities subject to compromise have been segregated in the consolidated balance sheets and classified as liabilities subject to compromise, at the estimated amount of allowable claims. Interest expense related to pre-petition liabilities subject to compromise has been reported only to the extent that it will be paid during the Chapter 11 proceedings or will be an allowed priority or secured claim. In addition, no preferred stock dividends have been accrued subsequent to the Petition Date. Liabilities not subject to compromise are separately classified as current or noncurrent. Revenue, expenses, realized gains and losses, and provisions for losses resulting from reorganization are reported separately as reorganization expenses due to bankruptcy. Cash used for reorganization items is disclosed in the consolidated statements of cash flows.

        The ability of the Debtors to continue as a going concern is predicated upon numerous matters, including the following:

    having a plan of reorganization confirmed by the Bankruptcy Court;

    being able to successfully implement the Company's business plans and otherwise offsetting the negative effects that the Chapter 11 filing has had on the Company's business, including the impairment of vendor relationships;

    obtaining substantial financing, including working capital financing, which the Company may not be able to obtain on favorable terms, or at all. A failure to obtain necessary financing would result in the delay, modification or abandonment of the Company's development and expansion plans and would have a material adverse effect on the Company;

    resolving a number of legal matters; the Company is party to material litigation, a SEC action and a United States Department of Justice ("DoJ") investigation, any of which could subject it to substantial penalties and other adverse monetary and non-monetary consequences, including possible liquidation of the Company (see Note 9 for additional information);

    renewing franchises; failure to do so will result in reduced operating results and potential impairment of assets;

7


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)

    obtaining consideration sufficient to settle pre-petition liabilities subject to compromise, the amount of which is not known at this time because the rights and claims of the Debtors' various creditors will not be known until the Bankruptcy Court confirms a plan of reorganization;

    being able to operate, pending emergence from bankruptcy, within the terms and conditions of the Company's Extended DIP Facility (defined below) and/or the Exit Financing Facility (defined below), including its limitations on capital expenditures and its financial covenants;

    achieving positive operating results, increasing net cash provided by operating activities and maintaining satisfactory levels of capital and liquidity considering its history of net losses and capital expenditure requirements and the expected near-term continuation thereof; and

    attracting, motivating and retaining key executives and employees.

        These issues are in addition to those operational and competitive challenges faced by the Company in the normal course of its business.

        Until a plan of reorganization is confirmed by the Bankruptcy Court and becomes effective, no assurance can be given that the Debtors will emerge from bankruptcy.

        To successfully emerge from bankruptcy, the Debtors must, among other things:

    obtain an order of the Bankruptcy Court approving a disclosure statement as containing "adequate information;"

    solicit acceptance of a plan of reorganization from the holders of claims and equity interests in each class that is impaired and not deemed by the Bankruptcy Court to have rejected the plan of reorganization;

    obtain an order from the Bankruptcy Court confirming the plan of reorganization; and

    consummate the plan of reorganization.

        To complete these steps, the Bankruptcy Court must first hold a hearing to determine if the disclosure statement contains adequate information. No date for such a hearing has been scheduled at this time. Second, before it can issue a confirmation order, the Bankruptcy Court must find that either (i) each class of impaired claims or equity interests has accepted the plan of reorganization or (ii) the plan of reorganization meets the requirements of the Bankruptcy Code to confirm the plan of reorganization over the objections of dissenting classes. In addition, the Bankruptcy Court must find that the plan of reorganization meets certain other requirements specified in the Bankruptcy Code. Confirmation of the plan of reorganization would resolve, among other things, the Debtors' pre-petition obligations, determine the revised capital structure of the newly reorganized Debtors and provide for the Company's corporate governance following emergence from bankruptcy.

        On April 22, 2004, Adelphia announced that it intends to pursue a sale of the Company while simultaneously pursuing the Stand-Alone Plan. On September 21, 2004, Adelphia formally launched its sale process in which potential bidders were invited to submit preliminary indications of interest in the Company and its subsidiaries or one or more Company-designated clusters of cable systems. On November 1, 2004, Adelphia, based on the non-binding indications of interest, invited qualified bidders to further participate in the sale process and to submit final legally binding bids in accordance with the bidding procedures approved by the Bankruptcy Court. Final bids are due by January 31, 2005. The Company is pursuing the dual track process to determine which alternative is in the best interests of

8


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)


the Debtors' constituents. Certain fees are due to the Company's financial advisors upon successful completion of a sale, which are calculated as a percentage (0.11% to 0.20%) of the sale value. Additional fees may be payable depending on the outcome of the sale process.

        Pre-petition and post-petition obligations of the Debtors are treated differently under the Bankruptcy Code. Due to the commencement of the Chapter 11 Cases and the Debtors' failure to comply with certain financial covenants, the Debtors are in default on substantially all of their pre-petition debt obligations. As a result of the Chapter 11 filing, all actions to collect the payment of pre-petition indebtedness are subject to compromise or other treatment under a plan of reorganization. Generally, actions to enforce or otherwise effect payment of pre-petition liabilities are stayed. However, the Bankruptcy Court has approved the Debtors' motions to pay certain pre-petition obligations including, but not limited to, employee wages, salaries, commissions, incentive compensation and other related benefits. The Debtors have been paying and intend to continue to pay undisputed post-petition claims in the ordinary course of business. In addition, the Debtors may assume or reject pre-petition executory contracts and unexpired leases with the approval of the Bankruptcy Court. Any damages resulting from the rejection of executory contracts and unexpired leases are treated as general unsecured claims and will be classified as liabilities subject to compromise. For additional information concerning liabilities subject to compromise, see below.

        The ultimate amount of the Debtors' liabilities will be determined during the Debtors' claims resolution process. The Bankruptcy Court established a bar date for filing proofs of claim against the Debtors' estates of January 9, 2004. A bar date is the date by which proofs of claims must be filed if a claimant disagrees with how its claim appears on the Debtors' Schedules of Liabilities. However, under certain limited circumstances, claimants may file proofs of claims after the bar date. The aggregate amount of claims filed with the Bankruptcy Court far exceeds the Debtors' estimate of ultimate liability. Over 18,000 proofs of claim asserting in the aggregate $3.2 trillion in claims have been filed against the Debtors' estates in the Chapter 11 Cases, including duplicative claims, but excluding any estimated amounts for unliquidated claims. The Debtors currently are in the process of reviewing, analyzing and reconciling the scheduled and filed claims and have filed their first omnibus objection to certain of the claims. The Debtors anticipate filing additional objections in the future addressing a substantial portion of the remaining proofs of claims. At present, the allowed amounts of such claims are not determinable, and the Debtors expect that the claims resolution process will take significant time to complete.

        In order to provide liquidity, the Debtors entered into an Amended and Restated Credit and Guaranty Agreement dated as of August 26, 2002, with a group of lenders for a debtor-in-possession credit facility (as amended, the "DIP Facility"). On May 10, 2004, the Debtors entered into a Second Amended and Restated Credit and Guaranty Agreement, which amended and restated the DIP Facility in its entirety (as amended, the "Extended DIP Facility"). For additional information, see Note 3.

    Exit Financing Commitment

        On February 25, 2004, the Company executed a commitment letter and certain related documents pursuant to which, and subject to the terms and conditions set forth therein, a syndicate of financial institutions committed to provide to the Debtors up to $8,800,000 in exit financing (the "Exit Financing Facility"), which amounts will be used by the Debtors to make the cash payments contemplated by the Debtors' Stand-Alone Plan and to pay related transaction costs associated with the reorganization of the Debtors. The commitment letter and the related documents were amended on several occasions

9


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)

during the first and second quarters of 2004 to give effect to certain developments in the bankruptcy cases of the Debtors, including in response to the April 22, 2004 announcement by the Debtors of their intention to pursue a possible sale of the Company or its assets.

        The proposed Exit Financing Facility is comprised of (i) $5,500,000 of senior secured credit facilities, which includes $4,750,000 of term loans and a $750,000 revolving credit line, and (ii) a $3,300,000 bridge facility. The revolving credit line would generally not be used on the closing date to finance the cash payments to be made under the Debtors' Stand-Alone Plan or to pay transaction costs associated with the reorganization of the Debtors. Rather, the revolving credit line would be used following the completion of the Debtors' reorganization to fund the working capital requirements of the Debtors. The aggregate commitment of the exit lenders under the terms of the Exit Financing Facility is subject to reduction under certain circumstances, which are described in the commitment letter, as amended. In addition, the Company has the right to terminate the commitment of the exit lenders after the execution of a definitive sale agreement that has been approved by the board of directors of Adelphia (the "Board") providing for the sale of all or substantially all of the assets of the Debtors or all or substantially all of the equity of Adelphia. The obligation of the exit lenders to fund the Exit Financing Facility is subject to certain conditions which are enumerated in the commitment letter and the attachments thereto, each as amended. There can be no assurance that such conditions will be satisfied.

        On June 30, 2004, and after the Debtors and the exit lenders agreed on certain modifications to the terms of the Exit Financing Facility, the Bankruptcy Court entered an order approving the Exit Financing Facility. Following the Bankruptcy Court's approval of the Exit Financing Facility, the Company paid the exit lenders a nonrefundable fee of $10,000 and reimbursed the exit lenders for certain expenses they had incurred through the date of such approval, including certain legal expenses incurred by them through such date. Additional fees will be payable by the Company under the terms of the Exit Financing Facility irrespective of whether the exit financing facilities are utilized. A termination fee of $10,000 will be payable if the exit financing facilities are not utilized. Certain other fees will only become payable if the Exit Financing Facility is funded.

        The commitment of the exit lenders under the exit financing commitment expires on June 30, 2005. If a plan of reorganization is confirmed by the Bankruptcy Court on or before 5:00 p.m., New York City time, on June 30, 2005, then the Company has the right to extend the exit financing commitment for up to 90 calendar days. If the exit financing commitment expires prior to the Debtors' emergence from bankruptcy pursuant to the Stand-Alone Plan, the Debtors will need to seek an extension of the exit financing commitment.

    Presentation

        For periods subsequent to the Petition Date, the Company has applied the provisions of SOP 90-7. SOP 90-7 requires that pre-petition liabilities that are subject to compromise be segregated in the consolidated balance sheet as liabilities subject to compromise and that revenue, expenses, realized gains and losses, and provisions for losses resulting directly from the reorganization due to the bankruptcy be reported separately as reorganization expenses in the consolidated statements of operations. Liabilities subject to compromise are reported at the amounts expected to be allowed, even

10


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)

if they may be settled for lesser amounts. Liabilities subject to compromise consist of the following (amounts in thousands):

 
  December 31,
2004

Parent and subsidiary debt   $ 13,290,903
Parent and subsidiary debt under co-borrowing credit facilities attributable to Rigas Family Entities     2,846,156
Accounts payable     954,858
Accrued liabilities     817,761
Series B Preferred Stock     148,794
   
    $ 18,058,472
   

        The amounts presented as liabilities subject to compromise may be subject to future adjustments depending on Bankruptcy Court actions, completion of the reconciliation process with respect to disputed claims, determinations of the secured status of certain claims, the values of any collateral securing such claims, or other events. Such adjustments may be material to the amounts reported as liabilities subject to compromise.

        Amortization of deferred financing fees related to pre-petition debt obligations was terminated effective on the Petition Date and the unamortized amount at the Petition Date ($134,208) has been included as an offset to liabilities subject to compromise as an adjustment of the net carrying value of the related pre-petition debt. Similarly, amortization of the issuance costs for the Company's redeemable preferred stock was also terminated at the Petition Date. For periods subsequent to the Petition Date, interest expense has been reported only to the extent that it will be paid during Chapter 11 proceedings or will be an allowed priority, secured or unsecured claim. In addition, no preferred stock dividends have been accrued subsequent to the Petition Date.

    Reorganization Expenses due to Bankruptcy and Investigation and Re-audit Related Fees

        Only those fees directly related to the Chapter 11 filings are included in reorganization expenses due to bankruptcy. These expenses are offset by the interest earned during reorganization. Certain reorganization expenses are contingent upon the approval of a plan of reorganization by the Bankruptcy Court and include cure costs, financing fees and success fees. The Company is currently aware of certain success fees that potentially could be paid to third party financial advisers of the Company and Committees upon the Company's emergence from bankruptcy. Currently, these contingent fees are estimated to be between $21,500 and $34,950. As no plan of reorganization has been confirmed by the Bankruptcy Court, no accrual for such contingent payments or equity awards to certain executives payable upon emergence from bankruptcy has been recorded in the accompanying consolidated financial statements.

        The Company is incurring certain professional fees that, although not directly related to the Chapter 11 filing, relate to the investigation of the actions of the Rigas Family management and related efforts to comply with applicable laws and regulations. These expenses include the additional audit fees incurred for the year ended December 31, 2001 and prior, and legal, special investigation and forensic consultant fees of the Company and a special committee of the Board. These expenses have been

11


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)


included in investigation and re-audit related fees in the accompanying consolidated statements of operations.

Note 3. Restatement

        As previously stated, the Company has completed the preparation of financial statements for 2003, 2002 and 2001. Presented below are tables which set forth the impact of the Company's restatement adjustments on the Debtors' statement of operations for the month ended and twenty-nine months ended November 30, 2004 and the Debtors' November 30, 2004 balance sheet. The Company has not completed the preparation of financial statements for periods subsequent to December 31, 2003 and PWC has not completed its audit for the year ended December 31, 2004. As such, the following tables are subject to change as further adjustments may be made to the financial statements. For addition information regarding the restatement of the Company's financial statements, see Note 4 of the Company's 2003 Annual Report.

12


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)

Statement of Operations Impact

        The following tables set forth the effects of the Company's restatement adjustments in the Debtors' condensed consolidated statements of operation for the month ended November 30, 2004 (amounts in thousands):

 
  Month Ended November 30, 2004
 
 
  As previously
reported

  Adjustments
  As restated
 
Revenue   $ 331,256   $ 2,596   $ 333,852  
   
 
 
 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 
  Direct operating and programming     211,786     2,596     214,382  
  Selling, general and administrative:                    
    Third party     23,661     (187 )   23,474  
    Investigation and re-audit fees     9,383         9,383  
  Depreciation and amortization     87,488     (492 )   86,996  
   
 
 
 
      Total costs and expenses     332,318     1,917     334,235  
   
 
 
 
Operating income (loss)     (1,062 )   679     (383 )

Other income (expense):

 

 

 

 

 

 

 

 

 

 
  Interest expense, net of amounts capitalized     (40,564 )       (40,564 )
  Other income (expense), net     265         265  
   
 
 
 
      Total other income (expense), net     (40,299 )       (40,299 )

Loss from continuing operations before reorganization expenses, income taxes, share of losses of equity affiliates and minority's interest

 

 

(41,361

)

 

679

 

 

(40,682

)
      Reorganization expenses due to bankruptcy     (6,551 )       (6,551 )
   
 
 
 
Loss from continuing operations before income taxes, share of losses of equity affiliates and minority's interest     (47,912 )   679     (47,233 )
Share of earnings (losses) of equity affiliates, net     (187 )       (187 )
Minority interests in losses of subsidiaries     787         787  
   
 
 
 
      Loss from continuing operations     (47,312 )   679     (46,633 )
   
 
 
 
      Net loss     (47,312 )   679     (46,633 )
   
 
 
 
Net loss applicable to common stockholders   $ (47,312 ) $ 679     (46,633 )
   
 
 
 
Basic and diluted loss per weighted average share of common stock:   $ (0.19 )   0.01     (0.18 )
   
 
 
 

13


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)

        The following tables set forth the effects of the Company's restatement adjustments in the Debtors' condensed consolidated statement of operation for the twenty-nine months ended November 30, 2004 (amounts in thousands):

 
  Twenty-nine months ended November 30, 2004
 
 
  As previously
reported

  Reclassifications
  Adjustments
  As restated
 
Revenue   $ 8,765,843   $   $ 32,672   $ 8,798,515  
   
 
 
 
 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 
Direct operating and programming     5,628,347         167,824     5,796,171  
  Selling, general and administrative:                          
    Third party     606,893         31,595     638,488  
    Investigation and re-audit fees     166,278         3,216     169,494  
Depreciation and amortization     2,291,392         530,647     2,822,039  
Impairment of long-lived assets     72,134         1,947,028     2,019,162  
Provision for uncollectible amounts due from TelCove             13,899     13,899  
Provision for uncollectible amounts due from Rigas Family Entities         68,596     (26,567 )   42,029  
(Gains) losses on dispositions of long-lived assets and cable system exchanges, net         (5,123 )   53     (5,070 )
   
 
 
 
 
      Total costs and expenses     8,765,044     63,473     2,667,695     11,496,212  
   
 
 
 
 
Operating income (loss)     799     (63,473 )   (2,635,023 )   (2,697,697 )

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 
  Interest expense, net of amounts capitalized     (977,220 )       24,811     (952,409 )
  Impairments of cost and available-for-sale investments     (72,909 )   68,596     (10,161 )   (14,474 )
  Other income (expense), net     10,276     (5,123 )   59,283     64,436  
   
 
 
 
 
      Total other income (expense), net     (1,039,853 )   63,473     73,933     (902,447 )

Loss from continuing operations before reorganization expenses, income taxes, share of losses of equity affiliates and minority's interest

 

 

(1,039,054

)

 


 

 

(2,561,090

)

 

(3,600,144

)
      Reorganization expenses due to bankruptcy     (207,223 )       (6,345 )   (213,568 )
   
 
 
 
 
Loss from continuing operations before income taxes, share of losses of equity affiliates and minority's interest     (1,246,277 )       (2,567,435 )   (3,813,712 )
Income tax (expense) benefit     35         (193,215 )   (193,180 )
Share of earnings (losses) of equity affiliates, net     (110,741 )       (7,994 )   (118,735 )
Minority interests in losses of subsidiaries     26,131         43,322     69,453  
   
 
 
 
 
      Loss from continuing operations     (1,330,852 )       (2,725,322 )   (4,056,174 )
Discontinued operations, net     (46,139 )       (91,681 )   (137,820 )
   
 
 
 
 
      Net loss     (1,376,991 )       (2,817,003 )   (4,193,994 )
Beneficial conversion feature             (16,766 )   (16,766 )
   
 
 
 
 
Net loss applicable to common stockholders   $ (1,376,991 ) $   $ (2,833,769 ) $ (4,210,760 )
   
 
 
 
 
Basic and diluted loss per weighted average share of common stock:   $ (5.43 ) $   $ (11.16 )   (16.59 )
   
 
 
 
 

14


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)

Balance Sheet Impact

        In addition to the effects in the Debtors' November 30, 2004 consolidated statement of operations discussed above, the restatement affected the Debtors' consolidated balance sheet as of November 30, 2004. The following tables set forth the effects of the Company's restatement adjustments on the Debtors' condensed consolidated balance sheet as of November 30, 2004. In order to provide a more meaningful basis of comparison with the "Previously reported" amounts, the current and long-term portions of assets and liabilities have not been separately presented (amounts in thousands):

 
  November 30, 2004
 
 
  As previously
reported

  Reclassifications*
  Adjustments
  As restated
 
Assets:                          
  Cash, receivables and other assets   $ 30,344,867   $ (29,030,728 ) $ (357,857 ) $ 956,282  
  Property and equipment, net     6,889,833         (2,522,710 )   4,367,123  
  Intangible assets, net     15,295,819         (7,772,323 )   7,523,496  
   
 
 
 
 
  Total assets   $ 52,530,519   $ (29,030,728 ) $ (10,652,890 ) $ 12,846,901  
   
 
 
 
 
Liabilities and Stockholders' Equity:                          
  Payables, subscriber advance payments and deposits, accrued liabilities, deferred revenue and other liabilities   $ 1,311,353   $ (755,393 ) $ 280,291   $ 836,251  
  Debt     674,193         (7,018 )   667,175  
  Deferred income taxes     2,004,762         (1,282,189 )   722,573  
  Liabilities subject to compromise     46,081,628     (28,275,335 )   252,299     18,058,592  
   
 
 
 
 
    Total liabilities     50,071,936     (29,030,728 )   (756,617 )   20,284,591  

Minority's interest in equity of subsidiaries

 

 

534,725

 

 


 

 

(441,462

)

 

93,263

 

Stockholders' equity before deducting amounts due from the Rigas Family and Rigas Family Entities

 

 

4,770,014

 

 


 

 

(11,509,593

)

 

(6,739,579

)
  Amounts due from the Rigas Family and Rigas Family Entities, net     (2,846,156 )       2,054,782     (791,374 )
   
 
 
 
 
    Total stockholders' equity     1,923,858         (9,454,811 )   (7,530,953 )
   
 
 
 
 
    Total liabilities and stockholders' equity   $ 52,530,519   $ (29,030,728 ) $ (10,652,890 ) $ 12,846,901  
   
 
 
 
 

*
The reclassification column includes the elimination of the gross amounts of the intercompany and related party receivable and payable balances.

15



ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)

Note 4. Amounts due from the Rigas Family and Rigas Family Entities

        The following table summarizes the amounts due from the Rigas Family and Rigas Family Entities, the impact of co-borrowing and other interest and management fees not recognized, and the allowance for uncollectible amounts:

 
  December 31,
2004

 
Amounts due from the Rigas Family and Rigas Family Entities, including co-borrowing and other interest deferred and management fees not recognized   $ 3,741,516  
Co-borrowing and other interest deferred and management fees not recognized     (612,032 )
   
 
Amounts due from the Rigas Family and Rigas Family Entities, net of co-borrowing and other interest deferred and management fees not recognized     3,129,484  
Allowance for uncollectible amounts     (2,343,353 )
   
 
Amounts due from the Rigas Family and Rigas Family Entities, net   $ 786,131  
   
 

Note 5. Impairment of Long-Lived Assets

        A summary of impairment charges for long-lived assets is set forth below (amounts in thousands):

 
  Thirty
months ended
December 31,
2004

Property and equipment:      
  Convergence(a)   $ 49,756
Intangible assets, net(b)     1,969,406
   
    Impairment of long-lived assets   $ 2,019,162
   
(a)
Convergence

        "Convergence" was an internal operations, call center and billing system that the Company began developing in 1998. After a careful evaluation of the functionality and usability of Convergence, the Company decided in 2002 not to pursue continued deployment and terminated additional funding for and abandoned the system. As a result of this decision, the Company recognized an impairment charge during 2002 to write-off all capitalized costs associated with Convergence.

(b)
Intangible assets, net

        As a result of the Debtors' Chapter 11 filing, the Company performed an evaluation of the carrying amounts of goodwill and franchise rights in accordance with SFAS No. 142 and an evaluation of long-lived assets in accordance with SFAS No. 144, as of June 30, 2002. As a result of these evaluations, the Company recorded impairment charges to write-down goodwill by $755,905 and

16


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)


franchise rights by $1,212,860 to their respective estimated fair values. The Petition Date of the Chapter 11 filing substantially coincided with the Company's annual impairment testing date.

        The Company performed its annual impairment test under SFAS No. 142 on July 1, 2003 and recorded additional impairments of $641 related to franchise rights. The Company has not yet completed its 2004 annual impairment test.

Note 6. Debt

        The carrying value of the Company's debt is summarized below for the indicated periods. Due to the Company's violation of certain financial covenants, the pre-petition debt is classified as current and included in current portion of parent and subsidiary debt. Although the Company has timely paid all interest due under the Extended DIP Facility, borrowings under the Extended DIP Facility are classified as current as the Company has received and may require future waivers to prevent or cure certain defaults under the Extended DIP Facility (further described below).

17


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)

        With the exception of the Extended DIP Facility, the Company's capital lease obligations and a portion of other subsidiary debt, all amounts shown in the table below represent pre-petition liabilities that are included in liabilities subject to compromise (amounts in thousands):

 
  December 31,
2004

 
Parent debt—unsecured:(a)        
  Senior notes   $ 4,767,565  
  Convertible subordinated notes(b)     1,992,022  
  Senior debentures     129,247  
  Pay-in-kind notes     31,847  
   
 
    Total parent debt     6,920,681  
   
 

Subsidiary debt:

 

 

 

 
  Secured        
    Extended DIP Facility(c)     627,176  
    Notes payable to banks     2,240,313  
    Capital lease obligations     39,657  
  Unsecured        
    Senior notes     1,105,538  
    Senior discount notes     342,830  
    Zero coupon senior discount notes     755,031  
    Senior subordinated notes     208,976  
    Other subsidiary debt     122,295  
   
 
      Total subsidiary debt     5,441,816  
   
 
Co-Borrowing Facilities(d)     4,576,375  

Deferred financing fees(e)

 

 

(134,208

)
   
 
      Total   $ 16,804,664  
   
 
Current portion of parent and subsidiary debt   $ (667,605 )
   
 
Liabilities subject to compromise (Note 2)   $ (16,137,059 )
   
 
(a)
Parent Debt

        All debt of Adelphia is structurally subordinated to the debt of its subsidiaries such that the assets of an indebted subsidiary are used to satisfy the applicable subsidiary debt before being applied to the payment of parent debt.

(b)
Convertible Subordinated Notes

        At December 31, 2004, the convertible subordinated notes included (i) $1,029,876 aggregate principal amount of 6% subordinated convertible notes, (ii) $975,000 aggregate principal amount of 3.25% subordinated convertible notes and (iii) unamortized discounts aggregating $12,854. The Rigas Family Entities hold $167,376 aggregate principal amount of the 6% notes and $400,000 aggregate principal amount of the 3.25% notes. The terms of the 6% notes and 3.25% notes provide for the conversion of such notes into Class A Common Stock (Class B Common Stock in the case of notes

18


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)


held by the Rigas Family Entities) at the option of the holder any time prior to maturity at an initial conversion price of $55.49 per share and $43.76 per share, respectively.

(c)
Extended DIP Facility

        In connection with the Chapter 11 filings, Adelphia and certain of its subsidiaries (collectively, the "Loan Parties") entered into the $1,500,000 DIP Facility. On May 10, 2004, the Loan Parties entered into the $1,000,000 Extended DIP Facility, which superceded and replaced in its entirety the DIP Facility. The Extended DIP Facility was approved by the Bankruptcy Court on May 6, 2004 and closed on May 10, 2004.

        The Extended DIP Facility matures upon the earlier of March 31, 2005 or upon the occurrence of certain other events, as described in the Extended DIP Facility. Upon the closing of the Extended DIP Facility, the Company borrowed an aggregate of $390,750 under the Extended DIP Facility, and used all such proceeds to repay all of the then outstanding principal, accrued interest and certain related fees and expenses under the DIP Facility. The proceeds from the borrowings under the Extended DIP Facility can be used for general corporate purposes and investments, as defined in the Extended DIP Facility. The Extended DIP Facility is secured with a first priority lien on all its assets securing its pre-petition bank debt and a junior lien on all other assets subject to valid pre-existing liens. The Extended DIP Facility is comprised of an $800,000 Tranche A Loan and a $200,000 Tranche B Loan. The applicable margin on loans extended under the Extended DIP Facility was reduced (when compared to the DIP Facility) to 1.50% per annum in the case of Alternate Base Rate loans and 2.50% per annum in the case of Adjusted LIBOR Rate loans. In addition, under the Extended DIP Facility, the commitment fee with respect to the unused portion of the Tranche A Loan was reduced (when compared to the DIP Facility) to a range of 0.50% to 0.75% depending upon the amount of the unused portion of the Tranche A Loan. The Extended DIP Facility also provides for, among other things, (i) a decrease in the commitment and primary letter of credit fee rates, (ii) a change to certain letter of credit provisions to enable certain letters of credit to remain outstanding following the maturity date of the Extended DIP Facility, (iii) a change to certain borrowing limits of the designated subsidiary borrowing groups and (iv) an extension of the financial covenant levels of each designated subsidiary borrowing group through the maturity date of the Extended DIP Facility.

        The terms of the Extended DIP Facility contain certain restrictive covenants, which include limitations on the ability of the Loan Parties to (i) incur additional guarantees, liens and indebtedness, (ii) sell or otherwise dispose of certain assets and (iii) pay dividends or make other distributions, loans or payments with respect to any shares of capital stock, subject to certain exceptions set forth in the Extended DIP Facility. The Extended DIP Facility also requires compliance with certain financial covenants with respect to operating results and capital expenditures. These financial covenants became effective for periods beginning May 1, 2003. From time to time, the Loan Parties and the DIP lenders entered into certain amendments to the terms of the Extended DIP Facility. In addition, from time to time, the Company received waivers to prevent or cure certain defaults under the Extended DIP Facility. These waivers and amendments are effective through the maturity date of the Extended DIP Facility.

        On June 29, 2004 and July 30, 2004, certain Loan Parties made mandatory prepayments of principal on the Extended DIP Facility in connection with the consummation of certain asset sales. As a result, the total commitment for the entire Extended DIP Facility was reduced to $996,425, with the total commitment of the Tranche A Loan being reduced to $796,822 and the total commitment of the

19


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)


Tranche B Loan being reduced to $199,603. As of December 31, 2004, $427,572 under the Tranche A Loan has been drawn and letters of credit totaling $117,453 have been issued under the Tranche A Loan, leaving availability of $251,797 under the Tranche A Loan. Furthermore, as of December 31, 2004, the entire Tranche B Loan has been drawn.

        The foregoing summary of certain material terms and conditions of the Extended DIP Facility does not represent a complete summary of all of the material terms and conditions of the Extended DIP Facility and is qualified in its entirety by reference to the Extended DIP Facility and Amendment No. 1, Amendment No. 2 and Amendment No. 3 thereto, copies of which are attached as exhibits to the Company's Current Reports on Form 8-K filed with the SEC on May 12, 2004, July 27, 2004, September 27, 2004 and December 23, 2004, respectively.

(d)
Co-Borrowing Facilities

        The amounts presented in the table above represent the aggregate amount outstanding pursuant to three separate Co-Borrowing Facilities dated May 6, 1999, April 14, 2000 and September 28, 2001. Each co-borrower is jointly and severally liable for the entire amount of the indebtedness under the applicable Co-Borrowing Facility regardless of whether that co-borrower actually borrowed that amount under such Co-Borrowing Facility. All amounts outstanding under Co-Borrowing Facilities at December 31, 2004 represent pre-petition liabilities that have been classified as liabilities subject to compromise in the accompanying consolidated balance sheet.

        The table below sets forth certain information regarding amounts outstanding for these Co-Borrowing Facilities for the indicated periods (amounts in thousands):

 
  December 31,
2004

Attributable to Company subsidiaries   $ 1,730,219
Attributable to Rigas Co-Borrowing Entities:     2,846,156
   
Total included as debt of the Company   $ 4,576,375
   
(e)
Deferred Financing Fees

        Pursuant to the requirements of SOP 90-7, deferred financing fees related to pre-petition debt have been included as an adjustment of the net carrying value of the related pre-petition debt at December 31, 2003 and 2002 and are no longer being amortized.

Other Debt Matters

Weighted average interest rate payable by Adelphia and subsidiaries under credit agreements with banks at December 31, 2004   5.92 %

Note 7. TelCove Spin-off and Bankruptcy Proceedings

        Adelphia Business Solutions, Inc., now known as TelCove ("TelCove"), was a majority-owned subsidiary of the Company through January 11, 2002 (the "TelCove Spin-off Date"). On the TelCove Spin-off Date, the Company distributed, in the form of a dividend, all of the shares of common stock of TelCove owned by Adelphia (the "TelCove Spin-off") to holders of Adelphia $0.01 par value Class A

20


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)


common stock and Adelphia $0.01 par value Class B common stock. Accordingly, the accompanying unaudited consolidated financial statements do not include the accounts of TelCove. TelCove owns, operates and manages entities that provide competitive local exchange carrier ("CLEC") telecommunications services. On the TelCove Spin-off Date, the Company held a majority of the total voting power of the TelCove common stock. On March 27, 2002, TelCove and its direct subsidiaries commenced cases under Chapter 11 of the Bankruptcy Code. Subsequently, on June 18, 2002, certain indirect subsidiaries of TelCove also commenced cases under Chapter 11 of the Bankruptcy Code. TelCove emerged from Chapter 11 on April 7, 2004.

        On December 3, 2003, the Debtors and TelCove entered into a Master Reciprocal Settlement Agreement pursuant to which the parties, among other things, memorialized their agreement relating to their ownership and use of certain shared assets. On March 23, 2004, the Bankruptcy Court approved the Master Reciprocal Settlement Agreement.

        On February 21, 2004, the parties executed a global settlement agreement (the "Global Settlement") that resolves, among other things, certain claims put forth by both TelCove and Adelphia. The Global Settlement provided that, on the closing date, the Company would transfer to TelCove certain settlement consideration, including, approximately $60,000 in cash, plus an additional payment of up to $2,500 related to certain outstanding payables, as well as certain vehicles, real property and intellectual property licenses used in the operation of TelCove's businesses. Additionally, the parties executed various annexes to the Global Settlement (collectively, the "Annex Agreements") that provide, among other things, for (i) a five-year business commitment to TelCove for telecommunication services by the Company, (ii) future use by TelCove of certain fiber capacity in assets owned by the Company and (iii) the mutual release by the parties from any and all liabilities, claims and causes of action that either party has or may have against the other party. Finally, the Global Settlement provides for the transfer by the Company to TelCove of certain CLEC market assets together with the various licenses, franchises and permits related to the operation and ownership of such assets. On March 23, 2004, the Bankruptcy Court approved the Global Settlement. The Company recorded a $97,902 liability during the fourth quarter of 2003 to provide for the Global Settlement. The Annex Agreements became effective in accordance with their terms on April 7, 2004.

        On April 7, 2004, the effective date of the TelCove plan of reorganization, the Company paid $57,941 to TelCove, transferred the economic risks and benefits of the CLEC market assets to TelCove pursuant to the terms of the Global Settlement and entered into a Master Management Agreement which provided for the management of the CLEC market assets from April 7, 2004 through the date of transfer to TelCove. On August 20, 2004, the Company paid TelCove an additional $2,464 pursuant to the Global Settlement in connection with the resolution and release of certain claims. On August 21, 2004, the CLEC market assets were transferred to TelCove.

Note 8. Century/ML

Bankruptcy filing

        On September 30, 2002, Century ML Cable Venture ("Century/ML Cable"), a 50/50 joint venture between Century and ML Media Partners, L.P. ("ML Media") filed a voluntary petition to reorganize under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court. This bankruptcy proceeding is administered separately from that of Adelphia. Century/ML Cable is operating its business as a debtor-in-possession and is continuing to serve its subscribers in three communities in Puerto Rico.

21


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)


Prior to the Century/ML Cable Chapter 11 filing, the Company accounted for its investment in Century/ML Cable under the equity method of accounting. At this time, Century/ML Cable is expected to generate sufficient cash to fund foreseeable operations and capital requirements. The Century/ML Cable's Chapter 11 filing is not expected to have a material impact on the operations of Century/ML Cable's subsidiary, Century-ML Cable Corporation, which serves communities in Puerto Rico. Since October 2002 Century/ML Cable has been filing a separate monthly operating report with the Bankruptcy Court.

Other matters

        ML Media and Century are engaged in a process exploring the potential sale of the Venture to a third party, and from time to time have explored other potential transactions relating to Century/ML Cable.

        As further described in Note 9, ML Media and Adelphia are engaged in litigation.

Note 9. Litigation Matters

Bankruptcy Proceedings

        On June 25, 2002, Adelphia and substantially all of its wholly-owned, domestic subsidiaries filed voluntary petitions to reorganize under Chapter 11 in the Bankruptcy Court. Previously, on June 10, 2002, Century filed a voluntary petition to reorganize under Chapter 11, seeking protection under the U.S. bankruptcy laws. These cases are being jointly administered under the caption "In re: Adelphia Communications Corporation, et al., Case No. 02-41729." We are currently operating as debtors in possession.

        Under the Bankruptcy Code, actions to collect pre-petition indebtedness, as well as most other pending litigation, are stayed and other contractual obligations against the Company generally may not be enforced. Absent an order of the Bankruptcy Court, substantially all pre-petition contractual liabilities can only be settled under a plan of reorganization to be voted upon by holders of claims and equity interests and approved by the Bankruptcy Court.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

SEC Civil Action and DoJ Investigation

        On July 24, 2002, the SEC filed a civil enforcement action (the "SEC Civil Action") against Adelphia, certain members of the Rigas Family and others, alleging various securities fraud and improper books and records claims arising out of actions allegedly taken or directed by certain members of the Rigas Management (none of whom remain with the Company). This case is pending in the District Court and settlement discussions are in progress among Adelphia and representatives of the SEC and the DoJ. The SEC's proof of claim filed in the Chapter 11 Cases includes claims for penalties, disgorgement and prejudgment interest in an unspecified amount. The staff of the SEC has told our advisors that its asserted claims for disgorgement and civil penalties under various legal theories could amount to billions of dollars. The SEC Civil Action is stayed by order of the District Court until April 29, 2005. The SEC Civil Action is not subject to the automatic stay provisions of the Bankruptcy Code. In addition, the Company remains subject to continuing investigation and further

22


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)


action by the DoJ. The outcome of the SEC Civil Action and the investigation by the DoJ cannot be determined at this time. The outcome of the SEC Civil Action could include civil penalties, disgorgement, and the imposition of mandatory governance guidelines or other restrictions imposed on Adelphia. The outcome of the investigation by the DoJ could include the criminal indictment of Adelphia and/or various entities that are owned or controlled by members of the Rigas Family that operate cable systems and for which the Company provides management services (collectively, the "Managed Cable Entities"), monetary remedies, including fines and restitution, criminal and/or civil forfeiture, and remedies restricting the Company's conduct. Adelphia has offered $300,000 in value to settle the SEC Civil Action and to resolve the DoJ's ongoing investigation of the Company, of which $125,000 would be funded from potential proceeds from litigation by or on behalf of Adelphia. The Creditors' Committee has filed an adversary proceeding seeking, in effect, to subordinate the SEC's claims based on the SEC Civil Action.

        The Company cannot predict the ultimate resolution of the SEC Civil Action or the DoJ investigation or determine the ultimate effect on its financial condition or results of operations. Although the Company cannot estimate its total liabilities in these matters, the Company has recorded $175,000 as liabilities subject to compromise in the accompanying consolidated balance sheet reflecting the aforementioned offer.

        Other governmental agencies, such as the Federal Communications Commission or local franchise authorities might also take action against the Company in response to or based on the outcome of, or developments in, the SEC Civil Action or the investigation by the DoJ. The outcome of, or developments in, the SEC Civil Action and the investigation by the DoJ could have a material adverse effect on the Company, including possible liquidation of the Company.

Securities and Derivative Litigation

        The Company and certain former officers, directors and advisors have been named as defendants in a number of lawsuits alleging violations of federal and state securities laws and related claims. These actions generally allege that the defendants made materially misleading statements understating the Company's liabilities and exaggerating the Company's financial results in violation of securities laws.

        In particular, beginning on April 2, 2002, various groups of plaintiffs filed more than 30 class action complaints, purportedly on behalf of certain Company shareholders and bondholders or classes thereof in federal court in Pennsylvania. Several non-class action lawsuits were brought on behalf of individuals or small groups of security holders in federal courts in Pennsylvania, New York, South Carolina and New Jersey, and in state courts in New York, Pennsylvania, California and Texas. Seven derivative suits were also filed in federal and state courts in Pennsylvania, and four derivative suits were filed in state court in Delaware. On May 6, 2002, a notice and proposed order of dismissal without prejudice was filed by the plaintiff in one of these four Delaware derivative actions. The remaining three Delaware derivative actions were consolidated on May 22, 2002. On February 10, 2004, the parties stipulated and agreed to the dismissal of these consolidated actions with prejudice.

        The complaints, which named as defendants the Company, and certain former Company officers and directors, and, in some cases, the Company's former auditors, lawyers, as well as financial institutions who worked with the Company, generally allege that, among other improper statements and omissions, defendants misled investors regarding the Company's liabilities and earnings in the Company's public filings. The majority of these actions assert claims under Sections 10(b) and 20(a) of

23


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)


the Exchange Act and SEC Rule 10b-5. Certain bondholder actions assert claims for violation of Section 11 and/or Section 12(a) (2) of the Securities Act. Certain of the state court actions allege various state law claims.

        On July 23, 2003, the Judicial Panel on Multidistrict Litigation issued an order transferring numerous civil actions to the District Court for consolidated or coordinated pretrial proceedings (the "MDL Proceedings").

        On September 15, 2003, proposed lead plaintiffs and proposed co-lead counsel in the consolidated class action were appointed in the MDL Proceedings. On December 22, 2003, lead plaintiffs filed a consolidated class action complaint. Motions to dismiss have been filed by various defendants. As a result of the filing of the Chapter 11 Cases and the protections of the automatic stay, the Company is not named as a defendant in the amended complaint, but is a non-party. The consolidated class action complaint seeks monetary damages of an unspecified amount, rescission and reasonable costs and expenses and such other and future relief as the court may deem just and proper. The individual actions against the Company also seek damages of an unspecified amount.

        Pursuant to Section 362 of the Bankruptcy Code, all of the securities and derivative claims that were filed against the Company before the bankruptcy filings are automatically stayed and not proceeding as to the Company.

        The Company cannot predict the outcome of the pending legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Acquisition Actions

        After the Rigas Family's alleged misconduct was publicly disclosed, three actions were filed in May and June 2002, against the Company by former shareholders of companies that the Company acquired, in whole or in part, through stock transactions. These actions allege that the Company induced these former shareholders to enter into these stock transactions through improper misrepresentations and omissions, and the plaintiffs seek monetary damages and equitable relief through rescission of the underlying acquisition transactions.

        Two of these proceedings have been filed with the American Arbitration Association alleging violations of federal and state securities laws, breaches of representations and warranties and fraud in the inducement. One of these proceedings seeks rescission, compensatory damages and pre-judgment relief, and the other seeks specific performance. The third action alleges fraud and seeks rescission, damages and attorneys fees. This action was originally filed in a Colorado State Court, and subsequently was removed by the Company to the United States District Court for the District of Colorado. The Colorado State Court action was closed administratively on July 16, 2004, subject to reopening if and when the automatic bankruptcy stay is lifted or for other good cause shown. These actions have been stayed pursuant to the automatic stay provisions of Section 362 of the Bankruptcy Code.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

24


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)

Equity Committee Shareholder Litigation

        Adelphia is a defendant in an adversary proceeding in the Bankruptcy Court consisting of a declaratory judgment action and a motion for a preliminary injunction brought on January 9, 2003 by the Equity Committee, seeking, among other relief, a declaration as to how the shares owned by the Rigas Family and Rigas Family Entities would be voted should a consent solicitation to elect members of the Board be undertaken. Adelphia has opposed such requests for relief.

        The claims of the Equity Committee are based on shareholder rights that the Equity Committee asserts should be recognized even in bankruptcy, coupled with continuing claims, as of the filing of the lawsuit, of historical connections between the Board and the Rigas Family. Motions to dismiss filed by Adelphia and others are fully briefed in this action, but no argument date has been set. If this action survives these motions to dismiss, resolution of disputed fact issues will occur in two phases pursuant to a schedule set by the Bankruptcy Court. Determinations regarding fact questions relating to the conduct of the Rigas Family will not occur until, at a minimum, after the resolution of the Rigas Criminal Action.

        No pleadings have been filed in the adversary proceeding since September 2003, rendering the adversary proceeding inactive.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

ML Media Litigation

        Adelphia and ML Media have been involved in a longstanding dispute concerning Century/ML Cable's management, the buy/sell rights of ML Media and various other matters.

        In March 2000, ML Media brought suit against Century, Adelphia and Arahova Communications Inc. ("Arahova"), a direct subsidiary of Adelphia and Century's immediate parent, in the Supreme Court of the State of New York, seeking, among other things (i) the dissolution of Century/ML Cable and the appointment of a receiver to sell Century/ML Cable's assets, (ii) if no receiver was appointed, an order authorizing ML Media to conduct an auction for the sale of Century/ML Cable's assets to an unrelated third party and enjoining Adelphia from interfering with or participating in that process, (iii) an order directing the defendants to comply with the Century/ML Cable joint venture agreement with respect to provisions relating to governance matters and the budget process and (iv) compensatory and punitive damages. The parties negotiated a consent order that imposed consultative and reporting requirements on Adelphia and Century as well as restrictions on Century's ability to make capital expenditures without ML Media's approval.

        Thereafter, the parties negotiated a settlement suspending the litigation and in December 2001 entered into the Recap Agreement. Among other things, the Recap Agreement provided for Century/ML Cable to redeem ML Media's 50% interest in Century/ML Cable on or before September 30, 2002 for a purchase price between $275,000 and $279,800 depending on the timing of such redemption, plus interest. Among other things, the Recap Agreement provided that (i) Highland would arrange debt financing for the redemption by Century/ML Cable of ML Media's 50% interest in Century/ML Cable (the "Redemption"), (ii) Highland, Adelphia and Century would jointly and severally guarantee debt service on and after the closing, and (iii) Highland and Century would own 60% and 40% interests, respectively, in the recapitalized Century/ML Cable. If the Redemption did not occur, Adelphia agreed

25


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)


to purchase ML Media's 50% interest in Century/ML Cable under similar terms. Under the terms of the Recap Agreement, Century's 50% interest in Century/ML Cable was pledged to ML Media as collateral for Adelphia's obligations.

        On September 30, 2002, Century/ML Cable filed a voluntary petition to reorganize under Chapter 11 in the Bankruptcy Court. Century/ML Cable is operating its business as a debtor-in-possession.

        By an order of the Bankruptcy Court dated September 17, 2003, Adelphia and Century rejected the Recap Agreement, effective as of such date. If the Recap Agreement is enforceable, the effect of the rejection of the Recap Agreement is the same as a prepetition breach of the Recap Agreement. Therefore, Adelphia and Century are potentially exposed to "rejection damages" which may include the revival of ML Media's claims under the state court actions described above.

        Adelphia, Century, Highland Holdings, Century/ML Cable and ML Media are engaged in litigation regarding the enforceability of the Recap Agreement. On April 15, 2004, the Bankruptcy Court indicated that it would dismiss all counts of Adelphia's challenge to the enforceability of the Recap Agreement except for its allegation that ML Media aided and abetted a breach of fiduciary duty in connection with the execution of the Recap Agreement. The court also indicated that it would allow Century/ML Cable's action to avoid the Recap Agreement as a fraudulent conveyance to proceed.

        ML Media has alleged that it is entitled to elect recovery of either (i) $279,800 plus interest and other costs in exchange for its interest in Century/ML Cable, or (ii) up to the difference between $279,800 and the fair market value of its interest in Century/ML Cable, plus interest, other costs and revival of the state court claims described above. Adelphia, Century and Century/ML Cable have disputed ML Media's claims, and the Stand-Alone Plan contemplates that ML Media will receive no distribution until such dispute is resolved. The parties have from time to time engaged in settlement discussions relating to a potential settlement of their disputes, but no agreement has been reached and the parties may not be able to reach a settlement agreement.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

The X Clause Litigation

        On December 29, 2003, the Ad Hoc Committee of holders of Adelphia's 6% and 4% subordinated notes (collectively the "Subordinated Notes"), together with the Bank of New York, the indenture trustee for the Subordinated Notes (collectively, the "X Clause Plaintiffs"), commenced an adversary proceeding against Adelphia in the Bankruptcy Court. The X Clause Plaintiffs' complaint sought a judgment declaring that the Subordinated Notes are entitled to share pari passu in the distribution of any common stock issued by Adelphia under the Stand-Alone Plan and are not subordinated to Adelphia's senior classes of indebtedness with respect to such common stock distributions.

        The basis for the X Clause Plaintiffs' claim is a provision in the applicable indentures, commonly known as the "X Clause," which provides that any distributions under a plan of reorganization comprised solely of "Permitted Junior Securities" are not subject to the subordination provision of the Subordinated Notes indenture. The X Clause Plaintiffs asserted that, under their interpretation of the applicable indentures, a distribution of a single class of new Adelphia common stock would meet the definition of "Permitted Junior Securities" set forth in the indentures, and therefore be exempt from subordination.

26


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)

        On February 6, 2004, Adelphia filed its answer to the complaint, denying all of its substantive allegations. Thereafter, both the X Clause Plaintiffs and Adelphia cross-moved for summary judgment with both parties arguing that their interpretation of the X Clause was correct as a matter of law. The indenture trustee for the Adelphia senior notes also intervened in the action and, like Adelphia, moved for summary judgment arguing that the X Clause Plaintiffs were subordinated to holders of senior notes with respect to any distributions of common stock under a plan. In addition, the Creditors' Committee also moved to intervene and, thereafter, moved to dismiss the X Clause Plaintiffs' complaint on the ground, among others, that it did not present a justiciable case or controversy and therefore was not ripe for adjudication. In a written decision, dated April 12, 2004, the Bankruptcy Court granted the Creditors' Committee's motion to dismiss without ruling on the merits of the various cross-motions for summary judgment. The Bankruptcy's Court's dismissal of the action was without prejudice to the X Clause Plaintiffs' right to bring the action at a later date, if appropriate.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Rigas Criminal Action

        In connection with an investigation conducted by the DoJ, on July 24, 2002, certain members of the Rigas Family and certain co-conspirators were arrested, and on September 23, 2002, were indicted by a grand jury on charges including fraud, securities fraud, bank fraud and conspiracy to commit fraud. On November 14, 2002, one of the Rigas Family's alleged co-conspirators, James Brown, pleaded guilty to one count each of conspiracy, securities fraud and bank fraud. On January 10, 2003, another of the Rigas Family's alleged co-conspirators, Timothy Werth, who had not been arrested with the others on July 24, 2002, pleaded guilty to one count each of securities fraud, conspiracy to commit securities fraud, wire fraud and bank fraud. The trial in the Rigas Criminal Action began on February 23, 2004 in the District Court. On July 8, 2004, the jury returned a partial verdict in the Rigas Criminal Action. John J. and Timothy J. Rigas were each found guilty of conspiracy (one count), bank fraud (two counts), and securities fraud (15 counts) and not guilty of wire fraud (five counts). Michael J. Mulcahey was acquitted of all 23 counts against him. The jury found Michael J. Rigas not guilty of conspiracy and wire fraud but remained undecided on the securities fraud and bank fraud charges against him. On July 9, 2004, the court declared a mistrial on the remaining charges against Michael J. Rigas after the jurors were unable to reach a verdict as to those charges. The bank fraud charges against Michael J. Rigas have since been dismissed with prejudice, but the DoJ has requested that a new trial date be set to retry Michael J. Rigas on the securities fraud charges. On November 1, 2004, Michael J. Rigas' post-trial motion for dismissal of all charges was denied. The post-trial motions of John J. and Timothy J. Rigas in which they sought to overturn the guilty verdicts were denied on November 15, 2004. Both have stated that they intend to appeal the guilty verdicts. A hearing is scheduled for February 28, 2005, at which time the District Court is expected to consider the DoJ's request to set a retrial date for Michael J. Rigas. The sentencing of John J. Rigas and Timothy J. Rigas is currently scheduled for February 23, 2005.

27



ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)

        The indictment against the Rigases includes a request for entry of a money judgment in an amount exceeding $2.5 billion and for entry of an order of forfeiture. The Company believes that the DoJ may seek through such criminal forfeiture all interests of the convicted Rigas defendants in the Rigas Family Entities, or through civil forfeiture all of the assets of the Rigas Family Entities. The Government may also seek such assets through indictment of such entities. On December 10, 2004, the DoJ filed an application for a preliminary order of forfeiture finding John J. Rigas and Timothy J. Rigas jointly and severally liable for personal money judgments in the amount of $2.5 billion. The Company has asserted claims against members of the Rigas Family and the Rigas Family Entities for amounts due, including their share of the borrowings under the Co-Borrowing Facilities. If the DoJ achieves the forfeiture of such assets, it will be significantly more difficult for the Company to recover on its claims with respect to the Rigas Family Entities. In addition, such forfeiture would make it significantly more difficult, if not impossible, for the Company to acquire ownership of, and maintain operational control over, the Managed Cable Entities which are highly integrated into the Company's operations.

        The Company is not a defendant in the Rigas Criminal Action but remains under investigation by the DoJ regarding matters related to alleged wrongdoing by certain members of the Rigas Family. The Company cannot predict the outcome of this investigation or estimate the possible effects on the financial condition or results of operations of the Company.

Verizon Media Ventures

        On March 27, 2002, a federal action filed by the Company on March 20, 2002 in the United States District Court for the Central District of California, against the City of Thousand Oaks, was related to an action involving the Company, Verizon Media Ventures, Inc. d/b/a Verizon Americast ("Verizon Media Ventures") and City of Thousand Oaks, California and Ventura County that was initially filed in California state court on March 25, 2002. These actions involve claims by the City of Thousand Oaks and Ventura County that Verizon Media Ventures' entry into an asset purchase agreement dated December 17, 2001 between the Company and Verizon Media Ventures, pursuant to which the Company acquired certain Verizon Media Ventures cable equipment and network system assets (the "Verizon Cable Assets") located in the City of Thousand Oaks for use in the operation of the Company's cable business in the city, constituted a breach of the anti-assignment provisions in Verizon Media Ventures' cable franchises. The city and the county further allege that the Company's participation in the transaction amounted to actionable tortious inducement of Verizon Media Ventures' breaches of those franchises. The City of Thousand Oaks and Ventura County sought injunctive relief to halt the sale and transfer of the Verizon Cable Assets pursuant to the December 17, 2001 asset purchase agreement and to compel the Company to treat the Verizon Cable Assets as a separate cable system. The Company sought, among other things, declaratory and injunctive relief precluding the city from denying permits on the grounds that Adelphia failed to seek the city's prior approval of the asset purchase agreement.

        On May 14, 2002, the district court entered a final preliminary injunction order and findings of fact and conclusions of law in support thereof (the "May 14, 2002 Order"). The May 14, 2002 Order, among other things: (i) enjoined the Company from integrating the Company's and Verizon Media Ventures' system assets serving subscribers in the City of Thousand Oaks and Ventura County; (ii) required the Company to return "ownership" of the Verizon Cable Assets to Verizon Media Ventures except that the Company was permitted to continue to "manage" the assets as Verizon Media Ventures' agent to the extent necessary to avoid disruption in services until Verizon Media Ventures

28


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)


chose to reenter the market or sell the assets; (iii) prohibited the Company from eliminating any programming options that had previously been selected by Verizon Media Ventures or from raising the rates charged by Verizon Media Ventures; and (iv) required the Company and Verizon Media Ventures to grant the city and/or the county access to system records, contracts, personnel and facilities for the purpose of conducting an inspection of the then-current "state of the Verizon Media Ventures and Adelphia systems" in the city and the county. The Company appealed the May 14, 2002 Order and on April 1, 2003 the U.S. Court of Appeals for the Ninth Circuit reversed the May 14, 2002 Order, thus removing any restrictions that had been imposed by the district court against the Company's integration of the Verizon Cable Assets, and remanded the actions back to the district court for further proceedings.

        In September 2003, the City began refusing to grant the Company's construction permit requests, claiming that the Company could not integrate the acquired Verizon Cable Assets with the Company's existing cable system assets because the City had not approved the Adelphia-Verizon transaction, as allegedly required under the City's Cable Ordinance.

        Accordingly, on October 2, 2003, the Company filed a motion for a preliminary injunction in the district court seeking to enjoin the City from refusing to grant the Company's construction permit requests. On November 3, 2003, the district court granted the Company's motion for a preliminary injunction, finding that the Company had demonstrated "a strong likelihood of success on the merits." Thereafter, the parties agreed to informally stay the litigation pending negotiations between the Company and the City for the Company's renewal of its cable franchise, with the intent that such negotiations would also lead to a settlement of the pending litigation. However, on September 16, 2004, at the City's request, the district court set a trial date of July 12, 2005, which has effectively re-opened the case to active litigation. The court scheduled discovery and motion cut-off dates for March 18, 2005 and May 9, 2005, respectively, an expert witness disclosure date of April 8, 2005 and a pre-trial conference date of June 27, 2005.

        The Company cannot predict the outcome of these actions or estimate the possible effects on the financial condition or results of operations of the Company.

Dibbern Adversary Proceeding

        On or about August 30, 2002, Gerald Dibbern, individually and purportedly on behalf of a class of similarly situated subscribers nationwide, commenced an adversary proceeding in the District Court against Adelphia asserting claims for violation of the Pennsylvania Consumer Protection Law, breach of contract, fraud, unjust enrichment, constructive trust, and an accounting. This complaint alleges that Adelphia charged, and continues to charge, subscribers for cable set-top box equipment, including set-top boxes and remote controls, that is unnecessary for subscribers that receive only basic cable service and have cable-ready televisions. The complaint further alleges that Adelphia failed to adequately notify affected subscribers that they no longer needed to rent this equipment. The complaint seeks a number of remedies including treble money damages under the Pennsylvania Consumer Protection Law, declaratory and injunctive relief, imposition of a constructive trust on Adelphia's assets, and punitive damages, together with costs and attorneys' fees.

        On or about December 13, 2002, Adelphia moved to dismiss the adversary proceeding on several bases, including that the complaint fails to state a claim for which relief can be granted and that the

29


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)


matters alleged therein should be resolved in the claims process. Adelphia's motion has been fully briefed and argued and is presently under consideration by the court.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Tele-Media Examiner Motion

        By motion filed in the Bankruptcy Court on August 5, 2004, TMCD and certain of its affiliates are seeking the appointment of an examiner for the following Debtors: Tele-Media Company of Tri-States, L.P., CMA Cablevision Associates VII, L.P., CMA Cablevision Associates XI, L.P., TMC Holdings Corporation, Adelphia Company of Western Connecticut, TMC Holdings, LLC, Tele-Media Investment Limited Partnership, L. P., Eastern Virginia Cablevision, L.P., Tele-Media Company of Hopewell Prince George, and Eastern Virginia Cablevision Holdings, LLC. Among other things, TMCD alleges that management and the Board breached their fiduciary obligations to the creditors and equity holders of those entities. Consequently, TMCD seeks the appointment of an examiner to investigate and make recommendations to the Bankruptcy Court regarding various issues related to such entities. The hearing on this motion has been consensually adjourned until March 2005.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Creditors' Committee Lawsuit Against Pre-Petition Banks

        Pursuant to the Bankruptcy Court order approving the DIP Facility (the "Final DIP Order"), the Company made certain acknowledgments (the "Acknowledgments") with respect to the extent of its indebtedness under the credit facilities, as well as the validity and extent of the liens and claims of the lenders under such facilities. However, given the circumstances surrounding the filing of these Chapter 11 cases, the Final DIP Order preserved the Company's right to prosecute, among other things, avoidance actions and claims against the pre-petition lenders and to bring litigation against the pre-petition lenders based on any wrongful conduct. The Final DIP Order also provided that any official committee appointed in the Chapter 11 Cases would have the right to request that it be granted standing by the Bankruptcy Court to challenge the Acknowledgments and to bring claims belonging to the Company and its estates against the pre-petition lenders.

        Pursuant to a stipulation among the Company, the Creditors' Committee and the Equity Committee, which is being challenged by certain pre-petition lenders, the Bankruptcy Court granted the Creditors' Committee leave and standing to file and prosecute claims against the pre-petition lenders, on behalf of the Company, and granted the Equity Committee leave to seek to intervene in any such action. This stipulation also preserves the Company's ability to compromise and settle the claims against the pre-petition lenders. By motion dated July 6, 2003, the Creditors' Committee moved for Bankruptcy Court approval of this stipulation and simultaneously filed a complaint (the "Bank Complaint") against the agents and lenders under certain credit facilities, and related entities, asserting, among other things, that these entities knew of, and participated in, the alleged abuse of the Co-Borrowing Facilities by certain members of the Rigas Family and the Rigas Family Entities (the "Pre-petition Lender Litigation"). The Company is a nominal plaintiff in this action.

        The Bank Complaint contains 52 claims for relief to redress the claimed wrongs and abuse committed by the agents, lenders and other entities. The Bank Complaint seeks to, among other things,

30


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)


(i) recover as fraudulent transfers the principal and interest paid by the Company to the defendants, (ii) avoid as fraudulent obligations the Company's obligations, if any, to repay the defendants, (iii) recover damages for breaches of fiduciary duties to the Company and for aiding and abetting fraud and breaches of fiduciary duties by the Rigas Family, (iv) equitably disallow, subordinate or recharacterize each of the defendants' claims in the Chapter 11 Cases, (v) avoid and recover certain allegedly preferential transfers made to certain defendants, and (vi) recover damages for violations of the Bank Holding Company Act.

        Numerous motions seeking to defeat the Pre-petition Lender Litigation have been filed by the defendants and the Bankruptcy Court held a hearing on such issues, but the Bankruptcy Court has not issued a ruling yet. The Equity Committee has filed a motion seeking authority to bring additional claims against the pre-petition lenders pursuant to the Racketeering Influenced and Corrupt Organizations ("RICO") Act. The Bankruptcy Court heard oral arguments on these motions on December 20 and December 21, 2004, but the Bankruptcy Court has not yet ruled on the motions.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Devon Mobile Claim

        Pursuant to the Devon Mobile Limited Partnership Agreement, the Company owned a 49.9% limited partnership interest in Devon Mobile, which, through its subsidiaries, held licenses to operate regional wireless telephone businesses in several states. Devon Mobile had certain business and contractual relationships with the Company and with former subsidiaries or divisions of the Company which were spun-off as TelCove in January 2002.

        In late May 2002, the Company notified Devon G.P., Inc. ("Devon G.P."), the general partner of Devon Mobile, that it would likely terminate certain discretionary operational funding to Devon Mobile. In July 2002, the Company learned that its former subsidiary, TelCove, had elected to terminate certain services it provided to Devon Mobile. On August 19, 2002, Devon Mobile and certain of its subsidiaries filed voluntary petitions for relief under Chapter 11 of the Bankruptcy Code with the United States Bankruptcy Court for the District of Delaware (the "Devon Mobile Bankruptcy Court").

        On January 17, 2003, the Company filed proofs of claim and interest against Devon Mobile and its subsidiaries totaling approximately $129,000 in respect of debt and equity claims, as well as an additional claim of approximately $35,000 relating to the Company's guarantee of certain Devon Mobile obligations (collectively, the "Company Claims"). By order dated October 1, 2003, the Devon Mobile Bankruptcy Court confirmed Devon Mobile's First Amended Joint Plan of Liquidation (the "Devon Plan"). The Devon Plan became effective on October 17, 2003, at which time the Company's limited partnership interest in Devon Mobile was extinguished. On or about January 8, 2004, Devon Mobile filed proofs of claim in the Chapter 11 Cases totaling approximately $267,000 in respect of, among other things, certain transfers alleged to be made by Devon Mobile to the Company prior to the commencement of the Chapter 11 Cases (the "Devon Claims"). On May 20, 2004, the Company and Devon Mobile filed a stipulation in the Chapter 11 Cases granting Devon Mobile limited relief from the automatic stay to (i) file a complaint against the Company based on the Devon Claims and (ii) file objections to the Company Claims in the Devon Mobile Bankruptcy Court (the "Devon Stay Stipulation"). The Devon Stay Stipulation was approved by the Bankruptcy Court on June 10, 2004. On June 21, 2004, Devon Mobile filed a complaint (the "Devon Complaint") in the Chapter 11 Cases in

31


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)


respect of the Devon Claims. On August 20, 2004, the Company filed an answer and counterclaim in response to the Devon Complaint denying the allegations made in the Devon Complaint and asserting various counterclaims against Devon Mobile (the "Company Answer"), which encompassed the Company Claims. On September 21, 2004, the Bankruptcy Court entered an order approving an amendment to the Devon Stay Stipulation which provides that the Company Claims will be prosecuted to final order in the Bankruptcy Court and will be given full force and effect by the Devon Mobile Bankruptcy Court taking into account the rights of set-off and/or recoupment of the parties with respect thereto. On September 30, 2004, Devon Mobile filed an answer with respect to the counterclaims asserted by the Company in the Company Answer and denying liability for the Company Claims. On October 13, 2004, the Company filed a motion for judgment on the pleadings dismissing Devon Mobile's demand for punitive damages and, by stipulation, Devon Mobile withdrew its punitive damages claims without prejudice. On November 22, 2004, the Company filed a motion for leave (the "Motion for Leave") to file a third party complaint against Devon G.P. and Lisa-Gaye Shearing Mead, the sole owner and President of Devon G.P. As of the date hereof, the Motion for Leave remains pending before the Bankruptcy Court. Any recovery of the Company Claims is uncertain at this time.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

NFHLP Claim

        On January 13, 2003, NFHLP and certain of its subsidiaries (the "NFHLP Debtors") filed voluntary petitions to reorganize under Chapter 11 in the United States Bankruptcy Court of the Western District of New York (the "NFHLP Bankruptcy Court") seeking protection under the U. S. bankruptcy laws. Certain of the NFHLP Debtors entered into an agreement dated March 13, 2003 for the sale of certain assets, including the Buffalo Sabres National Hockey League team, and the assumption of certain liabilities. On October 3, 2003, the NFHLP Bankruptcy Court approved the NFHLP joint plan of liquidation. The NFHLP Debtors filed a complaint, dated November 4, 2003, against, among others, Adelphia and the Creditors' Committee seeking to enforce certain prior stipulations and orders of the NFHLP Bankruptcy Court against Adelphia and the Creditors' Committee related to the waiver of Adelphia's right to participate in certain sale proceeds resulting from the sale of assets. Certain of the NFHLP Debtors' pre-petition lenders, which are also defendants in the adversary proceeding, have filed cross-complaints against Adelphia and the Creditors' Committee asking the NFHLP Bankruptcy Court to enjoin Adelphia and the Creditors' Committee from prosecuting their claims against those pre-petition lenders. Proceedings as to the complaint itself have been suspended. With respect to the cross-complaints, motion practice and discovery are proceeding concurrently; no hearing on dipositive motions has been scheduled.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Litigation Relating to Rigas Family Defense Costs

        In July 2003 and again in January 2004, the Rigas Family sought approval from the Bankruptcy Court to use cash from the Managed Cable Entities to fund the Rigas Family members' civil and criminal defense costs. The Rigas Family claimed they were entitled to this funding based on certain purported indemnity and other rights they said they had as officers, directors, and controlling shareholders of the Managed Cable Entities. In an order dated August 7, 2003, among other things, the

32


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)


Bankruptcy Court granted the Rigas Family members' request to the extent of $15,000. In a decision rendered from the bench on February 18, 2004 and entered as an order on March 9, 2004, the Bankruptcy Court amended that order to allow an additional $12,800 to be spent on criminal defense costs and denied the Rigas Family members' request for additional funding for civil defense costs.

        Adelphia and the Creditors' Committee appealed the February 18, 2004 ruling and moved for a stay pending the appeal of the Bankruptcy Court's March 9, 2004 order. A hearing on the motion for a stay pending appeal was held on March 17, 2004 in the District Court. On March 22, 2004, the District Court denied Adelphia's motion for a stay pending appeal of the Bankruptcy Court's March 9, 2004 order. On September 14, 2004, the Rigas Family members again moved to amend the August 7, 2003 and March 9, 2004 orders, seeking approximately $11 million more in cash from the Managed Cable Entities to fund civil and criminal defense costs. While that motion was pending, the District Court issued a decision on September 27, 2004, vacating the Bankruptcy Court's March 9, 2004 order and remanding the matter back to the Bankruptcy Court for further consideration.

        On November 8, 2004, a hearing occurred regarding evidentiary issues relating to the Rigas Family members' latest motion at which time the court granted Adelphia's motion to exclude certain evidence. Another evidentiary hearing was held on November 22, 2004, concerning the ability of the Rigases to obtain additional funding of attorneys fees both pursuant to the request which was granted but vacated by the District Court and the latest request for an additional $11,000. The Bankruptcy Court has not yet ruled on the Rigas Family members' motions. As of December 31, 2004, $27,800 had been advanced to the Rigas Family.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Preferred Shareholder Litigation

        On August 11, 2003, Adelphia initiated an adversary proceeding in the Bankruptcy Court against the holders of Adelphia's preferred stock (the "Preferred Stockholders"), seeking, among other things, to enjoin the Preferred Stockholders from exercising certain purported rights to elect directors to the Board due to Adelphia's failure to pay dividends and alleged breaches of debt-like covenants contained in the Certificates of Designations relating to Adelphia's Preferred Stock. On August 13, 2003, certain of the Preferred Stockholders filed an action against Adelphia in the Delaware Chancery Court seeking a declaratory judgment of their purported right to appoint two directors to the Board (the "Delaware Action"). On August 13, 2003, the Bankruptcy Court granted Adelphia a temporary restraining order, which, among other things, stayed the Delaware Action and temporarily enjoined the Preferred Stockholders from exercising their purported rights to elect directors to the Board. Thereafter, the Delaware Action was withdrawn.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Adelphia's Lawsuit Against the Rigas Family

        On July 24, 2002, Adelphia filed a complaint in the Bankruptcy Court (the "Rigas Civil Action") against John J. Rigas, Michael J. Rigas, Timothy J. Rigas, James P. Rigas, James Brown, Michael C. Mulcahey, Peter L. Venetis, Doris Rigas, Ellen Rigas Venetis and the Rigas Family Entities. This action generally alleges that defendants conspired to misappropriate billions of dollars from the Company in

33


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)


breach of their fiduciary duties to Adelphia. On November 15, 2002, Adelphia filed an amended complaint against the defendants that expanded upon the facts alleged in the original complaint and alleged violations of the RICO Act (Counts I-IV), breach of fiduciary duty (Count V), securities fraud (Count VI), fraudulent concealment (Count VII), fraudulent misrepresentation (Count VIII), conversion (Count IX), waste of corporate assets (Count X), breach of contract (Count XI), unjust enrichment (Count XII), fraudulent conveyance (Count XIII), constructive trust (Count XIV), inducing breach of fiduciary duty (Count XV), and a request for an accounting (Count XVI) (the "Amended Complaint"). The Amended Complaint seeks relief in the form of, among other things, treble and punitive damages, disgorgement of monies and securities obtained as a consequence of the Rigases' improper conduct and attorneys' fees.

        On June 7, 2003, U.S. District Court Judge George Daniels denied the defendants' motion to remove the case from the Bankruptcy Court to the District Court.

        On January 16, 2003, John J., Michael J., Timothy J. and James P. Rigas, Doris Rigas and the Rigas Family Entities (collectively referred to as "Rigas Defendants"), Peter L. Venetis and Ellen Rigas Venetis each filed motions to dismiss the Amended Complaint. These motions were argued in April 2004. On June 28, 2004, the Bankruptcy Court denied the Rigas Defendants' motion to dismiss the Amended Complaint only as to the state law claims (Counts V, VII-XVI) and expressly reserved its ruling on the remaining federal law claims (RICO and securities fraud counts (Counts I-IV, VI)). The Bankruptcy Court further ruled that the Rigas Defendants will have no obligation to answer all or part of the Amended Complaint until either: (i) the Bankruptcy Court rules upon the Rigas Defendants' motion to dismiss the federal law claims asserted in the Amended Complaint; or (ii) by further order of the Bankruptcy Court.

        On August 20, 2004, Adelphia moved for partial summary judgment against John J., Timothy J., Michael J., and James P. Rigas, and the Rigas Family Entities on counts XII (unjust enrichment) and XIV (constructive trust) of the Amended Complaint. Adelphia seeks judgment in the amount of $3,232 million plus pre-judgment interest from April 30, 2002, and asks the court to impose a constructive trust on the Rigases' monies and property acquired, directly or indirectly, through the use of the Company's funds and credit, and to order the re-conveyance of all such monies and property to the Company. On October 20, 2004, the Rigas Defendants filed their response to Adelphia's motion pursuant to Rule 56(f) of the Federal Rules of Civil Procedure, claiming that the court should delay consideration of the motion until the Rigas Defendants have had the opportunity to conduct additional discovery. In a December 2, 2004 decision, the Bankruptcy Court agreed to delay consideration of the motion until the Rigas Defendants could conduct certain, but not all, of the additional discovery they had requested. The hearing on the motion is currently scheduled for March 18, 2005. On October 22, 2004, the co-borrowing facility banks moved to intervene in the Rigas Adversary Proceedings as to Counts XII (unjust enrichment) and XIV (constructive trust) of the Amended Complaint. A hearing was held on December 15, 2004, at which time the Bankruptcy Court granted the banks' motion to intervene but specified that prior to propounding any discovery the banks were to seek agreement from the parties or, in the event the parties cannot reach agreement, leave of court.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

34


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)

Adelphia's Lawsuit Against Deloitte

        Adelphia sued Deloitte, Adelphia's former independent auditors, on November 6, 2002 in the Court of Common Pleas for Philadelphia County seeking damages for Deloitte's role in the Rigas Family's alleged misappropriation of funds from the Company. The complaint brings causes of action for professional negligence, breach of contract, aiding and abetting breach of fiduciary duty, fraud, negligent misrepresentation and contribution. The complaint alleges, among other things, that Deloitte knew of at least aspects of the alleged misappropriation and misconduct of the Rigas Family, and that other alleged acts of self-dealing and misappropriation by the Rigas Family were readily apparent to Deloitte from the books and records that Deloitte reviewed and to which it had access. The complaint alleges that, in either case, Deloitte had a duty to report the Rigas Family's alleged misconduct to those who could have acted to stop the Rigas Family, but Deloitte did not do so. The complaint seeks damages of an unspecified amount.

        Deloitte filed preliminary objections to the complaint, which were overruled by the court by order dated June 11, 2003.

        On September 15, 2003, Deloitte filed an Answer, New Matter, and Counterclaims in response to the complaint. In its counterclaims, Deloitte asserted causes of action against Adelphia for breach of contract, fraud, negligent misrepresentation and contribution. Also on September 15, 2003, Deloitte filed a related complaint naming as additional defendants John J. Rigas, Timothy J. Rigas, Michael J. Rigas and James P. Rigas. In this complaint, Deloitte alleged causes of action for fraud, negligent misrepresentation and contribution. On January 9, 2004, Adelphia answered Deloitte's counterclaims. Deloitte moved to stay discovery in this action until completion of the criminal action against John J. Rigas, Timothy J. Rigas, Michael J. Rigas and Michael C. Mulcahey, which Adelphia opposed. Following this motion, discovery was effectively stayed for 60 days but has now commenced. Deloitte and Adelphia have exchanged documents and have begun deposition discovery. The court has indicated its desire to try the case by the end of 2005.

        The Company cannot predict the outcome of these legal proceedings or estimate the possible effects on the financial condition or results of operations of the Company.

Series E Preferred Stock Motion

        On October 29, 2004, Adelphia filed a motion to postpone the conversion of Adelphia's Series E Preferred Stock into shares of Class A Common Stock from November 15, 2004 to February 1, 2005, to the extent such conversion was not already stayed by the Debtors' bankruptcy filing, in order to protect the Debtors' NOL carryovers. The motion was heard on November 10, 2004, and on November 18, 2004, the Bankruptcy Court entered an order approving the postponement effective November 14, 2004.

Other

        The Company is subject to various other legal proceedings and claims which arise in the ordinary course of business. Management believes, based on information currently available, that the amount of ultimate liability with respect to any of these actions will not materially affect the Company's financial position or results of operations.

35


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)

Note 10. Additional information

Reclassification

        Certain amounts for the thirty months ended December 31, 2004 have been reclassified to conform with the December 31, 2004 monthly presentation.

Dispositions

        As more fully described in Note 7, in April 2004, the Company transferred the economic risks and benefits of certain assets which provide CLEC telecommunication services to TelCove. Accordingly, the Company presented such CLEC assets as discontinued operations beginning in April 2004.

        In November 2004, the Company entered into an asset purchase agreement to sell its security business for approximately $38,000. Pursuant to the bidding procedures order filed with the Bankruptcy Court on November 22, 2004, qualified bidders had the opportunity to submit higher or otherwise better offers with a bid deadline of January 17, 2005. The Company received a qualified bid and conducted an auction for the sale of the security business on January 21, 2005. The winning bid was approximately $42,750 and is subject to adjustment, based primarily on the final contractual recurring monthly revenue of the security business. This agreement is subject to Bankruptcy Court approval and normal closing conditions. The transaction is expected to close in the first quarter of 2005.

Change in Useful Life

        In March 2004, effective January 1, 2004, the Company changed the useful life used to calculate the depreciation of converter boxes from five years to four years due to the introduction of advanced set-top boxes which provide high definition and digital video recording capabilities.

Cash and cash equivalents

        Cash equivalents consist primarily of money market funds and United States ("U.S.") Government obligations with maturities of three months or less when purchased. The carrying amounts of cash equivalents approximate their fair values.

Restricted cash

        Restricted cash is primarily comprised of: (i) cash receipts from customers that were placed in trust as a result of a dispute arising from the acquisition of a cable system, (ii) amounts that are required to be used to fund mandatory prepayments of principal on the Extended DIP Facility in connection with

36


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)


the consummation of certain asset sales and (iii) amounts that are required to be used to pay worker's compensation expenses. Details of restricted cash are presented below (amounts in thousands):

 
  December 31,
2004

Current restricted cash:      
  Dispute related to acquisition   $ 3,618
  Reduction events     2,682
   
    Total   $ 6,300

Noncurrent restricted cash:

 

 

 
  Worker's compensation   $ 1,621
  Other     3,035
   
    Total   $ 4,656
   

Accounts receivable

        Accounts receivable are reflected net of an allowance for doubtful accounts. Such allowance was $36,438 at December 31, 2004.

Accounts payable, accrued liabilities and other liabilities

        To the Company's knowledge, all undisputed post-petition trade payables are current and all premiums for insurance policies, including all workers' compensation and disability insurance policies, required to be paid are fully paid as of December 31, 2004.

Preferred stock

        Contractual dividends applicable to the Company's preferred stock were $10,010 and $300,313 for the respective one and thirty months ended December 31, 2004.

Basic and diluted loss per weighted average share of common stock

        Basic loss per weighted average share of common stock is computed based on the weighted average number of common shares outstanding after giving effect to dividend requirements on the Company's preferred stock. Diluted loss per common share is equal to basic net loss per common share because the Company's convertible preferred stock and outstanding stock options do not have a dilutive effect for the periods presented. In the future, however, the convertible preferred stock and outstanding stock options could have a dilutive effect on earnings per share.

Supplemental cash flow information

        Cash payments for interest were $36,218 and $967,637 for the one and thirty month periods ended December 31, 2004, respectively. Included in these amounts are cash payments made by the Company of $14,465 and $406,129 for the one and thirty month periods ended December 31, 2004, respectively, for interest on the co-borrowing credit facilities attributable to the Rigas Family Entities.

37


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)

Key Employee Retention Programs

        On September 21, 2004, the Bankruptcy Court entered orders authorizing the Debtors to implement and adopt the continuity program that consists of two distinct programs (i) the Adelphia Communications Corporation Key Employee Continuity Program (as amended, the "Stay Plan") and (ii) the Adelphia Communications Corporation Sale Bonus Program (as amended, the "Sale Plan" and, together with the Stay Plan, the "Continuity Program"), which are each designed to motivate certain employees to remain with the Debtors. Certain executive officers of Adelphia are not eligible to participate in the Continuity Program. In addition, the order authorized certain amendments to the Amended and Restated Severance Program and certain formal employment agreements. With respect to the Stay Plan and the Sale Plan, in the event that (i) a Change in Control (as defined in the Stay Plan and the Sale Plan) occurs and (ii) all of the bonuses under both the Stay Plan and the Sale Plan are payable, the total cost of the Continuity Program could reach approximately $30,800 (including approximately $9,800 payable under the Stay Plan, $18,000 payable under the Sale Plan, and a $3,000 pool from which the CEO of Adelphia may grant additional bonuses).

Statistical Information

        The table below provides information on the number of basic customers, digital customers and high speed internet customers as of December 31, 2004 and November 30, 2004.

 
  Filing
Entities

  Brazil
  Century/ML Cable and St. Marys
  Rigas
Entities

  Total
December 31, 2004:                    
Basic customers   4,789,214   52,120   142,484   227,765   5,211,583
Digital customers   1,856,529     66,913   85,506   2,008,948
High speed internet customers   1,316,163   4,348   6,514   76,663   1,403,688
   
 
 
 
 
Total revenue generating units   7,961,906   56,468   215,911   389,934   8,624,219
   
 
 
 
 

November 30, 2004:

 

 

 

 

 

 

 

 

 

 
Basic customers   4,820,587   51,293   143,325   228,676   5,243,881
Digital customers   1,864,871     67,359   85,754   2,017,984
High speed internet customers   1,295,865   4,197   5,796   76,264   1,382,122
   
 
 
 
 
Total revenue generating units   7,981,323   55,490   216,480   390,694   8,643,987
   
 
 
 
 

        The table below provides information on the percentage of homes passed which have been rebuilt to a capacity of 550-MHz or greater and have two-way capability as of December 31, 2004.

Filing
Entities

  Brazil
  Century/ML Cable and St. Marys
  Rigas
Entities

  Total
 
96.3 % 99.4 % 59.1 % 99.6 % 95.4 %

38


ADELPHIA COMMUNICATIONS CORPORATION, et. al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)

Note 11. Bankruptcy Court Reporting Schedules

        The Bankruptcy Court reporting schedules included in this report beginning on page 35 are for the period from December 1 through December 31, 2004 and have been prepared for the purpose of filing with the Bankruptcy Court and are not required by GAAP. The accompanying Bankruptcy Court reporting schedules, as with all other information contained herein, have been obtained from the books and records of the Company and are unaudited.

39



ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
Summary

 
  For the
Month Ended
December 31, 2004

  Reference
Gross wages paid   $ 44,900,043   Schedule I
Employee payroll taxes withheld     10,028,109   Schedule I
Employer payroll taxes due     3,153,134   Schedule I
Payroll taxes paid*     13,107,092   Schedule II*
Sales and other taxes due     6,807,915   Schedule III
Gross taxable sales     83,971,666   Schedule III
Real estate and personal property taxes paid     5,952,594   Schedule IV
Sales and other taxes paid     6,023,060   Schedule V
Cash disbursements     327,801,656   Schedule VI
Insurance coverage     N/A   Schedule VII
*
The amount reported above for payroll taxes paid is based upon the date paid and not the date due.

40



ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule I

Court Reporting schedules for Payroll and Payroll Taxes
for the Month Ended December 31, 2004

Week Ending Date

  Gross
Wages Paid

  Employee Payroll
Taxes Withheld

  Employer Payroll
Taxes Due

10-Dec-04   21,290,086   $ 4,529,887   $ 1,498,382
23-Dec-04   23,609,957   $ 5,498,222   $ 1,654,752
   
 
 
  Total   44,900,043   $ 10,028,109   $ 3,153,134

41


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 1 of 2
Schedule II

Court Reporting schedules for Payroll Taxes Paid
for the Month Ended December 31, 2004
Payee

  Payroll Taxes
Paid

  Payment Date
INTERNAL REVENUE SERVICE   $ 5,296,570   12/10/2004
STATE OF ALABAMA     4,765   12/10/2004
STATE OF ARIZONA     2,183   12/10/2004
STATE OF CALIFORNIA     148,169   12/10/2004
STATE OF COLORADO     66,732   12/10/2004
STATE OF CONNECTICUT     10,841   12/10/2004
STATE OF GEORGIA     7,214   12/10/2004
STATE OF IDAHO     4,651   12/10/2004
STATE OF INDIANA     848   12/10/2004
STATE OF KANSAS     331   12/10/2004
STATE OF KENTUCKY     20,038   12/10/2004
STATE OF MASSACHUSETTS     24,621   12/10/2004
STATE OF MARYLAND     11,520   12/10/2004
STATE OF MAINE     23,601   12/10/2004
STATE OF NORTH CAROLINA     13,605   12/10/2004
STATE OF NEW YORK     102,349   12/10/2004
STATE OF OHIO     79,079   12/10/2004
STATE OF OKLAHOMA     302   12/10/2004
STATE OF PENNSYLVANIA     84,010   12/10/2004
STATE OF SOUTH CAROLINA     2,930   12/10/2004
STATE OF VIRGINIA     51,406   12/10/2004
STATE OF VERMONT     10,472   12/10/2004
NEBRASKA DEPARTMENT OF REVENUE     55   12/10/2004
ASHTABULA INCOME TAX     323   12/27/2004
CENTRAL COLLECTION AGENCY     34,976   12/27/2004
CITY OF CHILLICOTHE     2,632   12/27/2004
CITY OF CLEVELAND HEIGHTS     4,933   12/27/2004
CITY OF DANVILLE     283   12/27/2004
INTERNAL REVENUE SERVICE     4,386   12/27/2004
INTERNAL REVENUE SERVICE     6,199,740   12/27/2004
STATE OF ARIZONA     2,844   12/27/2004
STATE OF CALIFORNIA     191,039   12/27/2004
STATE OF COLORADO     62,099   12/27/2004
STATE OF CONNECTICUT     11,273   12/27/2004
STATE OF GEORGIA     8,415   12/27/2004
STATE OF IDAHO     4,674   12/27/2004
STATE OF INDIANA     909   12/27/2004
STATE OF KANSAS     352   12/27/2004

42


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 2 of 2
Schedule II

Court Reporting schedules for Payroll Taxes Paid
for the Month Ended December 31, 2004
Payee

  Payroll Taxes
Paid

  Payment Date
STATE OF KENTUCKY   19,027   12/27/2004
STATE OF MASSACHUSETTS   27,403   12/27/2004
STATE OF MARYLAND   14,257   12/27/2004
STATE OF MAINE   26,434   12/27/2004
STATE OF MICHIGAN   209   12/27/2004
STATE OF NORTH CAROLINA   13,906   12/27/2004
STATE OF NEW YORK   188,695   12/27/2004
STATE OF OHIO   90,562   12/27/2004
STATE OF OKLAHOMA   384   12/27/2004
STATE OF PENNSYLVANIA   91,669   12/27/2004
STATE OF SOUTH CAROLINA   3,820   12/27/2004
STATE OF VIRGINIA   67,058   12/27/2004
STATE OF VERMONT   23,997   12/27/2004
STATE OF WISCONSIN   834   12/27/2004
VILLAGE OF GREENWOOD   628   12/27/2004
CITY OF HUNTINGTON   260   12/27/2004
LORAIN CITY TAX   2,200   12/27/2004
CITY OF MARION   841   12/27/2004
MISSISSIPPI STATE TAX COMMISSN   2,423   12/27/2004
MONTANA DEPARTMENT OF REVENUE   766   12/27/2004
NEBRASKA DEPARTMENT OF REVENUE   20   12/27/2004
CITY OF NEWARK   3,415   12/27/2004
DIRECTOR OF FINANCE   171   12/27/2004
TREASURER CITY OF OWENSBORO   359   12/27/2004
CITY OF PITTSBURGH   1,621   12/27/2004
RITA   11,247   12/27/2004
SCHOOL DISTRICT INCOME TAX   2,305   12/27/2004
UTAH STATE TAX COMMISSION   272   12/27/2004
WEST VIRGINIA DEPT OF TAX & REV   17,139   12/27/2004

TOTAL

 

13,107,092

 

 

43


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 1 of 6
Schedule III

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended December 31, 2004
Taxing Jurisdiction

  Sales and
Other
Taxes Due

  Gross
Taxable Sales

 
ADMINISTRATOR ID TRS FUND   $ 76   $  
ALABAMA DEPT. OF REVENUE     233     3,890  
ARIZONA DEPARTMENT OF REVENUE     18     1,139  
ARKANSAS DEPARTMENT OF REVENUE         2  
ASHLAND INDEPENDENT BOARD OF EDUCATION     11,462     382,076  
BANK OF AMERICA     645     322,110  
BATH COUNTY SCHOOL DISTRICT     1,215     40,510  
BEREA COUNTY SCHOOL DISTRICT     2,440     81,319  
BOARD OF EQUALIZATION     71     939  
BOARD OF EQUALIZATION     (153 )   (1,849 )
BOURBON COUNTY SCHOOL DISTRICT     569     18,965  
BOYD COUNTY SCHOOL DISTRICT     3,563     118,782  
BOYLE COUNTY SCHOOL DISTRICT     1,551     51,693  
BREATHITT COUNTY SCHOOL DISTRICT     1,068     35,608  
BRECKINRIDGE COUNTY BOARD OF EDUCATION     686     22,882  
BURGIN INDEPENDENT BOARD OF EDUCATION     327     10,911  
BUTLER COUNTY SCHOOL DISTRICT     53     1,780  
CA TELECONNECT FUND     36      
CARTER COUNTY SCHOOL DISTRICT     1,646     54,853  
CCHCF-A     38      
CHCF-B     497      
CITY O F MONTEREY         1  
CITY OF ALAHAMBRA     2     45  
CITY OF ALBION     337     6,748  
CITY OF ALGOURA HILLS     12     236  
CITY OF ARCADIA     9     183  
CITY OF ASOTIN         2  
CITY OF BALDWIN PARK     5,342     178,057  
CITY OF BALDWIN PARK     5     174  
CITY OF BEAUMONT     2,721     90,702  
CITY OF BELLEVUE         5  
CITY OF BOTHELL     2     33  
CITY OF BRAWLEY     8,086     202,147  
CITY OF BRAWLEY     7     179  
CITY OF BURBANK     7     93  
CITY OF CHARLOTTESVILLE     52,779     527,793  
CITY OF CLAREMONT     26     481  
CITY OF COLFAX     2     31  
CITY OF COLORADO SPRINGS     155     6,193  

44


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 2 of 6
Schedule III

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended December 31, 2004
Taxing Jurisdiction

  Sales and
Other
Taxes Due

  Gross
Taxable Sales

CITY OF COLTON   5   137
CITY OF COMPTON     2
CITY OF CULVER CITY   8   70
CITY OF DESERT HOT SPRINGS   4   74
CITY OF DOWNEY     6
CITY OF EL MONTE   2   27
CITY OF ELK GROVE   1   39
CITY OF ENGLEWOOD   61   1,738
CITY OF FONTANA   1,891   37,821
CITY OF FONTANA     8
CITY OF GARDENA     7
CITY OF GLENDALE   3   40
CITY OF GUNNISON   20   661
CITY OF GUNNISON   20   664
CITY OF HAWTHORNE   1   17
CITY OF HERMOSA BEACH   20,919   348,646
CITY OF HOLTVILLE   1,901   38,022
CITY OF HOLTVILLE     8
CITY OF HUNTINGTON BEACH   1   17
CITY OF INDIO     3
CITY OF INGLEWOOD   5   46
CITY OF IRVINE    
CITY OF KALAMA   5   84
CITY OF KELSO   6,238   103,959
CITY OF KIRKLAND   1   10
CITY OF LA HABRA   27,005   450,083
CITY OF LA HABRA   29   484
CITY OF LA VERNE     12
CITY OF LONG BEACH    
CITY OF LONG BEACH   3   59
CITY OF LONGVIEW   70   1,161
CITY OF LONGVIEW   20,750   345,826
CITY OF LOS ANGELES   616   6,161
CITY OF MAMMOTH LAKE    
CITY OF MORENO VALLEY   60,033   1,000,558
CITY OF MORENO VALLEY   27   449
CITY OF NORWALK   2   37
CITY OF OAKLAND     2
CITY OF OLYMPIA   1   14
CITY OF PALM SPRINGS   1   11
CITY OF PALOUSE   2   25

45


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 3 of 6
Schedule III

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended December 31, 2004
Taxing Jurisdiction

  Sales and
Other
Taxes Due

  Gross
Taxable Sales

CITY OF PALOUSE   503   7,191
CITY OF PASADENA   7   80
CITY OF PETERSBURG   23,997   119,987
CITY OF PICO RIVERA   11,510   230,198
CITY OF PICO RIVERA   6   127
CITY OF PLACENTIA   15,878   453,661
CITY OF PLACENTIA   7   192
CITY OF POMEROY     1
CITY OF PORT HUENEME   10,337   258,439
CITY OF PORT HUENEME   4   99
CITY OF PORTERVILLE   1   9
CITY OF PULLMAN   18   224
CITY OF REDONDO BEACH   45,022   947,826
CITY OF REDONDO BEACH   69   1,443
CITY OF RIALTO   39,432   492,893
CITY OF RIALTO   26   329
CITY OF RIVERSIDE   3   41
CITY OF SALINAS     8
CITY OF SAN BERNARDINO   66,119   833,774
CITY OF SAN BERNARDINO   10   129
CITY OF SAN BUENAVENTURA   34,619   692,389
CITY OF SAN FRANCISCO     6
CITY OF SAN GABRIEL     2
CITY OF SAN LUIS OBISPO    
CITY OF SANTA ANA   13   218
CITY OF SANTA BARBARA   1   11
CITY OF SANTA CRUZ   6   85
CITY OF SANTA MONICA   146,391   1,463,908
CITY OF SANTA MONICA   153   1,533
CITY OF SANTA ROSA     2
CITY OF SEAL BEACH   21   187
CITY OF SEATTLE     2
CITY OF SHORELINE   1   16
CITY OF SIERRA MADRE   3   58
CITY OF SPOKANE   4   58
CITY OF STANWOOD     1
CITY OF TACOMA     3
CITY OF TORRANCE     2
CITY OF VANCOUVER   1   22
CITY OF VENTURA   9   182

46


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 4 of 6
Schedule III

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended December 31, 2004
Taxing Jurisdiction

  Sales and
Other
Taxes Due

  Gross
Taxable Sales

CITY OF WAYNESBORO   27,332   273,324
CITY OF WENATCHEE     7
CITY OF WESTMINISTER     1
CITY OF WHITTIER   6   110
CITY OF WINCHESTER   15,476   154,761
CITY OF WOODLAND   3   50
CITY OF ZILLAH     1
CLOVERPORT INDEPENDENT SCHOOL DISTRICT   245   8,157
COLORADO DEPT. OF REVENUE   631   15,091
COLORADO DEPT. OF REVENUE   2,879   82,666
COMMISSIONER OF REVENUE SERVICES   296,348   5,644,729
COMMISSIONER OF REVENUE SERVICES   356,158   5,935,980
COMMONWEALTH OF MASSACHUSETTS   7,469   149,358
COMPTROLLER OF MARYLAND   398   7,957
COMPTROLLER OF MARYLAND   15,736   314,684
COMPTROLLER OF PUBLIC ACCOUNTS   5   333
COUNTY OF LOS ANGELES   144   2,884
COUNTY OF MONTGOMERY   8,383   83,834
D.C. TREASURER   3   29
DANVILLE INDEPENDENT SCHOOL DISTRICT   4,645   154,830
DAVIESS COUNTY BOARD OF EDUCATION   16,066   535,545
DAVIESS COUNTY SCHOOL DISTRICT   234   7,802
DES MOINES   1   18
ELLIOT COUNTY SCHOOL DISTRICT   226   7,533
FLORIDA DEPARTMENT OF REVENUE   3,379,548   24,511,711
FLORIDA DEPARTMENT OF REVENUE   214,714   3,130,725
FRANKLIN COUNTY SCHOOL DISTRICT   101   3,382
GARRAD COUNTY SCHOOL DISTRICT   964   32,132
GEORGIA DEPARTMENT OF REVENUE   17,363   266,062
HANCOCK COUNTY BOARD OF EDUCATION   753   25,103
HARLAN COUNTY SCHOOL DISTRICT   236   7,873
HARRISON COUNTY SCHOOL DISTRICT   2,587   86,218
HARRODSBURG INDEPENDENT BOARD OF EDUCATION   2,646   88,189
HENDERSON COUNTY BOARD OF EDUCATION   2,299   76,618
ID USF   26  
IDAHO STATE TAX COMMISSION   5,043   79,101
IL DEPT OF REVENUE   2   356
INDIANA DEPARTMENT OF REVENUE   100   7,165
INDIANA DEPARTMENT OF REVENUE   29,114   485,238
INTERNAL REVENUE SERVICE   38,785   1,292,921

47


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 5 of 6
Schedule III

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended December 31, 2004
Taxing Jurisdiction

  Sales and
Other
Taxes Due

  Gross
Taxable Sales

JACKSON INDEPENDENT SCHOOLS   497   16,570
JESSAMINE COUNTY BOARD OF EDUCATION   7,615   253,834
KANSAS DEPT. OF REVENUE   17,025   225,819
KENTUCKY REVENUE CABINET   2,265   37,759
LAUREL COUNTY SCHOOL DISTRICT   11,565   385,505
LEE COUNTY SCHOOL DISTRICT   1,042   34,729
LESLIE COUNTY SCHOOL DISTRICT   1,005   33,514
LETCHER COUNTY BOARD OF EDUCATION   771   25,706
LEWIS COUNTY BOARD OF EDUCATION   916   36,624
LEWIS COUNTY SCHOOL DISTRICT   297   11,877
LINCOLN COUNTY BOARD OF EDUCATION   1,274   42,470
LOGAN COUNTY SCHOOL DISTRICT   31   1,037
MADISON COUNTY SCHOOL DISTRICT   18,713   623,767
MAINE REVENUE SERVICES   5,813   116,272
MAINE REVENUE SERVICES   268,419   5,368,377
MARION COUNTY BOARD OF EDUCATION   2,707   90,230
MCLEAN COUNTY SCHOOL DISTRICT   725   24,187
MENIFEE COUNTY SCHOOL DISTRICT   437   14,555
MERCER COUNTY SCHOOL DISTRICT   1,768   58,943
MINNESOTA DEPARTMENT OF REVENUE     182
MISSISSIPPI STATE TAX COMMISSION   40,032   571,889
MISSISSIPPI STATE TAX COMMISSION   1,599   22,843
MORGAN COUNTY SCHOOL DISTRICT   1,014   33,809
NC DEPARTMENT OF REVENUE   16,413   225,349
NECA KUSF   11   231
NECA PAUSF   1,182  
NECA TX USF   12   215
NECA VUSF   232   18,279
NELSON COUNTY BOARD OF EDUCATION   1,332   44,407
NICHOLAS COUNTY SCHOOL DISTRICT   667   22,231
NJ DIVISION OF TAXATION   603   10,045
NYS ESTIMATED CORPORATION TAX   272   72,552
NYS ESTIMATED CORPORATION TAX   2,732   109,268
NYS SALES TAX PROCESSING   14,273   232,638
OHIO COUNTY SCHOOL DISTRICT   20   680
OKLAHOMA TAX COMMISSION   500   16,792
OWENSBORO BOARD OF EDUCATION   11,091   369,716
OWSLEY COUNTY BOARD OF EDUCATION   374   12,462
PA DEPARTMENT OF REVENUE   212,785   3,855,434
PA DEPT. OF REVENUE   4,792   95,801
PARIS INDEPENDENT SCHOOL DISTRICT   2,967   98,908

48


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 6 of 6
Schedule III

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended December 31, 2004
Taxing Jurisdiction

  Sales and
Other
Taxes Due

  Gross
Taxable Sales

PERRY COUNTY SCHOOL DISTRICT     261     8,701
POWELL COUNTY SCHOOL DISTRICT     1,863     62,100
RHODE ISLAND DIVISION OF TAXATION         5
ROCKCASTLE COUNTY SCHOOL DISTRICT     921     30,705
RUSSELL INDEPENDENT SCHOOL DISTRICT     6,762     225,408
SCOTT COUNTY SCHOOL DISTRICT     7,702     256,740
SOUTH CAROLINA DEPT. OF REVENUE     41,166     787,246
STATE OF MICHIGAN     100     1,662
STATE OF NEW HAMPSHIRE     1,533     21,906
STATE OF NEW HAMPSHIRE     98,993     1,414,202
STATE TAX DEPARTMENT     302,224     5,037,071
TN DEPARTMENT OF REVENUE     62,118     683,701
TOWN OF BLACKSBURG     15,159     151,592
TOWN OF MT CRESTED BUTTE     1,439     31,979
TOWN OF SOUTH BOSTON     4,394     43,942
TREASURER STATE OF OHIO     158,757     2,117,913
UNION COUNTY SCHOOL DISTRICT     2,800     93,324
VERMONT DEPARTMENT OF TAXES     344,201     5,736,654
VERMONT DEPARTMENT OF TAXES     1,102     18,362
VIRGINIA DEPARTMENT OF TAXATION     13,704     274,068
WASHINGTON COUNTY BOARD OF EDUCATION     911     30,357
WASHINGTON DEPT. OF REVENUE     3,937     53,193
WEBSTER COUNTY BOARD OF EDUCATION     686     22,857
WISCONSIN DEPARTMENT OF REVENUE     1     187
WOLFE COUNTY SCHOOL DISTRICT     564     18,790
WOODFORD COUNTY BOARD OF EDUCATION     4,752     158,400
WYOMING DEPARTMENT OF REVENUE     79     1,580
   
 
    $ 6,807,915   $ 83,971,666
   
 

Note (A): The 911 surcharge is based upon the number of phone lines and not as a function of gross taxable sales.

49


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 1 of 10
Schedule IV

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended December 31, 2004
Payee

  Amount Paid
  Check Date
ADDISON TOWN   $ 3,444   12/13/04
ALBEMARLE COUNTY     8,896   12/01/04
ALBEMARLE COUNTY     457   12/02/04
ALBEMARLE COUNTY     200   12/03/04
ALBEMARLE COUNTY     207   12/06/04
ALBEMARLE COUNTY     688   12/23/04
ALTAVISTA TOWN     1,625   12/01/04
ALTAVISTA TOWN     76   12/17/04
AMELIA COUNTY     870   12/17/04
AMHERST COUNTY     4,609   12/02/04
ANDERSON COUNTY     2,927   12/17/04
APPALACHIA TOWN TREASURER     437   12/01/04
ASHTABULA COUNTY COURTHOUSE     244   12/07/04
AUBURN CITY COLLECTOR     1,324   12/13/04
AVON TOWN     3,777   12/07/04
BAILEY TOWN     546   12/13/04
BANGOR CITY     50,583   12/13/04
BARING PLANTATION TOWN     654   12/07/04
BARROW COUNTY TAX COMMISSIONER     57,699   12/13/04
BATH COUNTY     4,631   12/23/04
BEAHYVILLE CITY COLLECTOR     837   12/16/04
BEDFORD COUNTY     8,107   12/01/04
BLACKBURN CENTER, LLC     433   12/27/04
BLADEN COUNTY     976   12/13/04
BLOUNT CO REVENUE COMMISSIONER     1,181   12/13/04
BOTETOURT COUNTY TREASURER     38,346   12/02/04
BOUNDARY COUNTY TREASURER     6,796   12/13/04
BOURBON COUNTY     6,031   12/23/04
BOYCE TOWN     23   12/02/04
BOYD COUNTY SHERIFF     25,110   12/23/04
BOYDTON TOWN TREASURER     154   12/13/04
BOYLE COUNTY FISCAL COURT     17,263   12/23/04
BREVARD COUNTY     29,902   12/01/04
BRIDGEWATER TOWN TREASURER     577   12/03/04
BROADWAY TOWN     234   12/02/04
BROOKNEAL TOWN     398   12/01/04
BRUNSWICK COUNTY TREASURER     192   12/13/04
BUCHANAN COUNTY     12   12/01/04
BUCHANAN COUNTY     6,871   12/13/04

50


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 2 of 10
Schedule IV

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended December 31, 2004
Payee

  Amount Paid
  Check Date
BUFFALO CITY   38,343   12/13/04
BULLITT COUNTY TREASURER   498   12/16/04
BURLINGTON CITY   38,234   12/13/04
BUTLER COUNTY SHERIFF   74   12/23/04
CAL & JOANNE FAMILY LTD PRTNRSP   200   12/23/04
CALHOUN CITY TREASURER   78   12/16/04
CAMPBELL COUNTY   4,030   12/01/04
CARROLL COUNTY TREAS   5,071   12/02/04
CASWELL COUNTY   5,835   12/13/04
CATLETTSBURG CITY   1,400   12/23/04
CHARLES CITY COUNTY   1,365   12/02/04
CHARLESTON COUNTY   1,431   12/13/04
CHASE CITY TOWN COLLECTOR   1,003   12/13/04
CHATHAM TOWN   420   12/02/04
CHEROKEE COUNTY   647   12/13/04
CHESTERFIELD COUNTY   59   12/01/04
CHESTERFIELD COUNTY   48,509   12/13/04
CITICORP VENDOR FINANCE INC   71   12/02/04
CITY OF ASHLAND   26,023   12/23/04
CITY OF BUENA VISTA   1,038   12/01/04
CITY OF CALAIS   14,327   12/17/04
CITY OF CARLISLE   281   12/16/04
CITY OF CENTRAL   25   12/16/04
CITY OF CHARLOTTESVILLE   146,107   12/02/04
CITY OF CORINTH   20   12/23/04
CITY OF CYNTHIANA   1,436   12/23/04
CITY OF DANVILLE   4,031   12/01/04
CITY OF DANVILLE   8,922   12/13/04
CITY OF GALAX   2,662   12/02/04
CITY OF HENDERSON   1,094   12/17/04
CITY OF ISLAND TAX COLLECTOR   101   12/16/04
CITY OF JUNCTION   380   12/23/04
CITY OF LEBANON   8,406   12/01/04
CITY OF LIVERMORE   133   12/16/04
CITY OF LYNCHBURG   5,932   12/23/04
CITY OF MARTINSVILLE   6,999   12/02/04
CITY OF MOOREHEAD TREASURER   1,265   12/13/04
CITY OF MORGANFIELD TREASURER   1,549   12/23/04
CITY OF RACELAND   417   12/17/04
CITY OF RICHMOND   7,095   12/16/04

51


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 3 of 10
Schedule IV

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended December 31, 2004
Payee

  Amount Paid
  Check Date
CITY OF SALEM   2,260   12/01/04
CITY OF SALEM   1,567   12/10/04
CITY OF STANFORD   439   12/13/04
CITY OF STATHAM   417   12/17/04
CITY OF STAUNTON   3,144   12/13/04
CITY OF STAUNTON   10,219   12/16/04
CITY OF STAUNTON   371   12/17/04
CITY OF STAUNTON   326   12/23/04
CITY OF UNIONTOWN TREASURER   469   12/16/04
CITY OF WAYNESBORO   4,636   12/13/04
CITY OF WEST LIBERTY   1,306   12/23/04
CITY OF WORTHINGTON   706   12/23/04
CITY-COUNTY TAX COLLECTOR   38,886   12/13/04
CLAREMONT   7,467   12/01/04
CLARKE COUNTY TREASURER   90   12/02/04
COFFEE COUNTY   96,447   12/13/04
COLONIAL HEIGHTS(T)   5,803   12/13/04
COLUMBIANA COUNTY TREASURER   1,389   12/07/04
COLUMBUS COUNTY   14   12/13/04
CORYDON CITY   170   12/13/04
COUNTY OF ALBEMARLE   1,687   12/02/04
COUNTY OF AUGUSTA   11,162   12/02/04
COUNTY OF DINWIDDIE   3,011   12/01/04
COUNTY OF GRAYSON   2,338   12/01/04
COUNTY OF GRAYSON   77   12/02/04
COUNTY OF HALIFAX   6,921   12/01/04
COUNTY OF MATHEWS   6,514   12/02/04
COUNTY OF OSCEOLA   58,155   12/01/04
COUNTY OF PULASKI     12/02/04
COUNTY OF PULASKI     12/03/04
COUNTY OF PULASKI   453   12/06/04
COUNTY OF ROCKINGHAM   355   12/01/04
COUNTY OF ROCKINGHAM   23,519   12/02/04
COUNTY OF WARREN   6,876   12/01/04
CULLMAN COUNTY   60,601   12/13/04
CULPEPER COUNTY, TREASURER   50,497   12/01/04
CULPEPER COUNTY, TREASURER   1,690   12/02/04
CULPEPER COUNTY, TREASURER   696   12/13/04
CULPEPER TOWN COLLECTOR   2,438   12/23/04
CUYAHOGA COUNTY   53,128   12/23/04

52


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 4 of 10
Schedule IV

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended December 31, 2004
Payee

  Amount Paid
  Check Date
DADE COUNTY TAX COLLECTOR   96   12/23/04
DANVILLE CITY TAX DEPARTMENT   177   12/13/04
DARLINGTON COUNTY   80,769   12/16/04
DAVIE COUNTY   15,173   12/13/04
DE LAGE LANDEN FINANCIAL SERV   65   12/07/04
DEKALB COUNTY   55,224   12/13/04
DICK LARSEN TREASURER   32,471   12/06/04
DICKENSON COUNTY   7,188   12/01/04
DILLON COUNTY TREASURER   121   12/13/04
DILLON COUNTY TREASURER   320   12/16/04
DIXON CITY   430   12/13/04
DORIS LAWTON   936   12/14/04
DORIS LAWTON   170   12/29/04
EAST MIDDLEBURY FIRE DIST. NO 1   92   12/13/04
EASTLAKE COMMERCIAL   61   12/23/04
ELKTON TOWN     12/02/04
ELKTON TOWN   216   12/03/04
ELMORE COUNTY TAX COLLECTOR   53,199   12/13/04
EMPORIA CITY TREASURER   945   12/01/04
F & F REALTY CO.   300   12/10/04
FAIR HAVEN TOWN TREASURER   6,860   12/13/04
FAIRFIELD TOWN   9,036   12/13/04
FAUQUIER COUNTY TREASURER   1,393   12/01/04
FLEMING COUNTY SHERIFF   8,437   12/16/04
FORSYTH COUNTY TAX COLLECTOR   5,884   12/13/04
FOUNTAIN TOWN TREASURER   479   12/13/04
FRANKLIN COUNTY SHERIFF   665   12/16/04
FREDRICK COUNTY TREASURER   11,647   12/02/04
FREEDOM SHORE LLC   454   12/20/04
GARRARD COUNTY SHERIFF   3,814   12/23/04
GE CAPITAL FLEET SERVICES   1,283   12/09/04
GECFS BY APEX AS AGENT   4,912   12/10/04
GEORGETOWN COUNTY   21,139   12/13/04
GEORGETOWN COUNTY   154   12/23/04
GILCHRIST COUNTY   3,893   12/07/04
GLYNN CNTY. TAX COMMISSIONER   67,225   12/13/04
GRANT COUNTY SHERIFF   85   12/17/04
GREENSVILLE COUNTY TREASURER   2,613   12/01/04
GREENUP COUNTY SHERIFF   26,134   12/17/04
GRETNA TOWN   56   12/01/04

53


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 5 of 10
Schedule IV

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended December 31, 2004
Payee

  Amount Paid
  Check Date
GROTON TOWN   89   12/13/04
HALIFAX COUNTY   10,203   12/13/04
HALIFAX TOWN   50   12/02/04
HALL COUNTY TAX COMMISSIONER   27,954   12/01/04
HALL COUNTY TAX COMMISSIONER   1,381   12/16/04
HARLAN CITY TREASURER   486   12/23/04
HARRISON COUNTY   6,794   12/16/04
HARRISONBURG CITY   48   12/01/04
HARRISONBURG CITY   13,810   12/03/04
HARTFORD TOWN TREASURER   6,887   12/13/04
HENDERSON COUNTY SHERIFF   12,031   12/16/04
HENRICO COUNTY   79,338   12/06/04
HENRICO COUNTY   1,823   12/17/04
HERMAN GRAHAM   834   12/10/04
HERRY COUNTY TREASURER   24,416   12/02/04
HERTFORD COUNTY TAX OFFICE   22,606   12/13/04
HOPEWELL CITY TAX(T)   15,063   12/01/04
I-15 SOUTH AUTO CENTER DR LLC   50,797   12/21/04
IMPERIAL COUNTY TAX COLLECTOR   61,108   12/07/04
IOS CAPITAL   49   12/21/04
IREDELL COUNTY TAX COLLECTOR   74,575   12/13/04
IREDELL COUNTY TAX COLLECTOR   1,108   12/16/04
JACKSON COUNTY TAX COMMISSIONER   11,072   12/13/04
JACKSON INDEPENDENT SCHOOLS   1,140   12/23/04
JAMES BRADY   1,146   12/02/04
JEFFERSON COUNTY   5,923   12/13/04
KENTUCKY REVENUE CABINET   314,579   12/13/04
KIR TEMECULA L.P.   105   12/27/04
KOOTENAI COUNTY TR   290,421   12/13/04
LAKE VIEW TOWN   2,388   12/16/04
LAKE WACCAMAW TREASURER   183   12/13/04
LAKE WACCAMAW TREASURER   5   12/23/04
LANCASTER CITY TAX COLLECTOR   798   12/16/04
LARRY SCHREDER   991   12/07/04
LARUE COUNTY SHERIFF   989   12/23/04
LASSEN COUNTY TAX COLLECTOR   1,800   12/07/04
LATAH COUNTY TAX COLLECTOR   69,626   12/13/04
LAWRENCE L MATHENEY   4,125   12/01/04
LEBANON TOWN   2,005   12/16/04
LEE COUNTY SHERIFF   5,776   12/16/04

54


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 6 of 10
Schedule IV

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended December 31, 2004
Payee

  Amount Paid
  Check Date
LEE COUNTY TREASURER   3,384   12/13/04
LEFLORE COUNTY TAX COLLECTOR   92,841   12/17/04
LENOIR COUNTY   1,664   12/13/04
LEVANT TOWN   12,862   12/07/04
LEWIS COUNTY SHERIFF'S DEPT   4,405   12/23/04
LEWISTON CITY   52,006   12/13/04
LOGAN COUNTY SHERIFF TREASURER   41   12/16/04
LOS ANGELES COUNTY   1,220,742   12/10/04
LOUDOUN COUNTY   2,563   12/02/04
LOUISA COUNTY TREASURER   236   12/02/04
LUCAS COUNTY   409   12/23/04
LUNENBURG COUNTY   1,163   12/02/04
LURAY TOWN   99   12/01/04
MACCLESFIELD TOWN   76   12/13/04
MADISON COUNTY   15,726   12/02/04
MARION COUNTY OH   738   12/23/04
MARION COUNTY SHERIFF   7,096   12/16/04
MARION COUNTY TREASURER   65,550   12/13/04
MAXTON TOWN COLLECTOR   3,220   12/13/04
MCKENNEY   37   12/13/04
MCLEAN COUNTY SHERIFF TREASURER   2,183   12/16/04
MECHANIC FALLS TOWN TAX COLLECTOR   8,805   12/13/04
MECKLENBURG COUNTY   3,695   12/01/04
MENDOCINO COUNTY   4,906   12/07/04
MENIFEE COUNTY SHERIFF   2,469   12/16/04
MIFFLIN COUNTY   4,724   12/01/04
MILO TOWN   5,836   12/07/04
MOMEYER TOWN TAX COLLECTOR   54   12/13/04
MONTGOMERY COUNTY TREASURER   30,451   12/01/04
MONTGOMERY COUNTY TREASURER   846   12/06/04
MORGAN COUNTY   6,175   12/23/04
MOULTONBOROUGH   371   12/13/04
MOUNT AIRY CITY   7,221   12/13/04
MUHLENBURG COUNTY SHERIFF TREAS   208   12/16/04
NASH COUNTY TAX COLLECTOR   18,337   12/13/04
NASSAU COUNTY   58,150   12/01/04
NATIONAL LEASING AND FINANCIAL   75   12/21/04
NEOPOST LEASING   82   12/03/04
NEW IPSWICH TOWN O   1,258   12/13/04
NEWPORT TOWN NH   420   12/13/04
NICHOLAS COUNTY SHERIFF   1,219   12/16/04
NORTHHAMPTON COUNTY   1,868   12/13/04

55


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 7 of 10
Schedule IV

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended December 31, 2004
Payee

  Amount Paid
  Check Date
NORTHUMBERLAND COUNTY   10,715   12/02/04
NORTHWEST CITY TAX COLLECTOR   71   12/13/04
NORTON CITY TAX COLLECTOR   777   12/01/04
NORTON CITY TAX COLLECTOR   1,385   12/02/04
NORWAY TOWN   21,111   12/07/04
OHIO COUNTY SHERIFF DEPT TREAS   42   12/23/04
ORANGE COUNTY   3,412   12/02/04
ORANGE COUNTY   3,349   12/03/04
OSSIPEE TAX DEPARTMENT   844   12/01/04
OWENSBORO CITY TREASURER   156,606   12/23/04
PAGE COUNTY   6,615   12/01/04
PALMYRA TOWN   1,142   12/07/04
PALMYRA TOWN   136   12/13/04
PARIS INDEPENDENT SCHOOLS   5,030   12/23/04
PARTNERSHIP PROPERTIES L.L.C.   581   12/08/04
PATRICK COUNTY TREASURER   7,303   12/02/04
PAULDING COUNTY TREASURER   999   12/23/04
PENNINGTON GAP   113   12/13/04
PERRY COUNTY SHERIFF TREASURER   1,651   12/23/04
PITNEY BOWES CREDIT CORPORATION   120   12/03/04
PITNEY BOWES CREDIT CORPORATION   20   12/22/04
PITTSTON TOWN   10,671   12/13/04
PITTSYLVANIA COUNTY   15,439   12/01/04
PITTSYLVANIA COUNTY   165   12/02/04
PONTOTOC COUNTY   2,091   12/17/04
POWELL COUNTY   6,094   12/23/04
POWHATAN COUNTY TREASURER   8,972   12/01/04
POWHATAN COUNTY TREASURER   1,476   12/02/04
PRINCE GEORGE TREASURER   1,287   12/01/04
PROPERTY TAX   382   12/17/04
PROPERTY TAX   225   12/27/04
PROPERTY TAX   187   12/30/04
RICHLAND COUNTY   15,560   12/13/04
RITE AID CORORATION   252   12/23/04
RIVERSIDE COUNTY TREASURER   614   12/07/04
RIVERSIDE COUNTY TREASURER   218,277   12/10/04
ROCKBRIDGE COUNTY   9   12/02/04
ROCKPORT TOWN   3,805   12/13/04
ROCKY MOUNT CITY   2,411   12/13/04
ROGERS COUNTY TREA   17,993   12/13/04
SAN BERNARDINO COUNTY TREASURER   139,320   12/07/04
SAN BERNARDINO COUNTY TREASURER   62,428   12/17/04

56


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 8 of 10
Schedule IV

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended December 31, 2004
Payee

  Amount Paid
  Check Date
SCOTLAND COUNTY TAX DEPT.   20,463   12/13/04
SCOTT COUNTY TREASURER   290   12/13/04
SEWARD COUNTY TREASURER   33,374   12/13/04
SEYMOUR TOWN TAX   19,544   12/13/04
SHENANDOAH TOWN COLLECTOR   39   12/13/04
SHERIFF OF MARION COUNTY   10,039   12/14/04
SINECURE INVESTMENTS   4,000   12/03/04
SMYTH COUNTY TREASURER   3,713   12/01/04
SOUTH BRISTOL TOWN COLLECTOR   580   12/13/04
SPOTSYLVANIA COUNTY   93,193   12/02/04
SPOTSYLVANIA COUNTY   667   12/13/04
ST ALBANS TOWN   8,412   12/13/04
ST JOHN PLANTATION   533   12/13/04
STAFFORD COUNTY   35,251   12/02/04
STAFFORD COUNTY   3,533   12/06/04
STANDISH TOWN TAX COLLECTOR   18,455   12/13/04
STARK TOWN TAX COLLECTOR   179   12/13/04
STOCKBRIDGE TOWN   715   12/23/04
STRATFORD TOWN   30   12/03/04
STURGIS CITY   489   12/23/04
SULLIVAN TOWN   6,001   12/07/04
SUNFLOWER COUNTY   3   12/23/04
THOMASTON TOWN   1,927   12/02/04
THORNDIKE TOWN   356   12/13/04
TIMBERVILLE TOWN COLLECTOR   123   12/13/04
TOWN OF ADAMS   1,578   12/13/04
TOWN OF ALNA   146   12/01/04
TOWN OF AMESBURY   103   12/23/04
TOWN OF BERRYVILLE   231   12/07/04
TOWN OF BIG STONE GAP   1,372   12/16/04
TOWN OF BLACKSBURG   742   12/02/04
TOWN OF BRATTLEBORO   11,458   12/13/04
TOWN OF BUCKSPORT   5,301   12/13/04
TOWN OF CASTALIA   309   12/13/04
TOWN OF CEDAR BLUFF   53   12/01/04
TOWN OF CHARLESTOWN   533   12/07/04
TOWN OF COEBURN   259   12/02/04
TOWN OF CONWAY   6,845   12/03/04
TOWN OF COPLIN PLANTATION   358   12/13/04
TOWN OF DAMARISCOTTA   1,990   12/17/04
TOWN OF DAYTON   4,187   12/16/04
TOWN OF DUBLIN   129   12/01/04
TOWN OF ESSEX   17,146   12/13/04

57


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 9 of 10
Schedule IV

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended December 31, 2004
Payee

  Amount Paid
  Check Date
TOWN OF FALMOUTH   24,413   12/01/04
TOWN OF FRIES   57   12/01/04
TOWN OF FRYEBURG   2,305   12/07/04
TOWN OF GIBSON   129   12/07/04
TOWN OF GORDONSVILLE   53   12/02/04
TOWN OF GREENBUSH   7,750   12/13/04
TOWN OF HILLSVILLE   429   12/02/04
TOWN OF HINSDALE   1,590   12/13/04
TOWN OF HURT   77   12/02/04
TOWN OF INDEPENDENCE   204   12/13/04
TOWN OF KINGFIELD TREASURER   1,888   12/01/04
TOWN OF KINGSTON   2,670   12/01/04
TOWN OF LACROSS   27   12/13/04
TOWN OF LITTLETON TAX COLLECTOR   10,416   12/02/04
TOWN OF LONDONDERRY   29,616   12/01/04
TOWN OF MARION   545   12/07/04
TOWN OF MARS HILL   35   12/13/04
TOWN OF MILAN   478   12/13/04
TOWN OF MILTON   19,438   12/13/04
TOWN OF MINOT   620   12/13/04
TOWN OF MONT VERNON   1,290   12/13/04
TOWN OF ORANGE   224   12/02/04
TOWN OF PARIS   8,832   12/07/04
TOWN OF PINETOPS COLLECTOR   449   12/13/04
TOWN OF PINK HILL   558   12/13/04
TOWN OF PLYMOUTH   4,793   12/13/04
TOWN OF PLYMPTON   5,258   12/02/04
TOWN OF PULASKI   1,055   12/02/04
TOWN OF PULASKI   41   12/06/04
TOWN OF RICHLANDS   508   12/02/04
TOWN OF ROCKINGHAM   4,466   12/13/04
TOWN OF RUMNEY   16   12/01/04
TOWN OF SHEFFIELD MA   344   12/17/04
TOWN OF SORRENTO   2,017   12/17/04
TOWN OF SOUTH BOSTON   3,215   12/02/04
TOWN OF SOUTH HILL   1,218   12/13/04
TOWN OF SPRINGFIELD   13,358   12/13/04
TOWN OF STANLEY   46   12/16/04
TOWN OF STEPHENS CITY   86   12/01/04
TOWN OF STONINGTON   2,405   12/17/04
TOWN OF STUART   484   12/13/04
TOWN OF TAZEWELL   172   12/02/04

58


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 10 of 10
Schedule IV

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended December 31, 2004
Payee

  Amount Paid
  Check Date
TOWN OF TEMPLE   3,821   12/01/04
TOWN OF VICTORIA   402   12/02/04
TOWN OF WATERFORD TAX COLLECTOR   5,847   12/01/04
TOWN OF WEATHERSFIELD   1,516   12/13/04
TOWN OF WHITEFIELD   2,728   12/01/04
TREASURER OF FRONT ROYAL TOWN   635   12/01/04
TREASURER OF RAPPAHANNOCK CO   939   12/01/04
TREASURER OF TAZEWELL COUNTY   2,236   12/02/04
TREASURER OF TAZEWELL COUNTY   10,527   12/03/04
TSC, LC   435   12/17/04
TULSA   15,534   12/13/04
UINTA COUNTY TREASURER   17,298   12/13/04
UNION COUNTY SHERIFF TREASURER   3,149   12/16/04
VENTURA COUNTY TAX COLLECTOR   495   12/07/04
WAKEFIELD TOWN   762   12/16/04
WALPOLE TOWN COLLECTOR   4,527   12/07/04
WALPOLE TOWN COLLECTOR   1,289   12/13/04
WARREN COUNTY   32,204   12/17/04
WARREN COUNTY TAX COLLECTOR   3,025   12/13/04
WARRENTON TOWN TAX COLLECTOR   144   12/16/04
WARRENTON TOWN TAX COLLECTOR   12   12/17/04
WATERBURY CITY COLLECTOR   14,478   12/14/04
WEBSTER COUNTY SHERIFF TREASURE   5,189   12/23/04
WEST RUTLAND TOWN   2,316   12/23/04
WESTMORELAND COUNTY   10,930   12/02/04
WHITAKERS TOWN   798   12/13/04
WILMOT TOWN   339   12/03/04
WILSON COUNTY TAX ADMINISTRATOR   2,345   12/13/04
WINCHESTER CITY   2,649   12/16/04
WINCHESTER CITY TREASURER   2,747   12/02/04
WOODFORD COUNTY   9,873   12/17/04
WOODSTOCK TOWN   607   12/07/04
YADKIN COUNTY   16   12/01/04
YUMA COUNTY   262,937   12/13/04

 

 

5,952,594

 

 

59


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 1 of 5
Schedule V

Court Reporting schedules for Sales and Other Taxes Paid
for the Month Ended December 31, 2004
Taxing Jurisdiction

  Tax Type
  Amount Paid
  Date Paid
ALABAMA DEPARTMENT OF REVENUE   Gross Receipts Tax   $ 219   12/13/04
ARIZONA DEPARTMENT OF REVENUE   Sales Tax     20   12/10/04
ASHLAND INDEPENDENT BOARD OF   Utility Tax     9,914   12/13/04
BATH COUNTY SCHOOL D   Utility Tax     1,230   12/13/04
BEREA INDEPENDENT SCHOOL DIST   Utility Tax     2,463   12/13/04
BOARD OF EQUALIZATION   Sales Tax     304   12/17/04
BOARD OF EQUALIZATION   Sales Tax     1,218   12/23/04
BOARD OF EQUALIZATION   Gross Receipts Tax     145   12/27/04
BOURBON COUNTY SCHOOL   Utility Tax     596   12/13/04
BOYD COUNTY SCHOOL D   Gross Receipts Tax     11   12/13/04
BOYD COUNTY SCHOOL D   Utility Tax     8,892   12/13/04
BOYLE COUNTY SCHOOL DISTRICT   Utility Tax     1,563   12/13/04
BREATHITT COUNTY SCH   Utility Tax     1,063   12/13/04
BRECKINRIDGE COUNTY BOARD OF   Utility Tax     695   12/13/04
BURGIN EDUCATION BO   Utility Tax     331   12/13/04
BUTLER COUNTY SCHOOL DISTRICT   Utility Tax     50   12/13/04
CALIFORNIA HIGH COST FUND—A   Gross Receipts Tax     35   12/08/04
CALIFORNIA HIGH COST FUND—B   Sales Tax     474   12/08/04
CALIFORNIA TELECONNECT FUND   Sales Tax     33   12/08/04
CARTER COUNTY SCHOOL   Utility Tax     1,638   12/13/04
CITY OF MONTEREY PARK   Gross Receipts Tax     4   12/16/04
CITY OF AHLAMBRA   Gross Receipts Tax     8   12/16/04
CITY OF ARCADIA   Gross Receipts Tax     9   12/16/04
CITY OF BALDWIN PARK   Utility Tax     5,332   12/07/04
CITY OF BALDWIN PARK   Gross Receipts Tax     11   12/16/04
CITY OF BEAUMONT   Utility Tax     3,231   12/07/04
CITY OF BELLFLOWER   Gross Receipts Tax     1   12/17/04
CITY OF BERKELEY   Gross Receipts Tax     4   12/17/04
CITY OF BRAWLEY   Utility Tax     8,329   12/07/04
CITY OF CHARLOTTSVILLE   Utility Tax     48,834   12/16/04
CITY OF COLORADO SPRINGS   Sales Tax     155   12/14/04
CITY OF COMPTON   Gross Receipts Tax     5   12/17/04
CITY OF CULVER CITY   Gross Receipts Tax     7   12/16/04
CITY OF DESERT HOT SPRINGS   Gross Receipts Tax     7   12/16/04
CITY OF FONTANA   Utility Tax     1,514   12/07/04
CITY OF GLENDALE   Gross Receipts Tax     6   12/16/04
CITY OF HAWTHORNE   Gross Receipts Tax     6   12/16/04
CITY OF HERMOSA BEACH   Utility Tax     20,571   12/07/04
CITY OF HOLTVILLE   Utility Tax     1,965   12/07/04

60


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 2 of 5
Schedule V

Court Reporting schedules for Sales and Other Taxes Paid
for the Month Ended December 31, 2004
Taxing Jurisdiction

  Tax Type
  Amount Paid
  Date Paid
CITY OF INGLEWOOD   Gross Receipts Tax   7   12/16/04
CITY OF LA HABRA   Utility Tax   26,321   12/07/04
CITY OF LA HABRA   Gross Receipts Tax   25   12/16/04
CITY OF LA PALMA   Gross Receipts Tax   4   12/17/04
CITY OF LAKEWOOD   Gross Receipts Tax   3   12/17/04
CITY OF LONG BEACH   Gross Receipts Tax   6   12/16/04
CITY OF LOS ANGELES   Gross Receipts Tax   616   12/16/04
CITY OF LYNWOOD   Gross Receipts Tax   3   12/17/04
CITY OF MALIBU   Gross Receipts Tax   2   12/17/04
CITY OF MORENO VALLEY   Utility Tax   63,910   12/07/04
CITY OF MORENO VALLEY   Gross Receipts Tax   29   12/16/04
CITY OF PALM SPRINGS   Gross Receipts Tax   6   12/16/04
CITY OF PICO RIVERA   Utility Tax   12,334   12/07/04
CITY OF PICO RIVERA   Gross Receipts Tax   6   12/16/04
CITY OF PLACENTIA   Utility Tax   15,645   12/07/04
CITY OF PLACENTIA   Gross Receipts Tax   7   12/16/04
CITY OF POMONA   Gross Receipts Tax   4   12/17/04
CITY OF PORT HUENEME   Utility Tax   10,315   12/07/04
CITY OF PULLMAN   Gross Receipts Tax   16   12/13/04
CITY OF REDONDO BEACH   Gross Receipts Tax   64   12/16/04
CITY OF REDONDO BEACH CA   Utility Tax   44,037   12/07/04
CITY OF RIALTO   Utility Tax   40,947   12/07/04
CITY OF SAN BERNARDINO   Utility Tax   63,893   12/07/04
CITY OF SAN BERNARDINO   Gross Receipts Tax   10   12/16/04
CITY OF SAN BUENAVENTURA   Utility Tax   34,250   12/07/04
CITY OF SANTA ANA   Gross Receipts Tax   16   12/16/04
CITY OF SANTA MONICA   Utility Tax   153,730   12/07/04
CITY OF SANTA MONICA   Gross Receipts Tax   155   12/16/04
CITY OF SEAL BEACH   Gross Receipts Tax   15   12/16/04
CITY OF SOUTH PASADENA   Gross Receipts Tax   5   12/17/04
CITY OF VALLEJO   Gross Receipts Tax   4   12/17/04
CITY OF VENTURA   Gross Receipts Tax   10   12/16/04
CITY OF WAYNESBORO   Utility Tax   27,491   12/16/04
CITY OF WHITTIER   Gross Receipts Tax   7   12/16/04
CITY OF WINCHESTER   Utility Tax   15,723   12/15/04
CLOVERPORT BOARD OF EDUCATION   Utility Tax   245   12/13/04
COLORADO DEPARTMENT OF REVENUE   Sales Tax   714   12/10/04
COLORADO DEPARTMENT OF REVENUE   Sales Tax   2,876   12/20/04
COMPTROLLER OF MARYLAND   Sales Tax   8,065   12/22/04
COMPTROLLER OF MD   Sales Tax   7,168   12/22/04

61


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 3 of 5
Schedule V

Court Reporting schedules for Sales and Other Taxes Paid
for the Month Ended December 31, 2004
Taxing Jurisdiction

  Tax Type
  Amount Paid
  Date Paid
CONNECTICUT DEPT OF REVENUE   Sales Tax   356,161   12/30/04
COUNTY OF MONTGOMERY   Utility Tax   8,476   12/15/04
D.C. TREASURER   Sales Tax   11   12/13/04
DANVILLE INDEPENDENT SCHOOL DIS   Utility Tax   4,600   12/13/04
DAVIESS CO BOARD OF EDUCATION   Gross Receipts Tax   12   12/13/04
DAVIESS CO BOARD OF EDUCATION   Utility Tax   16,405   12/13/04
DEAF TRUST   Sales Tax   63   12/08/04
ELLIOTT COUNTY SCHOO   Utility Tax   234   12/13/04
FLORIDA DEPT OF REVENUE   Gross Receipts Tax   53,048   12/20/04
FLORIDA DEPT OF REVENUE   Sales Tax   89,652   12/20/04
FLORIDA DEPT OF REVENUE   Telecommunications Tax   3,277,101   12/20/04
FRANKLIN COUNTY SCHOOL DISTRICT   Utility Tax   111   12/13/04
GARRARD COUNTY SCHOOL DISTRICT   Utility Tax   985   12/13/04
GEORGIA DEPARTMENT OF REVENUE   Sales Tax   92   12/15/04
GEORGIA DEPARTMENT OF REVENUE   Sales Tax   18,988   12/20/04
HANCOCK COUNTY BOARD OF   Utility Tax   778   12/13/04
HARLAN COUNTY SCHOOL   Utility Tax   235   12/13/04
HARRISON COUNTY SCHOOL DISTRICT   Utility Tax   2,615   12/13/04
HARRODSBURG BOARD OF EDUCATION   Utility Tax   2,671   12/13/04
HENDERSON CO BOARD OF EDUCATION   Utility Tax   2,326   12/13/04
IDAHO STATE TAX COMMISSION   Sales Tax   4,328   12/10/04
IDAHO UNIVERSAL SERV   Gross Receipts Tax   23   12/13/04
INDIANA DEPT OF REVENUE   Sales Tax   1,870   12/10/04
INDIANA DEPT OF REVENUE   Sales Tax   27,577   12/20/04
INTERNAL REVENUE SERVICE   Federal Excise Tax   39,302   12/10/04
JACKSON INDEPENDENT SCHOOLS   Utility Tax   497   12/13/04
JESSAMINE COUNTY BOARD OF EDUCA   Utility Tax   7,729   12/13/04
KANSAS DEPT OF REVENUE   Sales Tax   16,755   12/28/04
KENTUCKY REVENUE CABINET   Sales Tax   2,146   12/20/04
LAUREL COUNTY SCHOOL   Utility Tax   11,665   12/13/04
LEE COUNTY SCHOOL DI   Utility Tax   1,060   12/13/04
LESLIE COUNTY SCHOOL   Utility Tax   1,009   12/13/04
LETCHER COUNTY BOARD OF EDUCATI   Utility Tax   768   12/13/04
LEWIS COUNTY BOARD OF   Utility Tax   923   12/13/04
LEWIS COUNTY SCHOOL   Utility Tax   296   12/13/04
LINCOLN COUNTY BOARD OF EDUCATI   Utility Tax   1,273   12/13/04
LOGAN COUNTY SCHOOL DISTRICT   Utility Tax   35   12/13/04
MADISON COUNTY SCHOOL DISTRICT   Gross Receipts Tax   21   12/13/04
MADISON COUNTY SCHOOL DISTRICT   Utility Tax   18,807   12/13/04
MAINE REVENUE SERVICES   Sales Tax   5,770   12/15/04

62


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 4 of 5
Schedule V

Court Reporting schedules for Sales and Other Taxes Paid
for the Month Ended December 31, 2004
Taxing Jurisdiction

  Tax Type
  Amount Paid
  Date Paid
MARION COUNTY SCHOOL   Utility Tax   2,715   12/13/04
MASS DEPT OF REVENUE   Sales Tax   7,399   12/20/04
MCLEAN COUNTY SCHOOL DISTRICT   Utility Tax   763   12/13/04
MENIFEE COUNTY SCHOO   Utility Tax   435   12/13/04
MERCER COUNTY SCHOOL DISTRICT   Utility Tax   1,770   12/13/04
MISSISSIPPI STATE TAX COMMISSIO   Sales Tax   34   12/09/04
MISSISSIPPI STATE TAX COMMISSIO   Sales Tax   40,124   12/13/04
MORGAN COUNTY SCHOOL   Utility Tax   1,032   12/13/04
NECA VUSF   Gross Receipts Tax   211   12/13/04
NELSON COUNTY BOARD OF EDUCATIO   Utility Tax   1,330   12/13/04
NEW JERSEY SALES TAX   Sales Tax   494   12/20/04
NICHOLAS COUNTY SCHO   Utility Tax   676   12/13/04
NORTH CAROLINA DEPT OF REVENUE   Sales Tax   423   12/09/04
NORTH CAROLINA DEPT OF REVENUE   Sales Tax   15,883   12/13/04
NYS SALES TAX PROCESSING   Sales Tax   7,957   12/15/04
NYS SALES TAX PROCESSING   Gross Receipts Tax   80   12/17/04
NYS SALES TAX PROCESSING   Sales Tax   11,551   12/17/04
OHIO COUNTY SCHOOL DISTRICT   Utility Tax   19   12/13/04
OKLAHOMA TAX COMMISSION   Sales Tax   509   12/07/04
OWENSBORO BOARD OF EDUCATION   Utility Tax   11,283   12/13/04
OWSLEY COUNTY BOARD OF EDUCATIO   Utility Tax   378   12/13/04
PA DEPARTMENT OF REVENUE   Sales Tax   205,181   12/20/04
PARIS INDEPENDENT SCHOOLS   Utility Tax   2,958   12/13/04
PERRY COUNTY SCHOOL   Utility Tax   253   12/13/04
PETERSBURG CITY O(T)   Utility Tax   16,265   12/14/04
POWELL COUNTY SCHOOL   Utility Tax   1,924   12/13/04
PUBLIC SERVICE COMMISSION   Gross Receipts Tax   226   12/13/04
ROCKCASTLE COUNTY SCHOOL   Utility Tax   931   12/13/04
RUSSELL INDEPENDENT   Utility Tax   5,792   12/13/04
SCOTT COUNTY SCHOOL   Utility Tax   7,727   12/14/04
SOUTH CAROLINA DEPARTMENT OF   Sales Tax   48,402   12/20/04
STATE OF NEW HAMPSHIRE   Utility Tax   96,387   12/07/04
STATE OF NEW HAMPSHIRE   Gross Receipts Tax   1,359   12/13/04
STATE TAX DEPARTMENT   Sales Tax   105,124   12/08/04
TENNESSEE DEPT OF REVENUE   Sales Tax   61,664   12/20/04
TOWN OF ALBION   Utility Tax   337   12/16/04
TOWN OF BLACKSBURG   Utility Tax   15,284   12/15/04
TOWN OF MT CRESTED BUTTE   Utility Tax   1,441   12/08/04
TOWN OF SOUTH BOSTON   Utility Tax   4,482   12/14/04
TREASURER—STATE OF OHIO   Sales Tax   41,733   12/23/04
TREASURER OF STATE OF OHIO   Sales Tax   97,257   12/23/04

63


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 5 of 5
Schedule V

Court Reporting schedules for Sales and Other Taxes Paid
for the Month Ended December 31, 2004
Taxing Jurisdiction

  Tax Type
  Amount Paid
  Date Paid
TREASURER STATE OF OHIO   Sales Tax     16,300   12/15/04
TREASURER STATE OF OHIO   Sales Tax     1,330   12/16/04
UNION COUNTY SCHOOL DISTRICT   Utility Tax     2,918   12/13/04
UNIVERSAL LIFETIME TELEPHONE SE   Gross Receipts Tax     237   12/08/04
UNIVERSAL SERVICE ADMINSTRATIVE   Federal USF     33,189   12/08/04
VERMONT DEPT OF TAXES   Sales Tax     73,258   12/17/04
VERMONT DEPT OF TAXES   Sales Tax     266,848   12/20/04
VIRGINIA DEPARTMENT OF TAXATION   Sales Tax     2,539   12/14/04
VIRGINIA DEPARTMENT OF TAXATION   Sales Tax     545   12/15/04
VIRGINIA DEPARTMENT OF TAXATION   Sales Tax     8,871   12/17/04
VIRGINIA DEPARTMENT OF TAXATION   Sales Tax     352   12/20/04
WASHINGTON COUNTY BOARD OF EDU   Utility Tax     910   12/13/04
WASHINGTON DEPT OF REVENUE   Sales Tax     3,887   12/16/04
WEBSTER COUNTY BOARD OF   Utility Tax     697   12/13/04
WEST VIRGINIA STATE TAX DEPT   Sales Tax     160,059   12/20/04
WOLFE COUNTY SCHOOL   Utility Tax     568   12/13/04
WOODFORD COUNTY BOARD OF ED   Utility Tax     4,764   12/13/04
       
   
  Total       $ 6,023,060    
       
   

64


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 1 of 6
Schedule VI

Court Reporting schedules for Cash Disbursements
for the Month Ended December 31, 2004
LEGAL ENTITY

  Account
Number

  Case
Number

  Disbursements
ACC CABLE COMMUNICATIONS FL-VA, LLC   081-02-41904   02-41904   $ 3,468,735
ACC CABLE HOLDINGS VA, INC.   081-02-41905   02-41905    
ACC HOLDINGS II, LLC   081-02-41955   02-41955    
ACC INVESTMENT HOLDINGS, INC.   081-02-41957   02-41957     1,096
ACC OPERATIONS, INC.   081-02-41956   02-41956     74,311
ACC TELECOMMUNICATIONS HOLDINGS LLC   081-02-41864   02-41864    
ACC TELECOMMUNICATIONS LLC   081-02-41863   02-41863     211,132
ACC TELECOMMUNICATIONS OF VIRGINIA LLC   081-02-41862   02-41862     59
ACC-AMN HOLDINGS, LLC   081-02-41861   02-41861    
ADELPHIA ACQUISITION SUBSIDIARY, INC.   081-02-41860   02-41860    
ADELPHIA ARIZONA, INC.   081-02-41859   02-41859    
ADELPHIA BLAIRSVILLE, LLC   081-02-41735   02-41735    
ADELPHIA CABLE PARTNERS, LP   081-02-41902   02-41902     5,684,894
ADELPHIA CABLEVISION ASSOCIATES, LP   081-02-41913   02-41913     794,553
ADELPHIA CABLEVISION CORP.   081-02-41752   02-41752     943,416
ADELPHIA CABLEVISION OF BOCA RATON, LLC   081-02-41751   02-41751     948,272
ADELPHIA CABLEVISION OF FONTANA, LLC   081-02-41755   02-41755    
ADELPHIA CABLEVISION OF INLAND EMPIRE, LLC   081-02-41754   02-41754     5,037,143
ADELPHIA CABLEVISION OF NEW YORK, INC.   081-02-41892   02-41892     2,697,261
ADELPHIA CABLEVISION OF NEWPORT BEACH, LLC   081-02-41947   02-41947     518,546
ADELPHIA CABLEVISION OF ORANGE COUNTY II, LLC   081-02-41781   02-41781     481,531
ADELPHIA CABLEVISION OF ORANGE COUNTY, LLC   081-02-41946   02-41946     552,763
ADELPHIA CABLEVISION OF SAN BERNANDINO, LLC   081-02-41753   02-41753    
ADELPHIA CABLEVISION OF SANTA ANA, LLC   081-02-41831   02-41831     1,768,601
ADELPHIA CABLEVISION OF SEAL BEACH, LLC   081-02-41757   02-41757     166,886
ADELPHIA CABLEVISION OF SIMI VALLEY, LLC   081-02-41830   02-41830     833,839
ADELPHIA CABLEVISION OF THE KENNEBUNKS, LLC   081-02-41943   02-41943     295,260
ADELPHIA CABLEVISION OF WEST PALM BEACH III, LLC   081-02-41783   02-41783     185,454
ADELPHIA CABLEVISION OF WEST PALM BEACH IV, LLC   081-02-41766   02-41766     2,830,862
ADELPHIA CABLEVISION OF WEST PALM BEACH V, LLC   081-02-41764   02-41764     98,274
ADELPHIA CABLEVISION, LLC   081-02-41858   02-41858     57,914,801
ADELPHIA CALIFORNIA CABLEVISION, LLC   081-02-41942   02-41942     4,131,460
ADELPHIA CENTRAL PENNSYLVANIA, LLC   081-02-41950   02-41950     3,311,885
ADELPHIA CLEVELAND, LLC   081-02-41793   02-41793     13,669,967
ADELPHIA COMMUNICATIONS CORPORATION   081-02-41729   02-41729     4,291
ADELPHIA COMMUNICATIONS INTERNATIONAL, INC.   081-02-41857   02-41857    
ADELPHIA COMMUNICATIONS OF CALIFORNIA II, LLC   081-02-41748   02-41748     2,962,739
ADELPHIA COMMUNICATIONS OF CALIFORNIA III, LLC   081-02-41817   02-41817     1,186,709
ADELPHIA COMMUNICATIONS OF CALIFORNIA, LLC   081-02-41749   02-41749     143,577
ADELPHIA COMPANY OF WESTERN CONNECTICUT   081-02-41801   02-41801     3,029,252

65


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 2 of 6
Schedule VI

Court Reporting schedules for Cash Disbursements
for the Month Ended December 31, 2004
LEGAL ENTITY

  Account
Number

  Case
Number

  Disbursements
ADELPHIA GENERAL HOLDINGS III, LLC   081-02-41854   02-41854  
ADELPHIA GP HOLDINGS, LLC   081-02-41829   02-41829  
ADELPHIA GS CABLE, LLC   081-02-41908   02-41908   2,097,151
ADELPHIA HARBOR CENTER HOLDINGS LLC   081-02-41853   02-41853  
ADELPHIA HOLDINGS 2001, LLC   081-02-41926   02-41926  
ADELPHIA INTERNATIONAL II, LLC   081-02-41856   02-41856  
ADELPHIA INTERNATIONAL III, LLC   081-02-41855   02-41855  
ADELPHIA MOBILE PHONES, INC.   081-02-41852   02-41852  
ADELPHIA OF THE MIDWEST, INC.   081-02-41794   02-41794  
ADELPHIA PINELLAS COUNTY, LLC   081-02-41944   02-41944  
ADELPHIA PRESTIGE CABLEVISION, LLC   081-02-41795   02-41795   5,371,944
ADELPHIA TELECOMMUNICATIONS OF FLORIDA, INC.   081-02-41939   02-41939   68,689
ADELPHIA TELECOMMUNICATIONS, INC.   081-02-41851   02-41851   548,000
ADELPHIA WELLSVILLE, LLC   081-02-41850   02-41850  
ADELPHIA WESTERN NEW YORK HOLDINGS, LLC   081-02-41849   02-41849  
ARAHOVA COMMUNICATIONS, INC.   081-02-41815   02-41815   32,307
ARAHOVA HOLDINGS, LLC   081-02-41893   02-41893  
BADGER HOLDING CORP   081-02-41792   02-41792  
BETTER TV INC. OF BENNINGTON   081-02-41914   02-41914   371,423
BLACKSBURG/SALEM CABLEVISION, INC.   081-02-41759   02-41759   985,293
BRAZAS COMMUNICATIONS, INC.   081-02-41804   02-41804   1,096
BUENAVISION TELECOMMUNICATIONS, INC.   081-02-41938   02-41938   668,682
CABLE SENTRY CORPORATION   081-02-41894   02-41894  
CALIFORNIA AD SALES, LLC   081-02-41945   02-41945  
CCC-III, INC.   081-02-41867   02-41867  
CCC-INDIANA, INC.   081-02-41937   02-41937  
CCH INDIANA, LP   081-02-41935   02-41935  
CDA CABLE, INC.   081-02-41879   02-41879   180,206
CENTURY ADVERTISING, INC.   081-02-41731   02-41731  
CENTURY ALABAMA CORP   081-02-41889   02-41889   175,519
CENTURY ALABAMA HOLDING CORP   081-02-41891   02-41891  
CENTURY AUSTRALIA COMMUNICATIONS CORP   081-02-41738   02-41738  
CENTURY BERKSHIRE CABLE CORP   081-02-41762   02-41762   278,983
CENTURY CABLE HOLDING CORP   081-02-41814   02-41814   7
CENTURY CABLE HOLDINGS, LLC   081-02-41812   02-41812   17,379,858
CENTURY CABLE MANAGEMENT CORPORATION   081-02-41887   02-41887   235,723
CENTURY CABLE OF SOUTHERN CALIFORNIA   081-02-41745   02-41745  
CENTURY CABLEVISION HOLDINGS, LLC   081-02-41936   02-41936   1,664,992
CENTURY CAROLINA CORP   081-02-41886   02-41886   968,317
CENTURY COLORADO SPRINGS CORP   081-02-41736   02-41736   118,217
CENTURY COLORADO SPRINGS PARTNERSHIP   081-02-41774   02-41774   6,004,488
CENTURY COMMUNICATIONS CORPORATION   081-02-12834   02-12834   1,455,853

66


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 3 of 6
Schedule VI

Court Reporting schedules for Cash Disbursements
for the Month Ended December 31, 2004
LEGAL ENTITY

  Account
Number

  Case
Number

  Disbursements
CENTURY CULLMAN CORP   081-02-41888   02-41888   391,023
CENTURY ENTERPRISE CABLE CORP   081-02-41890   02-41890   429,328
CENTURY EXCHANGE, LLC   081-02-41744   02-41744  
CENTURY FEDERAL, INC.   081-02-41747   02-41747  
CENTURY GRANITE CABLE TELEVISION CORP.   081-02-41779   02-41779  
CENTURY HUNTINGTON COMPANY   081-02-41885   02-41885   1,934,719
CENTURY INDIANA CORP   081-02-41768   02-41768  
CENTURY INVESTMENT HOLDING CORP   081-02-41740   02-41740  
CENTURY INVESTORS, INC.   081-02-41733   02-41733  
CENTURY ISLAND ASSOCIATES, INC.   081-02-41771   02-41771   29,088
CENTURY ISLAND CABLE TELEVISION CORP   081-02-41772   02-41772  
CENTURY KANSAS CABLE TELEVISION CORP   081-02-41884   02-41884   165,879
CENTURY LYKENS CABLE CORP   081-02-41883   02-41883   154,668
CENTURY MENDOCINO CABLE TELEVISION, INC.   081-02-41780   02-41780   857,999
CENTURY MISSISSIPPI CORP   081-02-41882   02-41882   428,030
CENTURY MOUNTAIN CORP   081-02-41797   02-41797   139,897
CENTURY NEW MEXICO CABLE TELEVISION CORP.   081-02-41784   02-41784  
CENTURY NORWICH CORP   081-02-41881   02-41881   925,204
CENTURY OHIO CABLE TELEVISION CORP   081-02-41811   02-41811   496,917
CENTURY OREGON CABLE CORP   081-02-41739   02-41739  
CENTURY PACIFIC CABLE TV INC   081-02-41746   02-41746  
CENTURY PROGRAMMING, INC.   081-02-41732   02-41732  
CENTURY REALTY CORP.   081-02-41813   02-41813  
CENTURY SHASTA CABLE TELEVISION CORP   081-02-41880   02-41880  
CENTURY SOUTHWEST COLORADO CABLE TELEVISION CORP   081-02-41770   02-41770  
CENTURY TRINIDAD CABLE TELEVISION CORP.   081-02-41790   02-41790   90,025
CENTURY VIRGINIA CORP   081-02-41796   02-41796   370,078
CENTURY VOICE AND DATA COMMUNICATIONS, INC.   081-02-41737   02-41737  
CENTURY WARRICK CABLE CORP.   081-02-41763   02-41763  
CENTURY WASHINGTON CABLE TELEVISION, INC.   081-02-41878   02-41878  
CENTURY WYOMING CABLE TELEVISION CORP.   081-02-41789   02-41789   81,072
CENTURY-TCI CALIFORNIA COMMUNICATIONS, LP   081-02-41743   02-41743  
CENTURY-TCI CALIFORNIA, LP   081-02-41741   02-41741   41,442,874
CENTURY-TCI HOLDINGS, LLC   081-02-41742   02-41742  
CHELSEA COMMUNICATIONS, INC.   081-02-41923   02-41923  
CHELSEA COMMUNICATIONS, LLC   081-02-41924   02-41924   11,988,927
CHESTNUT STREET SERVICES, LLC   081-02-41842   02-41842  
CLEAR CABLEVISION, INC.   081-02-41756   02-41756  
CMA CABLEVISION ASSOCIATES VII, LP   081-02-41808   02-41808   261,575
CMA CABLEVISION ASSOCIATES XI, LP   081-02-41807   02-41807   98,189
CORAL SECURITY, INC   081-02-41895   02-41895  

67


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 4 of 6
Schedule VI

Court Reporting schedules for Cash Disbursements
for the Month Ended December 31, 2004
LEGAL ENTITY

  Account
Number

  Case
Number

  Disbursements
COWLITZ CABLEVISION, INC.   081-02-41877   02-41877   503,031
CP-MDU I LLC   081-02-41940   02-41940  
CP-MDU II LLC   081-02-41941   02-41941  
E & E CABLE SERVICE, INC.   081-02-41785   02-41785  
EASTERN VIRGINIA CABLEVISION HOLDINGS, LLC   081-02-41799   02-41799  
EASTERN VIRGINIA CABLEVISION, LP   081-02-41800   02-41800   446,175
EMPIRE SPORTS NETWORK, LP   081-02-41844   02-41844   413,083
FAE CABLE MANAGEMENT CORP   081-02-41734   02-41734  
FOP INDIANA, LP   081-02-41816   02-41816   334,471
FRONTIERVISION ACCESS PARTNERS, LLC   081-02-41819   02-41819   1,501,229
FRONTIERVISION CABLE NEW ENGLAND, INC.   081-02-41822   02-41822   851,314
FRONTIERVISION CAPITAL CORPORATION   081-02-41820   02-41820  
FRONTIERVISION HOLDINGS CAPITAL CORPORATION   081-02-41824   02-41824  
FRONTIERVISION HOLDINGS CAPITAL II CORPORATION   081-02-41823   02-41823  
FRONTIERVISION HOLDINGS, LLC   081-02-41827   02-41827  
FRONTIERVISION HOLDINGS, LP   081-02-41826   02-41826  
FRONTIERVISION OPERATING PARTNERS, LLC   081-02-41825   02-41825  
FRONTIERVISION OPERATING PARTNERS, LP   081-02-41821   02-41821   26,671,643
FRONTIERVISION PARTNERS, LP   081-02-41828   02-41828  
FT MYERS CABLEVISION, LLC   081-02-41948   02-41948  
FT. MYERS ACQUISITION LIMITED PARTNERSHIP   081-02-41949   02-41949  
GENESIS CABLE COMMUNICATIONS SUBSIDIARY, LLC   081-02-41903   02-41903  
GLOBAL ACQUISITION PARTNERS, LP   081-02-41933   02-41933   1,696,783
GLOBAL CABLEVISION II, LLC   081-02-41934   02-41934  
GRAFTON CABLE COMPANY   081-02-41788   02-41788  
GS CABLE, LLC   081-02-41907   02-41907   2,117,009
GS TELECOMMUNICATIONS LLC   081-02-41906   02-41906  
HARRON CABLEVISION OF NEW HAMPSHIRE, INC.   081-02-41750   02-41750   1,797,378
HUNTINGTON CATV, INC.   081-02-41765   02-41765  
IMPERIAL VALLEY CABLEVISION, INC.   081-02-41876   02-41876   779,284
KALAMAZOO COUNTY CABLEVISION, INC.   081-02-41922   02-41922  
KEY BISCAYNE CABLEVISION   081-02-41898   02-41898   129,532
KOOTENAI CABLE, INC.   081-02-41875   02-41875   1,287,323
LAKE CHAMPLAIN CABLE TELEVISION CORPORATION   081-02-41911   02-41911   320,016
LEADERSHIP ACQUISITION LIMITED PARTNERSHIP   081-02-41931   02-41931  
LOUISA CABLEVISION, INC.   081-02-41760   02-41760   26,520
MANCHESTER CABLEVISION, INC.   081-02-41758   02-41758  
MARTHA'S VINEYARD CABLEVISION, LP   081-02-41805   02-41805   251,833
MERCURY COMMUNICATIONS, INC.   081-02-41840   02-41840   57,210
MICKELSON MEDIA OF FLORIDA, INC.   081-02-41874   02-41874   433,650
MICKELSON MEDIA, INC.   081-02-41782   02-41782   210,554
MONTGOMERY CABLEVISION, INC.   081-02-41848   02-41848  

68


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 5 of 6
Schedule VI

Court Reporting schedules for Cash Disbursements
for the Month Ended December 31, 2004
LEGAL ENTITY

  Account
Number

  Case
Number

  Disbursements
MONUMENT COLORADO CABLEVISION, INC.   081-02-41932   02-41932   178,323
MOUNTAIN CABLE COMMUNICATIONS CORPORATION   081-02-41916   02-41916  
MOUNTAIN CABLE COMPANY, LP   081-02-41909   02-41909   3,517,447
MT. LEBANON CABLEVISION, INC   081-02-41920   02-41920  
MULTI-CHANNEL TV CABLE COMPANY   081-02-41921   02-41921   484,264
NATIONAL CABLE ACQUISITION ASSOCIATES, LP   081-02-41952   02-41952   2,557,775
OLYMPUS CABLE HOLDINGS, LLC   081-02-41925   02-41925   6,718,340
OLYMPUS CAPITAL CORPORATION   081-02-41930   02-41930  
OLYMPUS COMMUNICATIONS HOLDINGS, LLC   081-02-41953   02-41953  
OLYMPUS COMMUNICATIONS, LP   081-02-41954   02-41954  
OLYMPUS SUBSIDIARY, LLC   081-02-41928   02-41928  
OWENSBORO INDIANA, LP   081-02-41773   02-41773  
OWENSBORO ON THE AIR, INC.   081-02-41777   02-41777  
OWENSBORO-BRUNSWICK, INC.   081-02-41730   02-41730   3,872,775
PAGE TIME, INC.   081-02-41839   02-41839   769
PARAGON CABLE TELEVISION, INC.   081-02-41778   02-41778  
PARAGON CABLEVISION CONSTRUCTION CORPORATION   081-02-41775   02-41775  
PARAGON CABLEVISION MANAGEMENT CORPORATION   081-02-41776   02-41776  
PARNASSOS COMMUNICATIONS, LP   081-02-41846   02-41846   264,080
PARNASSOS HOLDINGS, LLC   081-02-41845   02-41845  
PARNASSOS, LP   081-02-41843   02-41843   16,128,707
PERICLES COMMUNICATIONS CORPORATION   081-02-41919   02-41919  
PULLMAN TV CABLE CO., INC.   081-02-41873   02-41873   532,317
RENTAVISION OF BRUNSWICK, INC.   081-02-41872   02-41872   215,831
RICHMOND CABLE TELEVISION CORPORATION   081-02-41912   02-41912   71,079
RIGPAL COMMUNICATIONS, INC.   081-02-41917   02-41917  
ROBINSON/PLUM CABLEVISION, LP   081-02-41927   02-41927   507,551
S/T CABLE CORPORATION   081-02-41791   02-41791  
SABRES, INC.   081-02-41838   02-41838  
SCRANTON CABLEVISION, INC.   081-02-41761   02-41761   1,604,728
SENTINEL COMMUNICATIONS OF MUNCIE, INDIANA, INC.   081-02-41767   02-41767  
SOUTHEAST FLORIDA CABLE, INC.   081-02-41900   02-41900   15,821,528
SOUTHWEST COLORADO CABLE INC.   081-02-41769   02-41769   138,727
SOUTHWEST VIRGINIA CABLE, INC.   081-02-41833   02-41833   842,547
STAR CABLE INC.   081-02-41787   02-41787  
STARPOINT, LIMITED PARTNERSHIP   081-02-41897   02-41897   935,818
SVHH CABLE ACQUISITION, LP   081-02-41836   02-41836   954,567
SVHH HOLDINGS, LLC   081-02-41837   02-41837  
TELE-MEDIA COMPANY OF HOPEWELL-PRINCE GEORGE   081-02-41798   02-41798   238,554
TELE-MEDIA COMPANY OF TRI-STATES, LP   081-02-41809   02-41809  
TELE-MEDIA INVESTMENT PARTNERSHIP, LP   081-02-41951   02-41951   1,377,890

69


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 6 of 6
Schedule VI

Court Reporting schedules for Cash Disbursements
for the Month Ended December 31, 2004
LEGAL ENTITY

  Account
Number

  Case
Number

  Disbursements
TELESAT ACQUISITION LIMITED PARTNERSHIP   081-02-41929   02-41929    
TELESAT ACQUISITION, LLC   081-02-41871   02-41871     2,291,864
THE GOLF CLUB AT WENDING CREEK FARMS, LLC   081-02-41841   02-41841    
THE MAIN INTERNETWORKS, INC.   081-02-41818   02-41818     16
THE WESTOVER TV CABLE CO., INC.   081-02-41786   02-41786    
THREE RIVERS CABLE ASSOCIATES, LP   081-02-41910   02-41910     1,049,993
TIMOTHEOS COMMUNICATIONS, LP   081-02-41901   02-41901    
TMC HOLDINGS CORPORATION   081-02-41803   02-41803    
TMC HOLDINGS, LLC   081-02-41802   02-41802    
TRI-STATES, LLC   081-02-41810   02-41810    
UCA LLC   081-02-41834   02-41834     10,830,702
UPPER ST. CLAIR CABLEVISION INC   081-02-41918   02-41918    
US TELE-MEDIA INVESTMENT COMPANY   081-02-41835   02-41835    
VALLEY VIDEO, INC.   081-02-41870   02-41870     164,780
VAN BUREN COUNTY CABLEVISION, INC.   081-02-41832   02-41832     155,530
WARRICK CABLEVISION, INC   081-02-41866   02-41866    
WARRICK INDIANA, LP   081-02-41865   02-41865     182,527
WELLSVILLE CABLEVISION, LLC   081-02-41806   02-41806     391,358
WEST BOCA ACQUISITION LIMITED PARTNERSHIP   081-02-41899   02-41899     1,157,746
WESTERN NY CABLEVSION, LP   081-02-41847   02-41847    
WESTVIEW SECURITY, INC   081-02-41896   02-41896    
WILDERNESS CABLE COMPANY   081-02-41869   02-41869     148,536
YOUNG'S CABLE TV CORP   081-02-41915   02-41915     258,540
YUMA CABLEVISION, INC.   081-02-41868   02-41868     1,538,600
           
  Total           $ 327,801,656
           

70


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 1 of 2
Schedule VII

Court Reporting schedules for Insurance Coverage
Coverage**

  Company
  Policy No.
  Term
Commercial Property   Lexington, C N A, RSUI   7474233; 1098648388; 335349   05/16/04 - 05/16/05

Commercial General Liability

 

AIG (American Home Assurance Co)

 

4806343, 4806117, 4806148

 

05/16/04 - 05/16/05

Commercial Automobile Liability

 

AIG (American Home Assurance Co)

 

MA - 5189088 VA - 5189089 TX - 5189090 All other states - 5189087

 

05/16/04 - 05/16/05

Excess Automobile Liability

 

AIG (Lexington)

 

All States - 4261364

 

05/16/04 - 05/16/05

Worker's Compensation

 

AIG (New Hampshire Ins. Co., AI South Insurance Co., National Union Fire Insurance Co. of VT, and Ins. Co. State of PA)

 

All states except monopolistic policy numbers 5212710, 5212711, 5212712, 5212713

 

05/16/04 - 05/16/05
 
Ohio

 

Ohio Bureau of Workers Compensation

 

1328524

 

Ongoing*
 
Washington State

 

WA Department of Labor & Industry

 

083 004 452

 

10/1/99 - Ongoing*
 
West Virginia

 

West Virginia Workers' Compensation

 

20104948 101

 

10/1/99 - Ongoing*
 
Wyoming

 

Wyoming Department of Employment

 

366575/989582

 

10/1/99 - Ongoing*

International Package Policy (Liability & Foreign Voluntary Comp)

 

ACE USA (ACE American Insurance Co.)

 

PHR073190

 

10/15/04 - 10/15/05

71


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
    Page 2 of 2
Schedule VII

Court Reporting schedules for Insurance Coverage
Coverage**

  Company
  Policy No.
  Term
Aircraft Policy   AIG (National Union Fire Insurance Co.)   GM3380176-02   11/01/04 - 11/01/05

Umbrella Liability

 

Zurich (American Guarantee & Liability Insurance Co.)

 

AUC937411601

 

05/16/04 - 05/16/05

Excess Umbrella Liability

 

XL, St. Paul, Zurich

 

US00006683L104A, Q16400089, AEC380810300

 

05/16/04 - 05/16/05

Special Crime

 

Liberty Insurance Underwriters

 

180933013

 

12/19/04 - 12/31/05

New York Disability

 

Cigna

 

NYD 074487

 

07/01/04 - 12/31/05

Pollution Liability

 

Quanta Reinsurance U.S. Ltd.

 

On-site coverage (2000110)
Off-site coverage (2000111)

 

01/01/04 - 01/01/05

Fiduciary Liability Insurance

 

Houston Casualty Co.

 

14MG03A2983

 

12/08/04 - 12/31/05

Primary Directors & Officers Liability

 

Houston Casualty (U.S. Specialty Insurance Co.)

 

14MGU04A4702

 

12/31/04 - 12/31/05

Directors & Officers Liability Tail

 

Associated Electric & Gas Insurance Services Limited (AEGIS)

 

D0999A1A00

 

12/31/03 - 12/31/05
(Extension of 12/31/00 - 12/31/03 policy)

Excess Directors & Officers Liability

 

AIG (National Union Fire Insurance Co.).
Hartford (Twin City Fire Ins. Co.)
Axis Reinsurance Co.
Old Republic Insurance Co.

 

To Be Determined
To Be Determined
To Be Determined
To Be Determined

 

12/31/04 - 12/31/05
12/31/04 - 12/31/05
12/31/04 - 12/31/05
12/31/04 - 12/31/05

Blanket Fidelity Bond incl ERISA

 

Great American Insurance Co.

 

554-43-87

 

05/16/04 - 05/16/05

Media Professional Liability

 

ACE (Illinois Union Insurance Company)

 

EON G21640104 002

 

01/22/04 - 04/01/05
*
Ongoing means until the policy is cancelled by Adelphia or carrier

**
The named insured is Adelphia Communications Corporation et al for all of the coverages.

72




QuickLinks

ADELPHIA COMMUNICATIONS CORPORATION, et al. (DEBTORS-IN-POSSESSION) UNAUDITED CONSOLIDATED BALANCE SHEET (Dollars in thousands, except share data)
ADELPHIA COMMUNICATIONS CORPORATION, et al. (DEBTORS-IN-POSSESSION) UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in thousands, except per share amounts)
ADELPHIA COMMUNICATIONS CORPORATION, et al. (DEBTORS-IN-POSSESSION) UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in thousands)
ADELPHIA COMMUNICATIONS CORPORATION, et. al. (DEBTORS-IN-POSSESSION) NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Dollars in thousands)
ADELPHIA COMMUNICATIONS CORPORATION, et. al. (DEBTORS-IN-POSSESSION) NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Dollars in thousands)
ADELPHIA COMMUNICATIONS CORPORATION, et. al. (DEBTORS-IN-POSSESSION) NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Dollars in thousands)
ADELPHIA COMMUNICATIONS CORPORATION, et al. (DEBTORS-IN-POSSESSION) BANKRUPTCY COURT REPORTING SCHEDULES Summary
ADELPHIA COMMUNICATIONS CORPORATION, et al. (DEBTORS-IN-POSSESSION) BANKRUPTCY COURT REPORTING SCHEDULES
Schedule I
Court Reporting schedules for Payroll and Payroll Taxes for the Month Ended December 31, 2004