XML 21 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:    
Net loss $ (2,013,799) $ (2,673,836)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 565,651 0
Stock issued for compensation 228,000 0
Depreciation and amortization 52,442 56,311
Fair value of warrants issued for services 33,960 937,951
Stock issued for services 17,500 48,000
Change in warrant liability (294,655) 47,212
Changes in operating assets and liabilities:    
Inventory (180,484) 168,250
Prepaid expenses 96,503 17,075
Lease deposits 1,449 0
Accounts payable and accounts payable – related parties 218,318 (36,389)
Accrued expenses and accrued expenses – related parties 279,435 37,787
Net cash used in operating activities (995,680) (1,397,639)
Cash flows from investing activities:    
Expenditures for trademark and patents (18,613) (31,255)
Net cash used in investing activities (18,613) (31,255)
Cash flows from financing activities:    
Principal payments on notes payable (22,553) (66,819)
Issuance of common stock for cash 675,000 1,160,000
Net cash provided by financing activities 652,447 1,093,181
Effects of foreign currency exchanges rates on cash (6,821) (11,075)
Net decrease in cash (368,667) (346,788)
Cash as of beginning of the year 398,290 745,078
Cash as of end of the year 29,623 398,290
Supplemental disclosure of cash flow information:    
Cash paid for interest 5,728 12,956
Supplemental disclosure of non-cash financing activities:    
Financing of insurance premiums 38,141 66,755
Settlement of accounts payable and accrued expenses with notes payable – related party $ 0 $ 1,617,881