XML 17 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Net loss $ (1,622,122) $ (1,232,683) $ (2,673,836) $ (2,035,922)
Adjustments to reconcile net loss to net cash used in operating activities:        
Stock-based compensation 807,610 48,000 48,000 791,390
Depreciation and amortization 43,370 41,966 56,311 53,442
Change in warrant liability (284,651) 0 47,212 0
Changes in operating assets and liabilities:        
Inventory (202,118) 171,491 168,250 (12,589)
Prepaid expenses 82,085 35,815 17,075 95,127
Customer deposits     0 (30,000)
Lease deposit 1,425 0 0 0
Accounts payable and accounts payable – related parties 221,821 49,637 (36,389) 20,898
Accrued expenses and accrued expenses – related parties 172,156 97,866 37,787 38,400
Net cash used in operating activities (780,424) (787,908) (1,397,639) (1,079,254)
Fair value of warrants issued for services     937,951 0
Cash flows from investing activities:        
Expenditures for trademark and patents (17,936) (17,941) (31,255) (21,041)
Net cash used in investing activities (17,936) (17,941) (31,255) (21,041)
Cash flows from financing activities:        
Principal payments on notes payable (35,054) (56,534) (66,819) (67,253)
Issuance of notes payable 0 0 0 75,000
Issuance of common stock for cash 500,000 160,000 1,160,000 1,676,000
Net cash provided by financing activities 464,946 103,466 1,093,181 1,683,747
Effects of foreign currency exchanges rates on cash (4,355) (5,507) (11,075) 21,130
Net (decrease) increase in cash (337,769) (707,890) (346,788) 604,582
Cash as of beginning of the year 398,290 745,078 745,078 140,496
Cash as of end of the year 60,521 37,188 398,290 745,078
Cash paid for interest 12,549 8,246 12,956 1,126
Financing of insurance premiums 38,141 66,755 66,755 66,408
Settlement of accounts payable and accrued expenses with notes payable – related party $ 0 $ 1,617,881 $ 1,617,881 $ 0