XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:    
Net loss $ (1,622,122) $ (1,232,683)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 807,610 48,000
Depreciation and amortization 43,370 41,966
Gain on remeasurement of warrant liability (284,651) 0
Changes in operating assets and liabilities:    
Inventory (202,118) 171,491
Prepaid expenses 82,085 35,815
Lease deposit 1,425 0
Accounts payable and accounts payable – related parties 221,821 49,637
Accrued expenses and accrued expenses – related parties 172,156 97,866
Net cash used in operating activities (780,424) (787,908)
Cash flows from investing activities:    
Cost of registering patents (17,936) (17,941)
Net cash used in investing activities (17,936) (17,941)
Cash flows from financing activities:    
Principal payments on notes payable and notes payable – related parties (35,054) (56,534)
Issuance of common stock for cash 500,000 160,000
Net cash provided by financing activities 464,946 103,466
Effects of foreign currency exchange rates on cash (4,355) (5,507)
Net decrease in cash (337,769) (707,890)
Cash as of beginning of the period 398,290 [1] 745,078
Cash as of end of the period 60,521 37,188
Supplemental cash flow information:    
Cash paid for interest 12,549 8,246
Settlement of accounts payable and accrued expenses with notes payable – related parties 0 1,617,881
Financing of insurance premiums $ 38,141 $ 66,755
[1] The condensed consolidated balance sheet as of December 31, 2016 has been prepared using information from the audited consolidated balance sheet as of that date.