XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net loss $ (1,251,873) $ (808,162)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 28,764 27,814
Stock-based compensation 718,061 48,000
Change in warrant liability (229,669) 0
Changes in operating assets and liabilities:    
Inventory (131,233) (45,295)
Prepaid expenses 28,342 28,867
Accounts payable 165,266 (62,218)
Accrued expenses and accrued expenses – related parties 85,287 45,527
Customer deposits 1,537 118,500
Net cash used in operating activities (585,518) (646,967)
Cash flows from investing activities:    
Cost of registering patents (9,267) (10,565)
Net cash used in investing activities (9,267) (10,565)
Cash flows from financing activities:    
Principal payments on notes payable and notes payable – related parties (42,090) (36,772)
Issuance of common stock for cash 300,000 0
Net cash provided by (used in) financing activities 257,910 (36,772)
Effects of foreign currency exchange rates on cash (2,192) (1,486)
Net decrease in cash (339,067) (695,790)
Cash as of beginning of the period 398,290 [1] 745,078
Cash as of end of the period 59,223 49,288
Supplemental cash flow information:    
Cash paid for interest 12,227 3,568
Supplemental disclosure of non-cash financing activities:    
Financing of insurance premiums $ 31,825 $ 31,500
[1] The condensed consolidated balance sheet as of December 31, 2016 has been prepared using information from the audited consolidated balance sheet as of that date.