XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash Flows from Operating Activities:    
Net loss $ (1,232,683) $ (1,592,144)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 41,966 39,760
Stock-based compensation expense 48,000 722,090
Changes in operating assets and liabilities:    
Prepaid expenses 35,815 7,838
Inventory 171,491 66,611
Accounts payable and accounts payable – related parties 49,637 (677)
Accrued expenses and accrued expenses – related parties 97,866 25,086
Net Cash Used in Operating Activities (787,908) (731,436)
Cash Flows from Investing Activities:    
Cost of registering patents (17,941) (17,955)
Net Cash Used in Investing Activities (17,941) (17,955)
Cash Flows from Financing Activities:    
Issuance of common stock for cash 160,000 676,000
Issuance of notes payable 0 75,000
Principal payments on notes payable (56,534) (40,516)
Net Cash Provided by Financing Activities 103,466 710,484
Effect of Foreign Currency Exchange Rates (5,507) 18,611
Net decrease in cash (707,890) (20,296)
Cash as of beginning of the period 745,078 [1] 140,496
Cash as of end of the period 37,188 120,200
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest 8,246 1,006
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:    
Settlement of accounts payable and accrued expenses with notes payable – related parties 1,617,881  
Financing of insurance policies $ 66,755 $ 49,964
[1] The condensed consolidated balance sheet as of December 31, 2015 has been prepared using information from the audited consolidated balance sheet as of that date.