XML 16 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash Flows from Operating Activities:    
Net loss $ (487,389) $ (409,491)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 13,826 13,030
Stock-based compensation expense 48,000 81,229
Changes in operating assets and liabilities:    
Prepaid expenses 20,364 22,954
Inventory (16,883) 0
Accounts payable and accounts payable – related parties (21,326) (30,112)
Accrued expenses and accrued expenses – related parties 15,273 57,500
Net Cash Used in Operating Activities (428,135) (264,890)
Cash Flows from Investing Activities:    
Cost of registering patents (6,269) (8,543)
Net Cash Used in Investing Activities (6,269) (8,543)
Cash Flows from Financing Activities:    
Principal payments on notes payable (22,889) (23,291)
Issuance of common stock for cash 0 171,000
Net Cash (Used in) Provided by Financing Activities (22,889) 147,709
Effect of Foreign Currency Exchange Rates 895 18,231
Net decrease in cash (456,398) (107,493)
Cash as of beginning of the period 745,078 [1] 140,496
Cash as of end of the period 288,680 33,003
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest 3,318 482
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:    
Financing of insurance policies $ 31,500 $ 31,000
[1] The condensed consolidated balance sheet as of December 31, 2015 has been prepared using information from the audited consolidated balance sheet as of that date.