XML 40 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash Flows from Operating Activities:    
Net loss $ (1,592,144) $ (1,532,712)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 39,760 36,473
Stock-based compensation expense 722,090 394,520
Changes in operating assets and liabilities:    
Prepaid expenses 7,838 7,921
Inventory 66,611 0
Accounts payable and accounts payable – related parties (677) (15,257)
Accrued expenses and accrued expenses – related parties 25,086 (11,659)
Net Cash Used in Operating Activities (731,436) (1,120,714)
Cash Flows from Investing Activities:    
Purchase of patents (17,955) (29,246)
Net Cash Used in Investing Activities (17,955) (29,246)
Cash Flows from Financing Activities:    
Principal payments on notes payable (40,516) (51,841)
Issuance of notes payable 75,000 0
Issuance of common stock 676,000 1,222,250
Net Cash Provided by Financing Activities 710,484 1,170,409
Effect of Foreign Currency Exchange Rates 18,611 (3,872)
Net increase (decrease) in cash (20,296) 16,577
Cash as of beginning of the period 140,496 [1] 81,856
Cash as of end of the period 120,200 98,433
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 1,006 909
NON-CASH FINANCING ACTIVITIES:    
Financing of insurance policies $ 49,964 $ 65,214
[1] The condensed consolidated balance sheet as of December 31, 2014 has been prepared using information from the audited consolidated balance sheet as of that date.