XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows from Operating Activities:    
Net loss $ (409,491)us-gaap_NetIncomeLoss $ (394,883)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 13,030us-gaap_OtherDepreciationAndAmortization 11,905us-gaap_OtherDepreciationAndAmortization
Stock-based compensation expense 81,229us-gaap_ShareBasedCompensation 28,427us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:    
Prepaid expenses 22,954us-gaap_IncreaseDecreaseInPrepaidExpense 14,162us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and accounts payable – related parties (30,112)us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties (18,894)us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Accrued expenses and accrued expenses – related parties 57,500us-gaap_IncreaseDecreaseInDueToOtherRelatedPartiesCurrent 3,914us-gaap_IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
Net Cash Used in Operating Activities (264,890)us-gaap_NetCashProvidedByUsedInOperatingActivities (355,369)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Cost of registering patents (8,543)us-gaap_PaymentsToAcquireIntangibleAssets (10,860)us-gaap_PaymentsToAcquireIntangibleAssets
Net Cash Used in Investing Activities (8,543)us-gaap_NetCashProvidedByUsedInInvestingActivities (10,860)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:    
Principal payments on notes payable (23,291)us-gaap_RepaymentsOfNotesPayable (20,965)us-gaap_RepaymentsOfNotesPayable
Issuance of common stock for cash 171,000us-gaap_ProceedsFromIssuanceOfCommonStock 1,049,250us-gaap_ProceedsFromIssuanceOfCommonStock
Net Cash Provided by Financing Activities 147,709us-gaap_NetCashProvidedByUsedInFinancingActivities 1,028,285us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of Foreign Currency Exchange Rates 18,231us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 514us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) increase in cash (107,493)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 662,570us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash as of beginning of the period 140,496us-gaap_CashAndCashEquivalentsAtCarryingValue [1] 81,856us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash as of end of the period 33,003us-gaap_CashAndCashEquivalentsAtCarryingValue 744,426us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest 482us-gaap_InterestPaid 462us-gaap_InterestPaid
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:    
Financing of insurance policies $ 31,000us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1 $ 27,169us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1
[1] The condensed consolidated balance sheet as of December 31, 2014 has been prepared using information from the audited consolidated balance sheet as of that date.