XML 19 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current Assets:    
Cash $ 33,003us-gaap_CashAndCashEquivalentsAtCarryingValue $ 140,496us-gaap_CashAndCashEquivalentsAtCarryingValue [1]
Inventory 265,234us-gaap_InventoryNet 265,234us-gaap_InventoryNet [1]
Prepaid expenses 68,749us-gaap_PrepaidExpenseCurrent 60,705us-gaap_PrepaidExpenseCurrent [1]
Total Current Assets 366,986us-gaap_AssetsCurrent 466,435us-gaap_AssetsCurrent [1]
Property and equipment, net 726us-gaap_PropertyPlantAndEquipmentNet 830us-gaap_PropertyPlantAndEquipmentNet [1]
Other Assets:    
Trademark and patents, net 203,690us-gaap_IntangibleAssetsNetExcludingGoodwill 208,073us-gaap_IntangibleAssetsNetExcludingGoodwill [1]
Lease deposit 4,272us-gaap_DepositsAssetsNoncurrent 4,272us-gaap_DepositsAssetsNoncurrent [1]
Total Other Assets 207,962us-gaap_OtherAssetsNoncurrent 212,345us-gaap_OtherAssetsNoncurrent [1]
Total Assets 575,674us-gaap_Assets 679,610us-gaap_Assets [1]
Current Liabilities:    
Accounts payable 445,033us-gaap_AccountsPayableCurrent 470,147us-gaap_AccountsPayableCurrent [1]
Accounts payable – related parties 228,109us-gaap_AccountsPayableRelatedPartiesCurrent 233,109us-gaap_AccountsPayableRelatedPartiesCurrent [1]
Accrued expenses 524,002us-gaap_OtherLiabilitiesCurrent 516,434us-gaap_OtherLiabilitiesCurrent [1]
Accrued expenses – related parties 1,978,591us-gaap_DueToRelatedPartiesCurrent 1,928,659us-gaap_DueToRelatedPartiesCurrent [1]
Customer deposits 30,000us-gaap_CustomerDepositsCurrent 30,000us-gaap_CustomerDepositsCurrent [1]
Other payables 224,852us-gaap_AccountsPayableOtherCurrent 224,852us-gaap_AccountsPayableOtherCurrent [1]
Notes payable 305,950us-gaap_NotesPayableCurrent 298,241us-gaap_NotesPayableCurrent [1]
Total Current Liabilities 3,736,537us-gaap_LiabilitiesCurrent 3,701,442us-gaap_LiabilitiesCurrent [1]
Stockholders’ Deficit:    
Preferred stock, $0.00001 par value: 50,000,000 shares authorized; no shares issued or outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue [1]
Common stock, $0.001 par value; 395,000,000 shares authorized; 349,334,068 and 346,034,068 shares outstanding, respectively 349,334us-gaap_CommonStockValue 346,034us-gaap_CommonStockValue [1]
Additional paid-in capital 30,301,585us-gaap_AdditionalPaidInCapital 30,052,656us-gaap_AdditionalPaidInCapital [1]
Accumulated other comprehensive loss (39,867)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (58,098)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax [1]
Accumulated deficit (33,771,915)us-gaap_RetainedEarningsAccumulatedDeficit (33,362,424)us-gaap_RetainedEarningsAccumulatedDeficit [1]
Total Stockholders’ Deficit (3,160,863)us-gaap_StockholdersEquity (3,021,832)us-gaap_StockholdersEquity [1]
Total Liabilities and Stockholders’ Deficit $ 575,674us-gaap_LiabilitiesAndStockholdersEquity $ 679,610us-gaap_LiabilitiesAndStockholdersEquity [1]
[1] The condensed consolidated balance sheet as of December 31, 2014 has been prepared using information from the audited consolidated balance sheet as of that date.