XML 42 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flows From Operating Activities:    
Net loss $ (1,940,440)us-gaap_NetIncomeLoss $ (1,336,992)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 49,270us-gaap_OtherDepreciationAndAmortization 47,813us-gaap_OtherDepreciationAndAmortization
Stock-based compensation 453,987us-gaap_ShareBasedCompensation 131,866us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:    
Inventory 0us-gaap_IncreaseDecreaseInInventories (219,686)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses 37,594us-gaap_IncreaseDecreaseInPrepaidExpense 148,245us-gaap_IncreaseDecreaseInPrepaidExpense
Customer deposits 0us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits (4,554)us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits
Accounts payable and accounts payable – related parties (8,986)us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 23,783us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Accrued expenses and accrued expenses – related parties (5,745)us-gaap_IncreaseDecreaseInDueToOtherRelatedPartiesCurrent (11,936)us-gaap_IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
Net Cash Used in Operating Activities (1,414,320)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,221,461)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities:    
Purchases of trademark and patents (36,992)us-gaap_PaymentsToAcquireIntangibleAssets (54,538)us-gaap_PaymentsToAcquireIntangibleAssets
Net Cash Used in Investing Activities (36,992)us-gaap_NetCashProvidedByUsedInInvestingActivities (54,538)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities:    
Principal payments on notes payable (62,469)us-gaap_RepaymentsOfNotesPayable (66,026)us-gaap_RepaymentsOfNotesPayable
Issuance of common stock for cash 1,604,250us-gaap_ProceedsFromIssuanceOfCommonStock 1,413,250us-gaap_ProceedsFromIssuanceOfCommonStock
Net Cash Provided by Financing Activities 1,541,781us-gaap_NetCashProvidedByUsedInFinancingActivities 1,347,224us-gaap_NetCashProvidedByUsedInFinancingActivities
Effects of foreign currency exchanges rates (31,829)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (1,825)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net Increase in Cash 58,640us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 69,400us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash as of Beginning of the Year 81,856us-gaap_CashAndCashEquivalentsAtCarryingValue 12,456us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash as of End of the Year 140,496us-gaap_CashAndCashEquivalentsAtCarryingValue 81,856us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Information:    
Cash paid for interest 1,520us-gaap_InterestPaid 1,587us-gaap_InterestPaid
Non-Cash Financing Activities:    
Financing of insurance premiums $ 65,214us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1 $ 62,905us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1