XML 39 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash Flows from Operating Activities:    
Net loss $ (394,883) $ (387,298)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 11,905 10,483
Stock-based compensation 28,427 40,809
Changes in operating assets and liabilities:    
Prepaid expenses 14,162 (15,579)
Customer deposits 0 (4,554)
Accounts payable and accounts payable – related parties (18,894) 45,473
Accrued expenses and accrued expenses – related parties 3,914 6,501
Net Cash Used in Operating Activities (355,369) (304,165)
Cash Flows from Investing Activities:    
Purchase of trademark and patents (10,860) (6,464)
Net Cash Used in Investing Activities (10,860) (6,464)
Cash Flows from Financing Activities:    
Principal payments on notes payable (20,965) (18,722)
Issuance of common stock for cash 1,049,250 367,000
Net Cash Provided by Financing Activities 1,028,285 348,278
Effect of Foreign Currency Exchange Rates 514 (172)
Net increase in cash 662,570 37,477
Cash as of beginning of the period 81,856 12,456
Cash as of end of the period 744,426 49,933
Cash paid for interest 462 307
NON-CASH FINANCING ACTIVITIES:    
Financing of insurance policies $ 27,169 $ 27,250