XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash Flows from Operating Activities:    
Net loss $ (612,205) $ (1,969,348)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 26,219 16,896
Value of stock options granted 94,707 1,157,738
Changes in operating assets and liabilities:    
Prepaid expenses (123,883) (81,068)
Customer deposits (4,554) 0
Inventory 45,548 0
Accounts payable (includes related parties) 101,708 (44,888)
Accrued expenses (includes related parties) (25,315) (10,759)
Net Cash Used in Operating Activities (497,775) (931,429)
Cash Flows from Investing Activities:    
Purchase of trademark and patents (12,954) (66,085)
Purchase of property and equipment (7,540) (3,148)
Net Cash Used in Investing Activities (20,494) (69,233)
Cash Flows from Financing Activities:    
Principal payments on notes payable (32,790) (6,260)
Issuance of common stock for cash 860,250 988,435
Net Cash Provided by Financing Activities 827,460 982,175
Effect of Foreign Currency Exchange Rates (1,368) (2,546)
Net increase (decrease) in cash 307,823 (21,033)
Cash as of beginning of the period 12,456 [1] 129,759
Cash as of end of the period 320,279 108,726
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash Paid for Interest 537 428
NON-CASH FINANCING ACTIVITIES:    
Financing of insurance policies $ 27,250 $ 12,908
[1] The consolidated balance sheet as of December 31, 2012 has been prepared using information from the audited balance sheet as of that date.