XML 39 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash Flows from Operating Activities:    
Net loss $ (387,298) $ (1,412,061)
Adjustments to reconcile net loss to net cash Used in operating activities:    
Depreciation and amortization 10,483 7,840
Stock-based compensation 40,809 1,057,600
Changes in operating assets and liabilities:    
Prepaid expenses (15,579) (115,444)
Customer deposits (4,554) 0
Accounts payable and accounts payable – related parties 45,473 (66,882)
Accrued expenses and accrued expenses – related parties 6,501 (16,673)
Net Cash Used in Operating Activities (304,165) (545,620)
Cash Flows from Investing Activities:    
Purchase of trademark and patents (6,464) (53,119)
Purchase of property and equipment 0 (3,149)
Net Cash Used in Investing Activities (6,464) (56,268)
Cash Flows from Financing Activities:    
Principal payments on notes payable (18,722) (5,727)
Issuance of common stock for cash 367,000 814,310
Net Cash Provided by Financing Activities 348,278 808,583
Effect of Foreign Currency Exchange Rates (172) (908)
Net increase in cash 37,477 205,787
Cash as of beginning of the period 12,456 [1] 129,759
Cash as of end of the period 49,933 335,546
SUPPLEMENTAL CASH FLOW INFORMATION: Cash Paid For:    
Interest 307 181
NON-CASH FINANCING ACTIVITIES:    
Financing of insurance policies $ 27,250 $ 18,635
[1] The consolidated balance sheet as of December 31, 2012 has been prepared using information from the audited balance as of that date.