XML 39 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash Flows From Operating Activities:    
Net loss $ (3,343,694) $ (1,940,217)
Adjustments to reconcile net loss to net cash Used in operating activities:    
Depreciation and amortization 36,677 22,452
Amortization of deferred consulting fees 0 63,924
Stock-based compensation 1,946,725 33,403
Changes in operating assets and liabilities:    
Inventory (45,548) 0
Prepaid expenses (16,379) (36,772)
Customer deposits (5,446) 40,000
Accounts payable and accounts payable – related parties (17,125) 25,900
Accrued expenses and accrued expenses – related parties 50,261 20,668
Net Cash Used in Operating Activities (1,394,529) (1,770,642)
Cash Flows From Investing Activities:    
Purchases of trademarks and patents (96,493) (49,250)
Purchases of property and equipment (4,320) (4,404)
Net Cash Used in Investing Activities (100,813) (53,654)
Cash Flows From Financing Activities:    
Principal payments on notes payable (39,392) (4,881)
Repayment of stockholders advances 0 (6,000)
Stock issuance costs 0 (4,300)
Issuance of common stock for cash 1,420,793 1,545,905
Net Cash Provided by Financing Activities 1,381,401 1,530,724
Effects of Foreign Currency Exchanges Rates (3,362) (12,563)
Changes on Cash    
Net Decrease in Cash (117,303) (306,135)
Cash at Beginning of Year 129,759 435,894
Cash at End of Year 12,456 129,759
Cash Paid For Interest    
Interest 24,859 1,339
Non-Cash Financing Activities:    
Financing of insurance policy $ 54,679 $ 4,864