XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended 317 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (1,969,348) $ (1,041,480) $ (28,710,646)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 16,896 10,349 99,779
Stock issued for services     4,714,741
Stock issued for early termination of a license agreement     125,000
Amortization of deferred consulting fees   48,229 201,311
Expense on extension of warrants below market value     2,092,315
Value of stock options granted 1,157,738 12,252 1,586,354
Bad debt expense     48,947
Non-controlling interest in loss     (26,091)
Loss on disposal of equipment     693,752
Gain on settlement of debt and lawsuit settlements     (603,510)
Changes in assets and liabilities:      
Prepaid expenses and lease deposit (81,068) (26,695) (167,910)
Accounts payable and accounts payable-related parties (44,888) 59,710 1,281,570
Accrued expenses and accrued expenses-related parties (10,759) 9,963 3,049,777
Customer deposits     40,000
Net Cash Used in Operating Activities (931,429) (927,672) (15,574,611)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Trademark and patent costs (66,085) (11,170) (168,477)
Purchase of property and equipment (3,148)   (51,734)
Net Cash Used in Investing Activities (69,233) (11,170) (220,211)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from lawsuit settlement     415,000
Principal payments on notes payable (6,260) (2,776) (209,939)
Cash received from notes payable     1,129,518
Advances from stockholders     44,658
Payment on stockholder advances     (31,191)
Capital contributions     439,870
Stock issuance costs   (4,300) (119,612)
Increase in non-controlling interest     14,470
Issuance of common stock and subscribed for cash 988,435 1,221,312 14,244,402
Net Cash Provided by Financing Activities 982,175 1,214,236 15,927,176
EFFECT ON CURRENCY EXCHANGE RATE CHANGES ON CASH (2,546) (4,961) (23,628)
NET INCREASE (DECREASE) IN CASH (21,033) 270,433 108,726
CASH AT BEGINNING OF PERIOD 129,759 435,894  
CASH AT END OF PERIOD 108,726 706,327 108,726
SUPPLEMENTAL CASH FLOW INFORMATION CASH PAID FOR:      
Interest 428 850 31,785
NON-CASH FINANCING ACTIVITIES      
Financing of insurance policy 12,908 8,526 20,547
Stock issued for prepaid consulting fees     301,811
Stock issued for conversion of debt     4,373,912
Stock issued for license agreement     693,752
Stock issued for patent costs     $ 82,215