XML 28 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended 314 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (1,412,061) $ (505,192) $ (28,153,358)
Adjustments to reconcile net loss to net cash Used in operating activities:      
Depreciation and amortization 7,840 5,017 90,723
Stock issued for services     4,714,741
Stock issued for early termination of a marketing rights agreement and a joint venture agreement     125,000
Amortization of deferred consulting fees   28,879 201,311
Expense on extension of warrants below market value     2,092,315
Value of stock options granted 1,057,600 1,733 1,486,216
Bad debt expense     48,947
Non-controlling interest in loss     (26,091)
Loss on disposal of equipment     693,752
Gain on settlement of debt and lawsuit settlement     (603,510)
Changes in operating assets and liabilities:      
Prepaid expenses and deposits (115,444) (6,357) (202,286)
Customer deposits     40,000
Accounts payable and accounts payable – related parties (66,882) 71,222 1,259,576
Accrued expenses and accrued expenses – related parties (16,673) 4,014 3,043,863
Net Cash Used by Operating Activities (545,620) (400,684) (15,188,802)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Trademark and patents (53,119) (10,584) (155,511)
Purchase of property and equipment (3,149)   (51,735)
Net Cash Used by Investing Activities (56,268) (10,584) (207,246)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from lawsuit settlement     415,000
Principal payments on notes payable (5,727) (6,145) (209,406)
Cash received from notes payable     1,129,518
Advances from stockholders     44,658
Repayment on stockholders advances     (31,191)
Capital contributions     439,870
Stock issuance costs   (4,300) (119,612)
Increase in non-controlling interest     14,470
Issuance of common stock and subscribed for cash 814,310 183,299 14,070,277
Net Cash Provided by Financing Activities 808,583 172,854 15,753,584
EFFECT ON CURRENCY EXCHANGE RATE CHANGES ON CASH (908) (2,106) (21,990)
NET DECREASE IN CASH 205,787 (240,520) 335,546
CASH AT BEGINNING OF PERIOD 129,759 435,894  
CASH AT END OF PERIOD 335,546 195,374 335,546
SUPPLEMENTAL CASH FLOW INFORMATION CASH PAID FOR:      
Interest 181 350 31,538
NON-CASH FINANCING ACTIVITIES      
Financing of insurance policy 18,635 18,822 26,274
Stock issued for prepaid consulting fees     301,811
Stock issued for conversion of debt     4,373,912
Stock issued for license agreement     693,752
Stock issued for patent costs     $ 82,215