XML 19 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended 311 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (1,940,217) $ (2,756,126) $ (26,741,298)
Adjustments to reconcile net loss to net cash Used in operating activities:      
Depreciation and amortization 22,452 9,740 82,883
Stock issued for services   1,323,843 4,714,741
Stock issued for the early termination of a marketing rights agreement and joint venture agreement     125,000
Amortization of deferred consulting fees 63,923 21,211 201,311
Expense on extension of warrants below market value     2,092,315
Value of stock options granted 33,404 249,115 428,616
Bad debt expense     48,947
Non-controlling interest in loss     (26,091)
Loss on disposal of equipment     693,752
Gain on settlement of debt and lawsuit settlement     (603,510)
Changes in operating assets and liabilities:      
Prepaid expenses and deposits (36,772) 761 (86,842)
Customer deposits 40,000   40,000
Accounts payable and accounts payable – related parties 25,900 (19,345) 1,326,458
Accrued expenses and accrued expenses – related parties 20,668 (79,059) 3,060,536
Net Cash Used by Operating Activities (1,770,642) (1,249,860) (14,643,182)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Trademark and patents (49,250) (38,909) (102,392)
Purchase of property and equipment (4,404)   (48,586)
Net Cash Used by Investing Activities (53,654) (38,909) (150,978)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from lawsuit settlement     415,000
Principal payments on notes payable (4,881) (2,720) (203,679)
Cash received from notes payable     1,129,518
Advances from stockholders     44,658
Repayment on stockholders advances (6,000) (1,000) (31,191)
Capital contributions     439,870
Stock issuance costs (4,300) (10,000) (119,612)
Increase in non-controlling interest     14,470
Issuance of common stock for cash 1,545,905 1,383,400 13,255,967
Net Cash Provided by Financing Activities 1,530,724 1,369,680 14,945,001
EFFECTS ON CURRENCY EXCHANGE RATE (12,563) (4,908) (21,082)
NET INCREASE IN CASH (306,135) 76,003 129,759
CASH AT BEGINNING OF PERIOD 435,894 359,891  
CASH AT END OF PERIOD 129,759 435,894 129,759
CASH PAID FOR      
Interest 1,339 155 31,357
NON-CASH FINANCING ACTIVITIES      
Financing of insurance policy 4,864 2,775 7,639
Stock issued for prepaid consulting fees   63,923 301,811
Stock issued for conversion of debt     4,373,912
Stock issued for license agreement     693,752
Stock issued for patent costs   $ 67,465 $ 82,215