XML 26 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended312 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:   
Net loss$ (1,526,519)$ (2,379,787)$ (26,327,600)
Adjustments to reconcile net loss to net cash used in operating activities:   
Depreciation and amortization15,7355,19776,166
Stock issued for services 1,268,2134,714,741
Stock issued for early termination of a license agreement  125,000
Amortization of deferred consulting fees59,42321,211196,811
Expense on extension of warrants below market value  2,092,315
Value of stock options granted22,886249,115418,098
Bad debt expense  48,947
Non-controlling interest in loss  (26,091)
Loss on disposal of equipment  693,752
Gain on settlement of debt and lawsuit settlements  (603,510)
Changes in assets and liabilities:   
Prepaid expenses and lease deposit(62,997)882(113,067)
Accounts payable and accounts payable-related parties46,963(61,169)1,347,521
Accrued expenses and accrued expenses-related parties16,42520,9003,056,293
Customer deposits40,000 40,000
Net Cash Used in Operating Activities(1,388,084)(875,438)(14,260,624)
CASH FLOWS FROM INVESTING ACTIVITIES:   
Trademark and patent costs(48,377)(27,710)(101,519)
Purchase of property and equipment(4,404) (48,586)
Net Cash Used in Investing Activities(52,781)(27,710)(150,105)
CASH FLOWS FROM FINANCING ACTIVITIES:   
Proceeds from lawsuit settlement  415,000
Principal payments on notes payable(2,775)(4,055)(201,573)
Cash received from notes payable  1,129,518
Advances from stockholders  44,658
Payment on stockholder advances(6,000) (31,191)
Capital contributions  439,870
Stock issuance costs(4,300)(10,000)(119,612)
Increase in non-controlling interest  14,470
Issuance of common stock and subscribed for cash1,390,9051,198,40013,100,967
Net Cash Provided by Financing Activities1,377,8301,184,34514,792,107
EFFECT ON CURRENCY EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS(15,427)(6,236)(23,946)
NET INCREASE (DECREASE) IN CASH(78,462)274,961357,432
CASH AT BEGINNING OF PERIOD435,894359,891 
CASH AT END OF PERIOD357,432634,852357,432
CASH PAID FOR:   
Interest1,21212531,230
NON-CASH FINANCING ACTIVITIES   
Financing of insurance policy6,939 6,939
Stock issued for prepaid consulting fees 70,303301,811
Stock issued for stock offering cost 100,000100,000
Stock issued for conversion of debt  4,373,912
Stock issued for license agreement  693,752
Stock issued for patent costs $ 67,465$ 82,215