XML 23 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended 309 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (1,041,480) $ (697,961) $ (25,842,561)
Adjustments to reconcile net loss to net cash used inoperating activities:      
Depreciation and amortization 10,349 2,334 70,780
Stock issued for services   86,191 4,714,741
Stock issued for early termination of a license agreement     125,000
Amortization of deferred consulting fees 48,229 45,048 185,617
Expense on extension of warrants below market value     2,092,315
Value of stock options granted 12,252 23,047 407,464
Bad debt expense     48,947
Non-controlling interest in loss     (26,091)
Loss on disposal of equipment     693,752
Gain on settlement of debt and lawsuit settlements     (603,510)
Changes in assets and liabilities:      
Prepaid expenses and lease deposit (26,695) 4,320 (76,765)
Accounts payable and accounts payable-related parties 59,710 (43,265) 1,360,268
Accrued expenses and accrued expenses-related parties 9,963 15,638 3,049,831
Net Cash Used in Operating Activities (927,672) (564,648) (13,800,212)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Trademark and patent costs (11,170) (11,811) (64,312)
Purchase of property and equipment     (44,182)
Net Cash Used in Investing Activities (11,170) (11,811) (108,494)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from lawsuit settlement     415,000
Principal payments on notes payable (2,776) (2,720) (201,574)
Cash received from notes payable     1,129,518
Advances from stockholders     44,658
Payment on stockholder advances     (25,191)
Capital contributions     439,870
Stock issuance costs (4,300) (10,000) (119,612)
Increase in non-controlling interest     14,470
Issuance of common stock and subscribed for cash 1,221,312 566,400 12,931,374
Net Cash Provided by Financing Activities 1,214,236 553,680 14,628,513
EFFECT ON CURRENCY EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (4,961) (6,299) (13,480)
NET INCREASE (DECREASE) IN CASH 270,433 (29,078) 706,327
CASH AT BEGINNING OF PERIOD 435,894 359,891  
CASH AT END OF PERIOD 706,327 330,813 706,327
CASH PAID FOR:      
Interest 850 44 30,868
NON-CASH FINANCING ACTIVITIES      
Financing of insurance policy 8,526   8,526
Stock issued for services   86,191 3,390,898
Stock issued for prepaid consulting fees   23,838 301,811
Stock issued for stock offering cost   100,000 100,000
Stock issued for conversion of debt     4,373,912
Stock issued for license agreement     693,752
Stock issued for patent costs     $ 82,215