NOTE G - Stockholders’ Equity
Comprehensive Income
The components of comprehensive income are as follow:
Three Months Ended March 31, |
|
2022 |
|
|
2021 |
|
Net income |
|
$ |
600.5 |
|
|
$ |
470.8 |
|
Other comprehensive income (loss) (OCI): |
|
|
|
|
|
|
|
|
Unrealized gains on derivative contracts |
|
|
36.1 |
|
|
|
22.3 |
|
Tax effect |
|
|
(9.7 |
) |
|
|
(4.1 |
) |
|
|
|
26.4 |
|
|
|
18.2 |
|
Unrealized losses on marketable debt securities |
|
|
(34.1 |
) |
|
|
(6.6 |
) |
Tax effect |
|
|
8.5 |
|
|
|
1.6 |
|
|
|
|
(25.6 |
) |
|
|
(5.0 |
) |
Pension plans |
|
|
10.3 |
|
|
|
12.9 |
|
Tax effect |
|
|
(2.4 |
) |
|
|
(3.1 |
) |
|
|
|
7.9 |
|
|
|
9.8 |
|
Foreign currency translation gains (losses) |
|
|
34.7 |
|
|
|
(89.1 |
) |
Net other comprehensive income (loss) |
|
|
43.4 |
|
|
|
(66.1 |
) |
Comprehensive income |
|
$ |
643.9 |
|
|
$ |
404.7 |
|
.
Accumulated Other Comprehensive Income (Loss)
The components of AOCI and the changes in AOCI, net of tax, included in the Consolidated Balance Sheets and the Consolidated Statements of Stockholders’ Equity consisted of the following:
|
|
DERIVATIVE
CONTRACTS |
|
|
MARKETABLE
DEBT
SECURITIES |
|
|
PENSION
PLANS |
|
|
FOREIGN
CURRENCY
TRANSLATION |
|
|
TOTAL |
|
Balance at January 1, 2022 |
|
$ |
(13.5 |
) |
|
$ |
(1.1 |
) |
|
$ |
(269.8 |
) |
|
$ |
(636.7 |
) |
|
$ |
(921.1 |
) |
Recorded into AOCI |
|
|
18.1 |
|
|
|
(25.5 |
) |
|
|
3.5 |
|
|
|
34.7 |
|
|
|
30.8 |
|
Reclassified out of AOCI |
|
|
8.3 |
|
|
|
(.1 |
) |
|
|
4.4 |
|
|
|
|
|
|
|
12.6 |
|
Net other comprehensive income (loss) |
|
|
26.4 |
|
|
|
(25.6 |
) |
|
|
7.9 |
|
|
|
34.7 |
|
|
|
43.4 |
|
Balance at March 31, 2022 |
|
$ |
12.9 |
|
|
$ |
(26.7 |
) |
|
$ |
(261.9 |
) |
|
$ |
(602.0 |
) |
|
$ |
(877.7 |
) |
|
|
DERIVATIVE
CONTRACTS |
|
|
MARKETABLE
DEBT
SECURITIES |
|
|
PENSION
PLANS |
|
|
FOREIGN
CURRENCY
TRANSLATION |
|
|
TOTAL |
|
Balance at January 1, 2021 |
|
$ |
(29.2 |
) |
|
$ |
14.6 |
|
|
$ |
(578.1 |
) |
|
$ |
(457.6 |
) |
|
$ |
(1,050.3 |
) |
Recorded into AOCI |
|
|
26.1 |
|
|
|
(4.5 |
) |
|
|
(1.2 |
) |
|
|
(89.1 |
) |
|
|
(68.7 |
) |
Reclassified out of AOCI |
|
|
(7.9 |
) |
|
|
(.5 |
) |
|
|
11.0 |
|
|
|
|
|
|
|
2.6 |
|
Net other comprehensive income (loss) |
|
|
18.2 |
|
|
|
(5.0 |
) |
|
|
9.8 |
|
|
|
(89.1 |
) |
|
|
(66.1 |
) |
Balance at March 31, 2021 |
|
$ |
(11.0 |
) |
|
$ |
9.6 |
|
|
$ |
(568.3 |
) |
|
$ |
(546.7 |
) |
|
$ |
(1,116.4 |
) |
Reclassifications out of AOCI were as follows:
|
|
|
|
Three Months Ended |
|
|
|
LINE ITEM IN THE CONSOLIDATED STATEMENTS OF |
|
March 31 |
|
AOCI COMPONENTS |
|
COMPREHENSIVE INCOME |
|
|
2022 |
|
|
|
2021 |
|
Unrealized losses (gains) on derivative contracts: |
|
|
|
|
|
|
|
|
|
|
Truck, Parts and Other |
|
|
|
|
|
|
|
|
|
|
Foreign-exchange contracts |
|
Net sales and revenues |
|
$ |
6.9 |
|
|
$ |
8.5 |
|
|
|
Cost of sales and revenues |
|
|
3.7 |
|
|
|
2.3 |
|
|
|
Interest and other (income), net |
|
|
.3 |
|
|
|
.2 |
|
|
|
|
|
|
|
|
|
|
|
|
Commodity contracts |
|
Cost of sales and revenues |
|
|
4.9 |
|
|
|
|
|
Financial Services |
|
|
|
|
|
|
|
|
|
|
Interest-rate contracts |
|
Interest and other borrowing expenses |
|
|
(6.6 |
) |
|
|
(22.7 |
) |
|
|
Pre-tax expense increase (reduction) |
|
|
9.2 |
|
|
|
(11.7 |
) |
|
|
Tax (benefit) expense |
|
|
(.9 |
) |
|
|
3.8 |
|
|
|
After-tax expense increase (reduction) |
|
|
8.3 |
|
|
|
(7.9 |
) |
Unrealized gains on marketable debt securities: |
|
|
|
|
|
|
|
|
|
|
Marketable debt securities |
|
Investment income |
|
|
(.1 |
) |
|
|
(.6 |
) |
|
|
Tax expense |
|
|
|
|
|
|
.1 |
|
|
|
After-tax income increase |
|
|
(.1 |
) |
|
|
(.5 |
) |
Pension plans: |
|
|
|
|
|
|
|
|
|
|
Truck, Parts and Other |
|
|
|
|
|
|
|
|
|
|
Actuarial loss |
|
Interest and other (income), net |
|
|
5.6 |
|
|
|
14.2 |
|
Prior service costs |
|
Interest and other (income), net |
|
|
.1 |
|
|
|
.2 |
|
|
|
Pre-tax expense increase |
|
|
5.7 |
|
|
|
14.4 |
|
|
|
Tax benefit |
|
|
(1.3 |
) |
|
|
(3.4 |
) |
|
|
After-tax expense increase |
|
|
4.4 |
|
|
|
11.0 |
|
Total reclassifications out of AOCI |
|
|
|
$ |
12.6 |
|
|
$ |
2.6 |
|
Stock Compensation Plans
Stock-based compensation expense was $8.2 and $6.8 for the three months ended March 31, 2022 and 2021, respectively.
During the first three months of 2022, the Company issued 356,327 common shares under deferred and stock compensation arrangements.
Other Capital Stock Changes
During the first three months of 2022, the Company acquired no treasury shares under the Company’s common stock repurchase plans. The Company acquired 20,983 shares under the Company’s Long-Term Incentive Plan. Stock repurchases of $390.0 million remain authorized under the current $500.0 million program approved by the PACCAR Board of Directors on December 4, 2018.
|