XML 38 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2020
Equity [Abstract]  
Components of Comprehensive Income, Net of Related Tax

The components of comprehensive income are as follow:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30

 

 

September 30

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income

 

$

385.5

 

 

$

607.9

 

 

$

892.6

 

 

$

1,856.6

 

Other comprehensive (loss) income (OCI):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (losses) gains on derivative contracts

 

 

(17.9

)

 

 

(13.6

)

 

 

1.3

 

 

 

(30.0

)

Tax effect

 

 

3.4

 

 

 

3.8

 

 

 

.6

 

 

 

8.2

 

 

 

 

(14.5

)

 

 

(9.8

)

 

 

1.9

 

 

 

(21.8

)

Unrealized gains on marketable debt securities

 

 

 

 

 

 

.1

 

 

 

12.4

 

 

 

11.6

 

Tax effect

 

 

 

 

 

 

.1

 

 

 

(3.0

)

 

 

(2.8

)

 

 

 

 

 

 

 

.2

 

 

 

9.4

 

 

 

8.8

 

Pension plans

 

 

3.4

 

 

 

11.0

 

 

 

45.7

 

 

 

21.1

 

Tax effect

 

 

(.6

)

 

 

(2.7

)

 

 

(10.8

)

 

 

(5.0

)

 

 

 

2.8

 

 

 

8.3

 

 

 

34.9

 

 

 

16.1

 

Foreign currency translation gains (losses)

 

 

112.6

 

 

 

(126.5

)

 

 

(135.1

)

 

 

(94.6

)

Net other comprehensive income (loss)

 

 

100.9

 

 

 

(127.8

)

 

 

(88.9

)

 

 

(91.5

)

Comprehensive income

 

$

486.4

 

 

$

480.1

 

 

$

803.7

 

 

$

1,765.1

 

Changes in Accumulated Other Comprehensive Income (loss) by Component

The components of AOCI and the changes in AOCI, net of tax, included in the Consolidated Balance Sheets and the Consolidated Statements of Stockholders’ Equity consisted of the following:

Three Months Ended September 30, 2020

 

DERIVATIVE

CONTRACTS

 

 

MARKETABLE

DEBT

SECURITIES

 

 

PENSION

PLANS

 

 

FOREIGN

CURRENCY

TRANSLATION

 

 

TOTAL

 

Balance at July 1, 2020

 

$

1.1

 

 

$

15.5

 

 

$

(485.6

)

 

$

(820.9

)

 

$

(1,289.9

)

Recorded into AOCI

 

 

(46.9

)

 

 

.4

 

 

 

(6.4

)

 

 

112.6

 

 

 

59.7

 

Reclassified out of AOCI

 

 

32.4

 

 

 

(.4

)

 

 

9.2

 

 

 

 

 

 

 

41.2

 

Net other comprehensive (loss) income

 

 

(14.5

)

 

 

 

 

 

 

2.8

 

 

 

112.6

 

 

 

100.9

 

Balance at September 30, 2020

 

$

(13.4

)

 

$

15.5

 

 

$

(482.8

)

 

$

(708.3

)

 

$

(1,189.0

)

 

Three Months Ended September 30, 2019

 

DERIVATIVE

CONTRACTS

 

 

MARKETABLE

DEBT

SECURITIES

 

 

PENSION

PLANS

 

 

FOREIGN

CURRENCY

TRANSLATION

 

 

TOTAL

 

Balance at July 1, 2019

 

$

(10.0

)

 

$

6.3

 

 

$

(470.0

)

 

$

(588.5

)

 

$

(1,062.2

)

Recorded into AOCI

 

 

20.0

 

 

 

.3

 

 

 

4.2

 

 

 

(126.5

)

 

 

(102.0

)

Reclassified out of AOCI

 

 

(29.8

)

 

 

(.1

)

 

 

4.1

 

 

 

 

 

 

 

(25.8

)

Net other comprehensive (loss) income

 

 

(9.8

)

 

 

.2

 

 

 

8.3

 

 

 

(126.5

)

 

 

(127.8

)

Balance at September 30, 2019

 

$

(19.8

)

 

$

6.5

 

 

$

(461.7

)

 

$

(715.0

)

 

$

(1,190.0

)

 

Nine Months Ended September 30, 2020

 

DERIVATIVE

CONTRACTS

 

 

MARKETABLE

DEBT

SECURITIES

 

 

PENSION

PLANS

 

 

FOREIGN

CURRENCY

TRANSLATION

 

 

TOTAL

 

Balance at January 1, 2020

 

$

(15.3

)

 

$

6.1

 

 

$

(517.7

)

 

$

(573.2

)

 

$

(1,100.1

)

Recorded into AOCI

 

 

14.5

 

 

 

10.6

 

 

 

2.4

 

 

 

(135.1

)

 

 

(107.6

)

Reclassified out of AOCI

 

 

(12.6

)

 

 

(1.2

)

 

 

32.5

 

 

 

 

 

 

 

18.7

 

Net other comprehensive income (loss)

 

 

1.9

 

 

 

9.4

 

 

 

34.9

 

 

 

(135.1

)

 

 

(88.9

)

Balance at September 30, 2020

 

$

(13.4

)

 

$

15.5

 

 

$

(482.8

)

 

$

(708.3

)

 

$

(1,189.0

)

 

Nine Months Ended September 30, 2019

 

DERIVATIVE

CONTRACTS

 

 

MARKETABLE

DEBT

SECURITIES

 

 

PENSION

PLANS

 

 

FOREIGN

CURRENCY

TRANSLATION

 

 

TOTAL

 

Balance at January 1, 2019

 

$

2.0

 

 

$

(2.3

)

 

$

(477.8

)

 

$

(620.4

)

 

$

(1,098.5

)

Recorded into AOCI

 

 

(10.9

)

 

 

9.0

 

 

 

3.5

 

 

 

(94.6

)

 

 

(93.0

)

Reclassified out of AOCI

 

 

(10.9

)

 

 

(.2

)

 

 

12.6

 

 

 

 

 

 

 

1.5

 

Net other comprehensive (loss) income

 

 

(21.8

)

 

 

8.8

 

 

 

16.1

 

 

 

(94.6

)

 

 

(91.5

)

Balance at September 30, 2019

 

$

(19.8

)

 

$

6.5

 

 

$

(461.7

)

 

$

(715.0

)

 

$

(1,190.0

)

Reclassifications Out of Accumulated Other Comprehensive Income

Reclassifications out of AOCI were as follows:

 

 

 

 

 

Three Months Ended

 

 

 

LINE ITEM IN THE CONSOLIDATED STATEMENTS OF

 

September 30

 

AOCI COMPONENTS

 

COMPREHENSIVE INCOME

 

 

2020

 

 

 

2019

 

Unrealized (gains) and losses on derivative contracts:

 

 

 

 

 

 

 

 

 

 

Truck, Parts and Other

 

 

 

 

 

 

 

 

 

 

Foreign-exchange contracts

 

Net sales and revenues

 

$

(10.6

)

 

$

(3.2

)

 

 

Cost of sales and revenues

 

 

2.5

 

 

 

(.3

)

 

 

Interest and other (income), net

 

 

(.4

)

 

 

(.1

)

Financial Services

 

 

 

 

 

 

 

 

 

 

Interest-rate contracts

 

Interest and other borrowing expenses

 

 

50.5

 

 

 

(35.0

)

 

 

Pre-tax expense increase (reduction)

 

 

42.0

 

 

 

(38.6

)

 

 

Tax (benefit) expense

 

 

(9.6

)

 

 

8.8

 

 

 

After-tax expense increase (reduction)

 

 

32.4

 

 

 

(29.8

)

Unrealized gains on marketable debt securities:

 

 

 

 

 

 

 

 

 

 

Marketable debt securities

 

Investment income

 

 

(.6

)

 

 

(.2

)

 

 

Tax expense

 

 

.2

 

 

 

.1

 

 

 

After-tax income reduction

 

 

(.4

)

 

 

(.1

)

Pension plans:

 

 

 

 

 

 

 

 

 

 

Truck, Parts and Other

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

Interest and other (income), net

 

 

11.1

 

 

 

5.0

 

Prior service costs

 

Interest and other (income), net

 

 

.4

 

 

 

.4

 

Settlement loss

 

Interest and other (income), net

 

 

.5

 

 

 

 

 

 

 

Pre-tax expense increase

 

 

12.0

 

 

 

5.4

 

 

 

Tax benefit

 

 

(2.8

)

 

 

(1.3

)

 

 

After-tax expense increase

 

 

9.2

 

 

 

4.1

 

Total reclassifications out of AOCI

 

 

 

$

41.2

 

 

$

(25.8

)

 

 

 

 

 

 

Nine Months Ended

 

 

 

LINE ITEM IN THE CONSOLIDATED STATEMENTS OF

 

September 30

 

AOCI COMPONENTS

 

COMPREHENSIVE INCOME

 

 

2020

 

 

 

2019

 

Unrealized (gains) and losses on derivative contracts:

 

 

 

 

 

 

 

 

 

 

Truck, Parts and Other

 

 

 

 

 

 

 

 

 

 

Foreign-exchange contracts

 

Net sales and revenues

 

$

(22.2

)

 

$

13.9

 

 

 

Cost of sales and revenues

 

 

.2

 

 

 

(4.0

)

 

 

Interest and other (income), net

 

 

(5.2

)

 

 

.6

 

Financial Services

 

 

 

 

 

 

 

 

 

 

Interest-rate contracts

 

Interest and other borrowing expenses

 

 

13.2

 

 

 

(23.3

)

 

 

Pre-tax expense reduction

 

 

(14.0

)

 

 

(12.8

)

 

 

Tax expense

 

 

1.4

 

 

 

1.9

 

 

 

After-tax expense reduction

 

 

(12.6

)

 

 

(10.9

)

Unrealized gains on marketable debt securities:

 

 

 

 

 

 

 

 

 

 

Marketable debt securities

 

Investment income

 

 

(1.6

)

 

 

(.3

)

 

 

Tax expense

 

 

.4

 

 

 

.1

 

 

 

After-tax income reduction

 

 

(1.2

)

 

 

(.2

)

Pension plans:

 

 

 

 

 

 

 

 

 

 

Truck, Parts and Other

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

Interest and other (income), net

 

 

33.1

 

 

 

15.3

 

Prior service costs

 

Interest and other (income), net

 

 

1.1

 

 

 

1.1

 

Settlement loss

 

Interest and other (income), net

 

 

8.5

 

 

 

 

 

 

 

Pre-tax expense increase

 

 

42.7

 

 

 

16.4

 

 

 

Tax benefit

 

 

(10.2

)

 

 

(3.8

)

 

 

After-tax expense increase

 

 

32.5

 

 

 

12.6

 

Total reclassifications out of AOCI

 

 

 

$

18.7

 

 

$

1.5