XML 57 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2019
Equity [Abstract]  
Components of Comprehensive Income, Net of Related Tax

The components of comprehensive income are as follow:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30

 

 

September 30

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net income

 

$

607.9

 

 

$

545.3

 

 

$

1,856.6

 

 

$

1,617.0

 

Other comprehensive (loss) income (OCI):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses on derivative contracts

 

 

(13.6

)

 

 

(8.9

)

 

 

(30.0

)

 

 

(6.2

)

Tax effect

 

 

3.8

 

 

 

2.5

 

 

 

8.2

 

 

 

2.1

 

 

 

 

(9.8

)

 

 

(6.4

)

 

 

(21.8

)

 

 

(4.1

)

Unrealized gains (losses) on marketable debt securities

 

 

.1

 

 

 

(1.5

)

 

 

11.6

 

 

 

(3.6

)

Tax effect

 

 

.1

 

 

 

.4

 

 

 

(2.8

)

 

 

.9

 

 

 

 

.2

 

 

 

(1.1

)

 

 

8.8

 

 

 

(2.7

)

Pension plans

 

 

11.0

 

 

 

10.2

 

 

 

21.1

 

 

 

34.1

 

Tax effect

 

 

(2.7

)

 

 

(2.4

)

 

 

(5.0

)

 

 

(8.2

)

 

 

 

8.3

 

 

 

7.8

 

 

 

16.1

 

 

 

25.9

 

Foreign currency translation losses

 

 

(126.5

)

 

 

(1.6

)

 

 

(94.6

)

 

 

(120.5

)

Net other comprehensive loss

 

 

(127.8

)

 

 

(1.3

)

 

 

(91.5

)

 

 

(101.4

)

Comprehensive income

 

$

480.1

 

 

$

544.0

 

 

$

1,765.1

 

 

$

1,515.6

 

Changes in Accumulated Other Comprehensive Income (loss) by Component

The components of AOCI and the changes in AOCI, net of tax, included in the Consolidated Balance Sheets consisted of the following:

 

Three Months Ended September 30, 2019

 

DERIVATIVE

CONTRACTS

 

 

MARKETABLE

DEBT

SECURITIES

 

 

PENSION

PLANS

 

 

FOREIGN

CURRENCY

TRANSLATION

 

 

TOTAL

 

Balance at July 1, 2019

 

$

(10.0

)

 

$

6.3

 

 

$

(470.0

)

 

$

(588.5

)

 

$

(1,062.2

)

Recorded into AOCI

 

 

20.0

 

 

 

.3

 

 

 

4.2

 

 

 

(126.5

)

 

 

(102.0

)

Reclassified out of AOCI

 

 

(29.8

)

 

 

(.1

)

 

 

4.1

 

 

 

 

 

 

 

(25.8

)

Net other comprehensive (loss) income

 

 

(9.8

)

 

 

.2

 

 

 

8.3

 

 

 

(126.5

)

 

 

(127.8

)

Balance at September 30, 2019

 

$

(19.8

)

 

$

6.5

 

 

$

(461.7

)

 

$

(715.0

)

 

$

(1,190.0

)

 

Three Months Ended September 30, 2018

 

DERIVATIVE

CONTRACTS

 

 

MARKETABLE

DEBT

SECURITIES

 

 

PENSION

PLANS

 

 

FOREIGN

CURRENCY

TRANSLATION

 

 

TOTAL

 

Balance at July 1, 2018

 

$

3.5

 

 

$

(3.4

)

 

$

(357.5

)

 

$

(536.3

)

 

$

(893.7

)

Recorded into AOCI

 

 

(5.4

)

 

 

(1.2

)

 

 

1.0

 

 

 

(1.6

)

 

 

(7.2

)

Reclassified out of AOCI

 

 

(1.0

)

 

 

.1

 

 

 

6.8

 

 

 

 

 

 

 

5.9

 

Net other comprehensive (loss) income

 

 

(6.4

)

 

 

(1.1

)

 

 

7.8

 

 

 

(1.6

)

 

 

(1.3

)

Balance at September 30, 2018

 

$

(2.9

)

 

$

(4.5

)

 

$

(349.7

)

 

$

(537.9

)

 

$

(895.0

)

 

Nine Months Ended September 30, 2019

 

DERIVATIVE

CONTRACTS

 

 

MARKETABLE

DEBT

SECURITIES

 

 

PENSION

PLANS

 

 

FOREIGN

CURRENCY

TRANSLATION

 

 

TOTAL

 

Balance at January 1, 2019

 

$

2.0

 

 

$

(2.3

)

 

$

(477.8

)

 

$

(620.4

)

 

$

(1,098.5

)

Recorded into AOCI

 

 

(10.9

)

 

 

9.0

 

 

 

3.5

 

 

 

(94.6

)

 

 

(93.0

)

Reclassified out of AOCI

 

 

(10.9

)

 

 

(.2

)

 

 

12.6

 

 

 

 

 

 

 

1.5

 

Net other comprehensive (loss) income

 

 

(21.8

)

 

 

8.8

 

 

 

16.1

 

 

 

(94.6

)

 

 

(91.5

)

Balance at September 30, 2019

 

$

(19.8

)

 

$

6.5

 

 

$

(461.7

)

 

$

(715.0

)

 

$

(1,190.0

)

 

Nine Months Ended September 30, 2018

 

DERIVATIVE

CONTRACTS

 

 

MARKETABLE

DEBT

SECURITIES

 

 

PENSION

PLANS

 

 

FOREIGN

CURRENCY

TRANSLATION

 

 

TOTAL

 

Balance at January 1, 2018

 

$

1.2

 

 

$

(1.8

)

 

$

(375.6

)

 

$

(417.4

)

 

$

(793.6

)

Recorded into AOCI

 

 

60.4

 

 

 

(2.5

)

 

 

5.0

 

 

 

(120.5

)

 

 

(57.6

)

Reclassified out of AOCI

 

 

(64.5

)

 

 

(.2

)

 

 

20.9

 

 

 

 

 

 

 

(43.8

)

Net other comprehensive (loss) income

 

 

(4.1

)

 

 

(2.7

)

 

 

25.9

 

 

 

(120.5

)

 

 

(101.4

)

Balance at September 30, 2018

 

$

(2.9

)

 

$

(4.5

)

 

$

(349.7

)

 

$

(537.9

)

 

$

(895.0

)

Reclassifications Out of Accumulated Other Comprehensive Income

 

Reclassifications out of AOCI were as follows:

 

 

 

 

 

Three Months Ended

 

 

 

LINE ITEM IN THE CONSOLIDATED STATEMENTS OF

 

September 30

 

AOCI COMPONENTS

 

COMPREHENSIVE INCOME

 

 

2019

 

 

 

2018

 

Unrealized (gains) and losses on derivative contracts:

 

 

 

 

 

 

 

 

 

 

Truck, Parts and Other

 

 

 

 

 

 

 

 

 

 

Foreign-exchange contracts

 

Net sales and revenues

 

$

(3.2

)

 

$

4.3

 

 

 

Cost of sales and revenues

 

 

(.3

)

 

 

(1.6

)

 

 

Interest and other (income), net

 

 

(.1

)

 

 

.5

 

Financial Services

 

 

 

 

 

 

 

 

 

 

Interest-rate contracts

 

Interest and other borrowing expenses

 

 

(35.0

)

 

 

(3.7

)

 

 

Pre-tax expense reduction

 

 

(38.6

)

 

 

(.5

)

 

 

Tax expense (benefit)

 

 

8.8

 

 

 

(.5

)

 

 

After-tax expense reduction

 

 

(29.8

)

 

 

(1.0

)

Unrealized (gains) and losses on marketable debt securities:

 

 

 

 

 

 

 

 

 

 

Marketable debt securities

 

Investment (income) expense

 

 

(.2

)

 

 

.1

 

 

 

Tax expense

 

 

.1

 

 

 

 

 

 

 

After-tax income (reduction) increase

 

 

(.1

)

 

 

.1

 

Pension plans:

 

 

 

 

 

 

 

 

 

 

Truck, Parts and Other

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

Interest and other (income), net

 

 

5.0

 

 

 

8.7

 

 

 

 

 

 

 

 

 

 

 

 

Prior service costs

 

Interest and other (income), net

 

 

.4

 

 

 

.3

 

 

 

Pre-tax expense increase

 

 

5.4

 

 

 

9.0

 

 

 

Tax benefit

 

 

(1.3

)

 

 

(2.2

)

 

 

After-tax expense increase

 

 

4.1

 

 

 

6.8

 

Total reclassifications out of AOCI

 

 

 

$

(25.8

)

 

$

5.9

 

 

 

 

 

 

Nine Months Ended

 

 

 

LINE ITEM IN THE CONSOLIDATED STATEMENTS OF

 

September 30

 

AOCI COMPONENTS

 

COMPREHENSIVE INCOME

 

 

2019

 

 

 

2018

 

Unrealized losses and (gains) on derivative contracts:

 

 

 

 

 

 

 

 

 

 

Truck, Parts and Other

 

 

 

 

 

 

 

 

 

 

Foreign-exchange contracts

 

Net sales and revenues

 

$

13.9

 

 

$

6.1

 

 

 

Cost of sales and revenues

 

 

(4.0

)

 

 

(5.2

)

 

 

Interest and other (income), net

 

 

.6

 

 

 

(.2

)

Financial Services

 

 

 

 

 

 

 

 

 

 

Interest-rate contracts

 

Interest and other borrowing expenses

 

 

(23.3

)

 

 

(86.5

)

 

 

Pre-tax expense reduction

 

 

(12.8

)

 

 

(85.8

)

 

 

Tax expense

 

 

1.9

 

 

 

21.3

 

 

 

After-tax expense reduction

 

 

(10.9

)

 

 

(64.5

)

Unrealized gains on marketable debt securities:

 

 

 

 

 

 

 

 

 

 

Marketable debt securities

 

Investment income

 

 

(.3

)

 

 

(.3

)

 

 

Tax expense

 

 

.1

 

 

 

.1

 

 

 

After-tax income reduction

 

 

(.2

)

 

 

(.2

)

Pension plans:

 

 

 

 

 

 

 

 

 

 

Truck, Parts and Other

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

Interest and other (income), net

 

 

15.3

 

 

 

26.5

 

 

 

 

 

 

 

 

 

 

 

 

Prior service costs

 

Interest and other (income), net

 

 

1.1

 

 

 

1.0

 

 

 

Pre-tax expense increase

 

 

16.4

 

 

 

27.5

 

 

 

Tax benefit

 

 

(3.8

)

 

 

(6.6

)

 

 

After-tax expense increase

 

 

12.6

 

 

 

20.9

 

Total reclassifications out of AOCI

 

 

 

$

1.5

 

 

$

(43.8

)