XML 95 R12.htm IDEA: XBRL DOCUMENT v3.19.3
Finance and Other Receivables
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
Finance and Other Receivables

NOTE E - Finance and Other Receivables

Finance and other receivables include the following:

 

 

 

September 30

 

 

December 31

 

 

 

2019

 

 

2018

 

Loans

 

$

5,021.1

 

 

$

4,630.5

 

Finance leases

 

 

3,795.0

 

 

 

3,807.2

 

Dealer wholesale financing

 

 

2,813.5

 

 

 

2,342.3

 

Operating lease receivables and other

 

 

157.0

 

 

 

174.6

 

 

 

 

11,786.6

 

 

 

10,954.6

 

Less allowance for losses:

 

 

 

 

 

 

 

 

Loans and leases

 

 

(105.0

)

 

 

(103.8

)

Dealer wholesale financing

 

 

(6.4

)

 

 

(6.8

)

Operating lease receivables and other

 

 

(3.5

)

 

 

(3.2

)

 

 

$

11,671.7

 

 

$

10,840.8

 

 

The net activity of dealer direct loans and dealer wholesale financing on new trucks is shown in the operating section of the Consolidated Statements of Cash Flows since those receivables finance the sale of Company inventory.

 

Annual minimum payments due on finance lease receivables and a reconciliation of the undiscounted cash flows to the net investment in finance leases are as follows:

 

 

 

FINANCE

 

At September 30, 2019

 

LEASES

 

Remainder of 2019

 

$

463.4

 

2020

 

 

1,189.3

 

2021

 

 

935.3

 

2022

 

 

648.4

 

2023

 

 

404.3

 

Thereafter

 

 

244.1

 

 

 

 

3,884.8

 

Unguaranteed residual values

 

 

311.0

 

Unearned interest on finance leases

 

 

(400.8

)

Net investment in finance leases

 

$

3,795.0

 

 

Allowance for Credit Losses

The Company continuously monitors the payment performance of its finance receivables. For large retail finance customers and dealers with wholesale financing, the Company regularly reviews their financial statements and makes site visits and phone contact as appropriate. If the Company becomes aware of circumstances that could cause those customers or dealers to face financial difficulty, whether or not they are past due, the customers are placed on a watch list.  

The Company modifies loans and finance leases in the normal course of its Financial Services operations. The Company may modify loans and finance leases for commercial reasons or for credit reasons. Modifications for commercial reasons are changes to contract terms for customers that are not considered to be in financial difficulty. Insignificant delays are modifications extending terms up to three months for customers experiencing some short-term financial stress, but not considered to be in financial difficulty. Modifications for credit reasons are changes to contract terms for customers considered to be in financial difficulty. The Company’s modifications typically result in granting more time to pay the contractual amounts owed and charging a fee and interest for the term of the modification.  

When considering whether to modify customer accounts for credit reasons, the Company evaluates the creditworthiness of the customers and modifies those accounts that the Company considers likely to perform under the modified terms. When the Company modifies a loan or finance lease for credit reasons and grants a concession, the modification is classified as a troubled debt restructuring (TDR). The Company does not typically grant credit modifications for customers that do not meet minimum underwriting standards since the Company normally repossesses the financed equipment in these circumstances. When such modifications do occur, they are considered TDRs.

On average, modifications extended contractual terms by approximately five months in 2019 and six months in 2018 and did not have a significant effect on the weighted average term or interest rate of the total portfolio at September 30, 2019 and December 31, 2018.

 

The Company has developed a systematic methodology for determining the allowance for credit losses for its two portfolio segments, retail and wholesale. The retail segment consists of retail loans and finance leases, net of unearned interest. The wholesale segment consists of truck inventory financing loans to dealers that are collateralized by trucks and other collateral. The wholesale segment generally has less risk than the retail segment. Wholesale receivables generally are shorter in duration than retail receivables, and the Company requires periodic reporting of the wholesale dealer’s financial condition, conducts periodic audits of the trucks being financed and in many cases, obtains guarantees or other security such as dealership assets. In determining the allowance for credit losses, retail loans and finance leases are evaluated together since they relate to a similar customer base, their contractual terms require regular payment of principal and interest, generally over 36 to 60 months, and they are secured by the same type of collateral. The allowance for credit losses consists of both specific and general reserves.

The Company individually evaluates certain finance receivables for impairment. Finance receivables that are evaluated individually for impairment consist of all wholesale accounts and certain large retail accounts with past due balances or otherwise determined to be at a higher risk of loss. A finance receivable is impaired if it is considered probable the Company will be unable to collect all contractual interest and principal payments as scheduled. In addition, all retail loans and leases which have been classified as TDRs and all customer accounts over 90 days past due are considered impaired. Generally, impaired accounts are on non-accrual status. Impaired accounts classified as TDRs which have been performing for 90 consecutive days are placed on accrual status if it is deemed probable that the Company will collect all principal and interest payments.

 

Impaired receivables are generally considered collateral dependent. Large balance retail and all wholesale impaired receivables are individually evaluated to determine the appropriate reserve for losses. The determination of reserves for large balance impaired receivables considers the fair value of the associated collateral. When the underlying collateral fair value exceeds the Company’s recorded investment, no reserve is recorded. Small balance impaired receivables with similar risk characteristics are evaluated as a separate pool to determine the appropriate reserve for losses using the historical loss information discussed below.  

The Company evaluates finance receivables that are not individually impaired on a collective basis and determines the general allowance for credit losses for both retail and wholesale receivables based on historical loss information, using past due account data and current market conditions. Information used includes assumptions regarding the likelihood of collecting current and past due accounts, repossession rates, the recovery rate on the underlying collateral based on used truck values and other pledged collateral or recourse. The Company has developed a range of loss estimates for each of its country portfolios based on historical experience, taking into account loss frequency and severity in both strong and weak truck market conditions. A projection is made of the range of estimated credit losses inherent in the portfolio from which an amount is determined as probable based on current market conditions and other factors impacting the creditworthiness of the Company’s borrowers and their ability to repay. After determining the appropriate level of the allowance for credit losses, a provision for losses on finance receivables is charged to income as necessary to reflect management’s estimate of incurred credit losses, net of recoveries, inherent in the portfolio.  

In determining the fair value of the collateral, the Company uses a pricing matrix and categorizes the fair value as Level 2 in the hierarchy of fair value measurement. The pricing matrix is reviewed quarterly and updated as appropriate. The pricing matrix considers the make, model and year of the equipment as well as recent sales prices of comparable equipment sold individually, which is the lowest unit of account, through wholesale channels to the Company’s dealers (principal market). The fair value of the collateral also considers the overall condition of the equipment.

Accounts are charged off against the allowance for credit losses when, in the judgment of management, they are considered uncollectible, which generally occurs upon repossession of the collateral. Typically the timing between the repossession and charge-off is not significant. In cases where repossession is delayed (e.g., for legal proceedings), the Company records a partial charge-off. The charge-off is determined by comparing the fair value of the collateral, less cost to sell, to the recorded investment.

For the following credit quality disclosures, finance receivables are classified into two portfolio segments, wholesale and retail. The retail portfolio is further segmented into dealer retail and customer retail. The dealer wholesale segment consists of truck inventory financing to PACCAR dealers. The dealer retail segment consists of loans and leases to participating dealers and franchises that use the proceeds to fund customers’ acquisition of commercial vehicles and related equipment. The customer retail segment consists of loans and leases directly to customers for the acquisition of commercial vehicles and related equipment. Customer retail receivables are further segregated between fleet and owner/operator classes. The fleet class consists of customer retail accounts operating more than five trucks. All other customer retail accounts are considered owner/operator. These two classes have similar measurement attributes, risk characteristics and common methods to monitor and assess credit risk.    

The allowance for credit losses is summarized as follows:

 

 

 

2019

 

 

 

DEALER

 

 

CUSTOMER

 

 

 

 

 

 

 

 

 

 

 

WHOLESALE

 

 

RETAIL

 

 

RETAIL

 

 

OTHER*

 

 

TOTAL

 

Balance at January 1

 

$

6.8

 

 

$

10.0

 

 

$

93.8

 

 

$

3.2

 

 

$

113.8

 

Provision for losses

 

 

 

 

 

 

(.9

)

 

 

9.7

 

 

 

3.0

 

 

 

11.8

 

Charge-offs

 

 

(.2

)

 

 

 

 

 

 

(15.6

)

 

 

(2.7

)

 

 

(18.5

)

Recoveries

 

 

 

 

 

 

 

 

 

 

8.8

 

 

 

.1

 

 

 

8.9

 

Currency translation and other

 

 

(.2

)

 

 

.2

 

 

 

(1.0

)

 

 

(.1

)

 

 

(1.1

)

Balance at September 30

 

$

6.4

 

 

$

9.3

 

 

$

95.7

 

 

$

3.5

 

 

$

114.9

 

 

 

 

2018

 

 

 

DEALER

 

 

CUSTOMER

 

 

 

 

 

 

 

 

 

 

 

WHOLESALE

 

 

RETAIL

 

 

RETAIL

 

 

OTHER*

 

 

TOTAL

 

Balance at January 1

 

$

6.0

 

 

$

9.4

 

 

$

92.5

 

 

$

9.3

 

 

$

117.2

 

Provision for losses

 

 

.6

 

 

 

(.1

)

 

 

12.8

 

 

 

1.5

 

 

 

14.8

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

(15.5

)

 

 

(6.5

)

 

 

(22.0

)

Recoveries

 

 

 

 

 

 

 

 

 

 

6.7

 

 

 

.3

 

 

 

7.0

 

Currency translation and other

 

 

 

 

 

 

 

 

 

 

(1.1

)

 

 

(.2

)

 

 

(1.3

)

Balance at September 30

 

$

6.6

 

 

$

9.3

 

 

$

95.4

 

 

$

4.4

 

 

$

115.7

 

 

*

Operating leases and other trade receivables.

Information regarding finance receivables evaluated and determined individually and collectively is as follows:

 

 

 

DEALER

 

 

CUSTOMER

 

 

 

 

 

At September 30, 2019

 

WHOLESALE

 

 

RETAIL

 

 

RETAIL

 

 

TOTAL

 

Recorded investment for impaired finance

   receivables evaluated individually

 

$

24.3

 

 

$

2.3

 

 

$

51.3

 

 

$

77.9

 

Allowance for impaired finance receivables

   determined individually

 

 

2.0

 

 

 

 

 

 

 

7.1

 

 

 

9.1

 

Recorded investment for finance receivables

   evaluated collectively

 

 

2,789.2

 

 

 

1,557.6

 

 

 

7,204.9

 

 

 

11,551.7

 

Allowance for finance receivables

   determined collectively

 

 

4.4

 

 

 

9.3

 

 

 

88.6

 

 

 

102.3

 

 

 

 

DEALER

 

 

CUSTOMER

 

 

 

 

 

At December 31, 2018

 

WHOLESALE

 

 

RETAIL

 

 

RETAIL

 

 

TOTAL

 

Recorded investment for impaired finance

   receivables evaluated individually

 

$

.1

 

 

$

2.5

 

 

$

36.7

 

 

$

39.3

 

Allowance for impaired finance receivables

   determined individually

 

 

.1

 

 

 

 

 

 

 

5.8

 

 

 

5.9

 

Recorded investment for finance receivables

   evaluated collectively

 

 

2,342.2

 

 

 

1,462.1

 

 

 

6,936.4

 

 

 

10,740.7

 

Allowance for finance receivables

   determined collectively

 

 

6.7

 

 

 

10.0

 

 

 

88.0

 

 

 

104.7

 

 

The recorded investment for finance receivables that are on non-accrual status is as follows:

 

 

 

September 30

 

 

December 31

 

 

 

2019

 

 

2018

 

Dealer:

 

 

 

 

 

 

 

 

Wholesale

 

$

24.3

 

 

$

.1

 

Retail

 

 

2.3

 

 

 

 

 

Customer retail:

 

 

 

 

 

 

 

 

Fleet

 

 

44.3

 

 

 

27.5

 

Owner/operator

 

 

6.8

 

 

 

7.9

 

 

 

$

77.7

 

 

$

35.5

 

 

Impaired Loans

Impaired loans are summarized below. The impaired loans with a specific reserve represent the unpaid principal balance. The recorded investment of impaired loans as of September 30, 2019 and December 31, 2018 was not significantly different than the unpaid principal balance.

 

 

 

DEALER

 

 

CUSTOMER RETAIL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OWNER/

 

 

 

 

 

At September 30, 2019

 

WHOLESALE

 

 

RETAIL

 

 

FLEET

 

 

OPERATOR

 

 

TOTAL

 

Impaired loans with a specific reserve

 

$

24.3

 

 

 

 

 

 

$

11.2

 

 

$

2.9

 

 

$

38.4

 

Associated allowance

 

 

(2.0

)

 

 

 

 

 

 

(1.8

)

 

 

(.6

)

 

 

(4.4

)

 

 

 

22.3

 

 

 

 

 

 

 

9.4

 

 

 

2.3

 

 

 

34.0

 

Impaired loans with no specific reserve

 

 

 

 

 

$

2.3

 

 

 

1.6

 

 

 

.4

 

 

 

4.3

 

Net carrying amount of impaired loans

 

$

22.3

 

 

$

2.3

 

 

$

11.0

 

 

$

2.7

 

 

$

38.3

 

Average recorded investment*

 

$

4.9

 

 

$

2.4

 

 

$

18.1

 

 

$

3.4

 

 

$

28.8

 

 

*

Represents the average during the 12 months ended September 30, 2019.

 

 

 

DEALER

 

 

CUSTOMER RETAIL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OWNER/

 

 

 

 

 

At December 31, 2018

 

WHOLESALE

 

 

RETAIL

 

 

FLEET

 

 

OPERATOR

 

 

TOTAL

 

Impaired loans with a specific reserve

 

$

.1

 

 

 

 

 

 

$

14.5

 

 

$

3.4

 

 

$

18.0

 

Associated allowance

 

 

(.1

)

 

 

 

 

 

 

(2.3

)

 

 

(1.0

)

 

 

(3.4

)

 

 

 

 

 

 

 

 

 

 

 

12.2

 

 

 

2.4

 

 

 

14.6

 

Impaired loans with no specific reserve

 

 

 

 

 

$

2.5

 

 

 

4.9

 

 

 

.3

 

 

 

7.7

 

Net carrying amount of impaired loans

 

 

 

 

 

$

2.5

 

 

$

17.1

 

 

$

2.7

 

 

$

22.3

 

Average recorded investment*

 

$

.1

 

 

$

3.5

 

 

$

31.1

 

 

$

2.3

 

 

$

37.0

 

 

*

Represents the average during the 12 months ended September 30, 2018.

During the period the loans above were considered impaired, interest income recognized on a cash basis was as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30

 

 

September 30

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Interest income recognized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dealer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

.1

 

 

 

 

 

 

$

.1

 

 

 

 

 

Customer Retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fleet

 

 

.4

 

 

$

.6

 

 

 

1.0

 

 

$

1.6

 

Owner/operator

 

 

.1

 

 

 

 

 

 

 

.2

 

 

 

 

 

 

 

$

.6

 

 

$

.6

 

 

$

1.3

 

 

$

1.6

 

 

Credit Quality

The Company's customers are principally concentrated in the transportation industry in North America, Europe and Australia. The Company’s portfolio assets are diversified over a large number of customers and dealers with no single customer or dealer balances representing over 5% of the total portfolio assets. The Company retains as collateral a security interest in the related equipment.

At the inception of each contract, the Company considers the credit risk based on a variety of credit quality factors including prior payment experience, customer financial information, credit-rating agency ratings, loan-to-value ratios and other internal metrics. On an ongoing basis, the Company monitors credit quality based on past due status and collection experience as there is a meaningful correlation between the past due status of customers and the risk of loss.

The Company has three credit quality indicators: performing, watch and at-risk. Performing accounts pay in accordance with the contractual terms and are not considered high-risk. Watch accounts include accounts 31 to 90 days past due and large accounts that are performing but are considered to be high‑risk. Watch accounts are not impaired. At-risk accounts are accounts that are impaired, including TDRs, accounts over 90 days past due and other accounts on non-accrual status.

The tables below summarize the Company’s finance receivables by credit quality indicator and portfolio class.  

 

 

 

DEALER

 

 

CUSTOMER RETAIL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OWNER/

 

 

 

 

 

At September 30, 2019

 

WHOLESALE

 

 

RETAIL

 

 

FLEET

 

 

OPERATOR

 

 

TOTAL

 

Performing

 

$

2,768.7

 

 

$

1,557.6

 

 

$

6,033.9

 

 

$

1,108.4

 

 

$

11,468.6

 

Watch

 

 

20.5

 

 

 

 

 

 

 

54.3

 

 

 

8.3

 

 

 

83.1

 

At-risk

 

 

24.3

 

 

 

2.3

 

 

 

44.3

 

 

 

7.0

 

 

 

77.9

 

 

 

$

2,813.5

 

 

$

1,559.9

 

 

$

6,132.5

 

 

$

1,123.7

 

 

$

11,629.6

 

 

 

 

DEALER

 

 

CUSTOMER RETAIL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OWNER/

 

 

 

 

 

At December 31, 2018

 

WHOLESALE

 

 

RETAIL

 

 

FLEET

 

 

OPERATOR

 

 

TOTAL

 

Performing

 

$

2,329.5

 

 

$

1,462.1

 

 

$

5,759.0

 

 

$

1,099.3

 

 

$

10,649.9

 

Watch

 

 

12.6

 

 

 

 

 

 

 

70.0

 

 

 

8.2

 

 

 

90.8

 

At-risk

 

 

.2

 

 

 

2.5

 

 

 

28.5

 

 

 

8.1

 

 

 

39.3

 

 

 

$

2,342.3

 

 

$

1,464.6

 

 

$

5,857.5

 

 

$

1,115.6

 

 

$

10,780.0

 

 

The tables below summarize the Company’s finance receivables by aging category. In determining past due status, the Company considers the entire contractual account balance past due when any installment is over 30 days past due. Substantially all customer accounts that were greater than 30 days past due prior to credit modification became current upon modification for aging purposes.

 

 

 

DEALER

 

 

CUSTOMER RETAIL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OWNER/

 

 

 

 

 

At September 30, 2019

 

WHOLESALE

 

 

RETAIL

 

 

FLEET

 

 

OPERATOR

 

 

TOTAL

 

Current and up to 30 days past due

 

$

2,778.7

 

 

$

1,559.9

 

 

$

6,080.0

 

 

$

1,111.0

 

 

$

11,529.6

 

31 – 60 days past due

 

 

34.8

 

 

 

 

 

 

 

14.5

 

 

 

6.7

 

 

 

56.0

 

Greater than 60 days past due

 

 

 

 

 

 

 

 

 

 

38.0

 

 

 

6.0

 

 

 

44.0

 

 

 

$

2,813.5

 

 

$

1,559.9

 

 

$

6,132.5

 

 

$

1,123.7

 

 

$

11,629.6

 

 

 

 

DEALER

 

 

CUSTOMER RETAIL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OWNER/

 

 

 

 

 

At December 31, 2018

 

WHOLESALE

 

 

RETAIL

 

 

FLEET

 

 

OPERATOR

 

 

TOTAL

 

Current and up to 30 days past due

 

$

2,342.1

 

 

$

1,464.6

 

 

$

5,835.6

 

 

$

1,103.1

 

 

$

10,745.4

 

31 – 60 days past due

 

 

.1

 

 

 

 

 

 

 

11.2

 

 

 

6.7

 

 

 

18.0

 

Greater than 60 days past due

 

 

.1

 

 

 

 

 

 

 

10.7

 

 

 

5.8

 

 

 

16.6

 

 

 

$

2,342.3

 

 

$

1,464.6

 

 

$

5,857.5

 

 

$

1,115.6

 

 

$

10,780.0

 

 

Troubled Debt Restructurings

The balance of TDRs was $16.3 and $20.1 at September 30, 2019 and December 31, 2018, respectively. At modification date, the pre-modification and post-modification recorded investment balances for finance receivables modified during the period by portfolio class are as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2019

 

 

September 30, 2019

 

 

 

RECORDED INVESTMENT

 

 

RECORDED INVESTMENT

 

 

 

PRE-

MODIFICATION

 

 

POST-

MODIFICATION

 

 

PRE-

MODIFICATION

 

 

POST-

MODIFICATION

 

Fleet

 

$

1.6

 

 

$

1.6

 

 

$

2.2

 

 

$

2.2

 

Owner/operator

 

 

.1

 

 

 

.1

 

 

 

.3

 

 

 

.3

 

 

 

$

1.7

 

 

$

1.7

 

 

$

2.5

 

 

$

2.5

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2018

 

 

September 30, 2018

 

 

 

RECORDED INVESTMENT

 

 

RECORDED INVESTMENT

 

 

 

PRE-

MODIFICATION

 

 

POST-

MODIFICATION

 

 

PRE-

MODIFICATION

 

 

POST-

MODIFICATION

 

Fleet

 

$

.5

 

 

$

.5

 

 

$

8.4

 

 

$

8.4

 

Owner/operator

 

 

.1

 

 

 

.1

 

 

 

.5

 

 

 

.5

 

 

 

$

.6

 

 

$

.6

 

 

$

8.9

 

 

$

8.9

 

 

The effect on the allowance for credit losses from such modifications was not significant at September 30, 2019 and 2018.

For the nine months ended September 30, 2019, there were no TDRs modified during the previous twelve months that subsequently defaulted (i.e., became more than 30 days past due) compared to $.7 of fleet accounts during the same period in 2018.

 

There were no finance receivables modified as TDRs during the previous twelve months that subsequently defaulted and were charged off in the nine months ended September 30, 2019 and 2018.

Repossessions

When the Company determines a customer is not likely to meet its contractual commitments, the Company repossesses the vehicles which serve as collateral for the loans, finance leases and equipment under operating leases. The Company records the vehicles as used truck inventory included in Financial Services Other assets on the Consolidated Balance Sheets. The balance of repossessed inventory at September 30, 2019 and December 31, 2018 was $29.4 and $10.8, respectively. Proceeds from the sales of repossessed assets were $41.2 and $51.1 for the nine months ended September 30, 2019 and 2018, respectively. These amounts are included in Proceeds from asset disposals in the Condensed Consolidated Statements of Cash Flows. Write-downs of repossessed equipment on operating leases are recorded as impairments and included in Financial Services Depreciation and other expenses on the Consolidated Statements of Comprehensive Income.