XML 35 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2017
Equity [Abstract]  
Components of Comprehensive Income (Loss), Net of Related Tax

The components of comprehensive income (loss) are as follows:

 

     Three Months Ended
June 30
    Six Months Ended
June 30
 
     2017     2016     2017     2016  

Net income (loss)

   $ 373.0     $ 481.3     $ 683.3     $ (113.3

Other comprehensive income (loss) (OCI):

        

Unrealized gains (losses) on derivative contracts

     11.6       9.5       (2.0     2.9  

Tax effect

     (3.1     (2.6     .9       (.5
  

 

 

   

 

 

   

 

 

   

 

 

 
     8.5       6.9       (1.1     2.4  
  

 

 

   

 

 

   

 

 

   

 

 

 

Unrealized (losses) gains on marketable debt securities

     (.5     2.6       2.9       5.8  

Tax effect

     .1       (.8     (1.2     (1.8
  

 

 

   

 

 

   

 

 

   

 

 

 
     (.4     1.8       1.7       4.0  
  

 

 

   

 

 

   

 

 

   

 

 

 

Pension plans

     (1.4     15.4       2.5       22.4  

Tax effect

       (4.8     (1.3     (7.2
  

 

 

   

 

 

   

 

 

   

 

 

 
     (1.4     10.6       1.2       15.2  
  

 

 

   

 

 

   

 

 

   

 

 

 

Foreign currency translation gains (losses)

     126.1       (57.2     201.1       68.3  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net other comprehensive income (loss)

     132.8       (37.9     202.9            89.9  
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $     505.8     $     443.4     $     886.2     $ (23.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Changes in Accumulated Other Comprehensive Income (loss) by Component

The components of AOCI and the changes in AOCI, net of tax, included in the Consolidated Balance Sheets consisted of the following:

 

Three Months Ended June 30, 2017

   DERIVATIVE
CONTRACTS
    MARKETABLE
DEBT
SECURITIES
    PENSION
PLANS
    FOREIGN
CURRENCY
TRANSLATION
    TOTAL  

Balance at April 1, 2017

   $ (13.9   $ 1.8     $ (411.5   $ (634.4   $ (1,058.0

Recorded into AOCI

     (28.2     (.3     (5.7     126.1       91.9  

Reclassified out of AOCI

     36.7       (.1     4.3         40.9  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net other comprehensive income (loss)

     8.5       (.4     (1.4     126.1       132.8  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2017

   $ (5.4   $ 1.4     $ (412.9   $ (508.3   $ (925.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Three Months Ended June 30, 2016

   DERIVATIVE
CONTRACTS
    MARKETABLE
DEBT
SECURITIES
    PENSION
PLANS
    FOREIGN
CURRENCY
TRANSLATION
    TOTAL  

Balance at April 1, 2016

   $ (10.9   $ 4.3     $ (385.8   $ (496.8   $ (889.2

Recorded into AOCI

     15.7       2.1       5.6       (57.2     (33.8

Reclassified out of AOCI

     (8.8     (.3     5.0         (4.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net other comprehensive income (loss)

     6.9       1.8       10.6       (57.2     (37.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2016

   $ (4.0   $ 6.1     $ (375.2   $ (554.0   $ (927.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Six Months Ended June 30, 2017

   DERIVATIVE
CONTRACTS
    MARKETABLE
DEBT
SECURITIES
    PENSION
PLANS
    FOREIGN
CURRENCY
TRANSLATION
    TOTAL  

Balance at January 1, 2017

   $ (4.3   $ (.3   $ (414.1   $ (709.4   $ (1,128.1

Recorded into AOCI

     (74.1     2.0       (7.8     201.1             121.2  

Reclassified out of AOCI

     73.0       (.3     9.0         81.7  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net other comprehensive (loss) income

     (1.1     1.7       1.2       201.1       202.9  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2017

   $ (5.4   $ 1.4     $ (412.9   $ (508.3   $ (925.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Six Months Ended June 30, 2016

   DERIVATIVE
CONTRACTS
    MARKETABLE
DEBT
SECURITIES
    PENSION
PLANS
    FOREIGN
CURRENCY
TRANSLATION
    TOTAL  

Balance at January 1, 2016

   $ (6.4   $ 2.1     $ (390.4   $ (622.3   $ (1,017.0

Recorded into AOCI

     (26.0     4.8       5.7       68.3       52.8  

Reclassified out of AOCI

     28.4       (.8     9.5         37.1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net other comprehensive income

     2.4       4.0       15.2       68.3       89.9  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2016

   $ (4.0   $ 6.1     $ (375.2   $ (554.0   $ (927.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reclassifications Out of Accumulated Other Comprehensive Income

Reclassifications out of AOCI during the three months ended June 30, 2017 and 2016 are as follows:

 

AOCI COMPONENTS

 

LINE ITEM IN THE CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME (LOSS)

   Three Months Ended
June 30
 
     2017     2016  

Unrealized losses (gains) on derivative contracts:

    

Truck, Parts and Other

      

Foreign-exchange contracts

  Net sales and revenues    $ 12.1     $ (1.7
  Cost of sales and revenues      (1.3     .6  
  Interest and other expense (income), net      .6       .2  

Financial Services

      

Interest-rate contracts

  Interest and other borrowing expenses      40.0       (7.6
    

 

 

   

 

 

 
  Pre-tax expense increase (reduction)      51.4       (8.5
  Tax benefit      (14.7     (.3
    

 

 

   

 

 

 
  After-tax expense increase (reduction)      36.7       (8.8
    

 

 

   

 

 

 

Unrealized gains on marketable debt securities:

    

Marketable debt securities

  Investment income      (.1     (.4
  Tax expense        .1  
    

 

 

   

 

 

 
  After-tax income increase      (.1     (.3
    

 

 

   

 

 

 

Pension plans:

      

Truck, Parts and Other

      

Actuarial loss

  Cost of sales and revenues      2.7       3.5  
  Selling, general and administrative      3.0       3.6  
    

 

 

   

 

 

 
       5.7       7.1  

Prior service costs

  Cost of sales and revenues      .3       .3  

Financial Services

      

Actuarial loss

  Selling, general and administrative      .2       .3  
    

 

 

   

 

 

 
 

Pre-tax expense increase

     6.2       7.7  
  Tax benefit      (1.9     (2.7
    

 

 

   

 

 

 
 

After-tax expense increase

     4.3       5.0  
    

 

 

   

 

 

 

Total reclassifications out of AOCI

     $ 40.9     $ (4.1
    

 

 

   

 

 

 

Reclassifications out of AOCI during the six months ended June 30, 2017 and 2016 are as follows:

 

AOCI COMPONENTS

 

LINE ITEM IN THE CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME (LOSS)

   Six Months Ended
June 30
 
     2017     2016  

Unrealized losses (gains) on derivative contracts:

    

Truck, Parts and Other

      

Foreign-exchange contracts

  Net sales and revenues    $ 16.3     $ (6.5
  Cost of sales and revenues      (1.2     .6  
  Interest and other expense (income), net      .6       1.9  

Financial Services

      

Interest-rate contracts

  Interest and other borrowing expenses      85.8       50.3  
    

 

 

   

 

 

 
  Pre-tax expense increase      101.5       46.3  
  Tax benefit      (28.5     (17.9
    

 

 

   

 

 

 
  After-tax expense increase      73.0       28.4  
    

 

 

   

 

 

 

Unrealized gains on marketable debt securities:

    

Marketable debt securities

  Investment income      (.4     (1.1
  Tax expense      .1       .3  
    

 

 

   

 

 

 
  After-tax income increase      (.3     (.8
    

 

 

   

 

 

 

Pension plans:

      

Truck, Parts and Other

      

Actuarial loss

  Cost of sales and revenues      6.1       6.9  
  Selling, general and administrative      6.1       6.5  
    

 

 

   

 

 

 
       12.2       13.4  

Prior service costs

  Cost of sales and revenues      .5       .5  
 

Selling, general and administrative

     .1       .1  
    

 

 

   

 

 

 
       .6       .6  

Financial Services

      

Actuarial loss

 

Selling, general and administrative

     .4       .5  
    

 

 

   

 

 

 
 

Pre-tax expense increase

     13.2       14.5  
 

Tax benefit

     (4.2     (5.0
    

 

 

   

 

 

 
 

After-tax expense increase

     9.0       9.5  
    

 

 

   

 

 

 

Total reclassifications out of AOCI

     $ 81.7     $ 37.1