XML 32 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Finance and Other Receivables (Tables)
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Finance and Other Receivables

Finance and other receivables include the following:

 

                                           
     June 30
2016
    December 31
2015
 

Loans

   $ 3,988.9      $ 4,011.7   

Direct financing leases

     2,750.5        2,719.5   

Sales-type finance leases

     897.4        969.8   

Dealer wholesale financing

     1,736.5        1,950.1   

Operating lease receivables and other

     140.1        131.9   

Unearned interest: Finance leases

     (344.3     (364.6
  

 

 

   

 

 

 
   $ 9,169.1      $ 9,418.4   

Less allowance for losses:

    

Loans and leases

     (99.6     (99.2

Dealer wholesale financing

     (6.3     (7.3

Operating lease receivables and other

     (8.5     (8.3
  

 

 

   

 

 

 
   $ 9,054.7      $ 9,303.6   
  

 

 

   

 

 

 
Allowance for Credit Losses

The allowance for credit losses is summarized as follows:

 

                                                                                                   
     2016  
     Dealer     Customer              
     Wholesale     Retail     Retail     Other*     Total  

Balance at January 1

   $ 7.3      $ 10.3      $ 88.9      $ 8.3      $ 114.8   

Provision for losses

     (1.1     (.5     9.6        1.4        9.4   

Charge-offs

         (9.7     (1.6     (11.3

Recoveries

         1.3        .1        1.4   

Currency translation and other

     .1        .1        (.4     .3        .1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30

   $ 6.3      $ 9.9      $ 89.7      $ 8.5      $ 114.4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2015  
     Dealer     Customer              
     Wholesale     Retail     Retail     Other*     Total  

Balance at January 1

   $ 9.0      $ 11.9      $ 93.6      $ 7.5      $ 122.0   

Provision for losses

     .2        (.5     5.2        1.4        6.3   

Charge-offs

         (5.2     (.9     (6.1

Recoveries

         1.5        .2        1.7   

Currency translation and other

     (.5     (.1     (3.7     .7        (3.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30

   $ 8.7      $ 11.3      $ 91.4      $ 8.9      $ 120.3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Operating leases and other trade receivables.
Finance Receivable Evaluated and Determined Individually and Collectively

Information regarding finance receivables evaluated and determined individually and collectively is as follows:

 

                                                                               
     Dealer      Customer         

At June 30, 2016

   Wholesale      Retail      Retail      Total  

Recorded investment for impaired finance
receivables evaluated individually

   $ 2.6          $ 64.9       $ 67.5   

Allowance for impaired finance receivables
determined individually

     .1            5.8         5.9   

Recorded investment for finance receivables
evaluated collectively

     1,733.9       $ 1,446.8         5,780.8         8,961.5   

Allowance for finance receivables determined
collectively

     6.2         9.9         83.9         100.0   
     Dealer      Customer         

At December 31, 2015

   Wholesale      Retail      Retail      Total  

Recorded investment for impaired finance
receivables evaluated individually

   $ 5.0          $ 64.0       $ 69.0   

Allowance for impaired finance receivables
determined individually

     .3            6.5         6.8   

Recorded investment for finance receivables
evaluated collectively

     1,945.1       $ 1,561.3         5,711.1         9,217.5   

Allowance for finance receivables determined
collectively

     7.0         10.3         82.4         99.7   
Recorded Investment for Finance Receivables that are on Non-Accrual Status

The recorded investment for finance receivables that are on non-accrual status is as follows:

 

                                       
     June 30
2016
     December 31
2015
 

Dealer:

     

Wholesale

   $ 2.6       $ 5.0   

Customer retail:

     

Fleet

     52.9         50.7   

Owner/operator

     8.8         10.0   
  

 

 

    

 

 

 
   $ 64.3       $ 65.7   
  

 

 

    

 

 

 
Impaired Loans and Specific Reserve

The recorded investment of impaired loans as of June 30, 2016 and December 31, 2015 was not significantly different than the unpaid principal balance.

 

                                                                                                   
     Dealer      Customer Retail        

At June 30, 2016

   Wholesale     Retail      Fleet     Owner/
Operator
    Total  

Impaired loans with a specific reserve

   $ 2.6         $ 23.3      $ 2.0      $ 27.9   

Associated allowance

     (.1        (3.2     (.4     (3.7
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   $ 2.5         $ 20.1      $ 1.6      $ 24.2   

Impaired loans with no specific reserve

          5.6        .3        5.9   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net carrying amount of impaired loans

   $ 2.5         $ 25.7      $ 1.9      $ 30.1   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Average recorded investment*

   $ 4.2         $ 28.1      $ 2.4      $ 34.7   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
*  Represents the average during the 12 months ended June 30, 2016.               
     Dealer      Customer Retail        

At December 31, 2015

   Wholesale     Retail      Fleet     Owner/
Operator
    Total  

Impaired loans with a specific reserve

   $ 5.0         $ 21.7      $ 2.4      $ 29.1   

Associated allowance

     (.3        (3.5     (.5     (4.3
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   $ 4.7         $ 18.2      $ 1.9      $ 24.8   

Impaired loans with no specific reserve

          6.5        .3        6.8   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net carrying amount of impaired loans

   $ 4.7         $ 24.7      $ 2.2      $ 31.6   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Average recorded investment*

   $ 7.2         $ 24.4      $ 2.5      $ 34.1   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

* Represents the average during the 12 months ended June 30, 2015.
Interest Income Recognized on Cash Basis

During the period the loans above were considered impaired, interest income recognized on a cash basis was as follows:

 

                                                                               
     Three Months Ended
June 30
     Six Months Ended
June 30
 
     2016      2015      2016      2015  

Interest income recognized:

           

Dealer wholesale

           

Customer retail - fleet

   $ .3       $ .3       $ .6       $ .6   

Customer retail - owner/operator

     .1         .1         .2         .2   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ .4       $ .4       $ .8       $ .8   
  

 

 

    

 

 

    

 

 

    

 

 

 
Finance Receivables by Credit Quality Indicator and Portfolio Class

The tables below summarize the Company’s finance receivables by credit quality indicator and portfolio class.

 

                                                                                                   
     Dealer      Customer Retail         

At June 30, 2016

   Wholesale      Retail      Fleet      Owner/
Operator
     Total  

Performing

   $ 1,724.0       $ 1,446.8       $ 4,783.7       $ 963.5       $ 8,918.0   

Watch

     9.9            26.0         7.6         43.5   

At-risk

     2.6            56.1         8.8         67.5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,736.5       $ 1,446.8       $ 4,865.8       $ 979.9       $ 9,029.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Dealer      Customer Retail         

At December 31, 2015

   Wholesale      Retail      Fleet      Owner/
Operator
     Total  

Performing

   $ 1,922.4       $ 1,561.3       $ 4,680.6       $ 996.6       $ 9,160.9   

Watch

     22.7            27.0         6.9         56.6   

At-risk

     5.0            53.8         10.2         69.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,950.1       $ 1,561.3       $ 4,761.4       $ 1,013.7       $ 9,286.5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Financing Receivables by Aging Category

The tables below summarize the Company’s finance receivables by aging category. In determining past due status, the Company considers the entire contractual account balance past due when any installment is over 30 days past due. Substantially all customer accounts that were greater than 30 days past due prior to credit modification became current upon modification for aging purposes.

 

    

     Dealer      Customer Retail         

At June 30, 2016

   Wholesale      Retail      Fleet      Owner/
Operator
     Total  

Current and up to 30 days past due

   $ 1,736.0       $ 1,446.8       $ 4,826.6       $ 969.5       $ 8,978.9   

31 – 60 days past due

     .3            20.7         6.0         27.0   

Greater than 60 days past due

     .2            18.5         4.4         23.1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,736.5       $ 1,446.8       $ 4,865.8       $ 979.9       $ 9,029.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Dealer      Customer Retail         

At December 31, 2015

   Wholesale      Retail      Fleet      Owner/
Operator
     Total  

Current and up to 30 days past due

   $ 1,949.8       $ 1,561.3       $ 4,733.6       $ 1,002.7       $ 9,247.4   

31 – 60 days past due

           8.3         5.4         13.7   

Greater than 60 days past due

     .3            19.5         5.6         25.4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,950.1       $ 1,561.3       $ 4,761.4       $ 1,013.7       $ 9,286.5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

Pre- and Post-Modification Recorded Investment Balances by Portfolio Class

At modification date, the pre-modification and post-modification recorded investment balances for finance receivables modified during the period by portfolio class are as follows:

 

                                                                                                                                       
     Three Months Ended
June 30, 2016
     Six Months Ended
June 30, 2016
 
     Recorded Investment      Recorded Investment  
     Pre-Modification      Post-Modification      Pre-Modification      Post-Modification  

Fleet

   $ 6.4       $ 6.4       $ 14.0       $ 13.9   

Owner/operator

     1.4         1.4         3.3         3.3   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 7.8       $ 7.8       $ 17.3       $ 17.2   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Three Months Ended
June 30, 2015
     Six Months Ended
June 30, 2015
 
     Recorded Investment      Recorded Investment  
     Pre-Modification      Post-Modification      Pre-Modification      Post-Modification  

Fleet

   $ 2.4       $ 2.4       $ 6.3       $ 6.2   

Owner/operator

     1.5         1.5         2.4         2.4   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 3.9       $ 3.9       $ 8.7       $ 8.6   
  

 

 

    

 

 

    

 

 

    

 

 

 
TDRs Modified that Subsequently Defaulted (i.e., Became More than 30 Days Past-Due) by Portfolio Class

TDRs modified during the previous twelve months that subsequently defaulted (i.e., became more than 30 days past due) during the period by portfolio class are as follows:

 

   

Six Months Ended June 30,

                 2016      2015  

Fleet

         $ 6.7      

Owner/operator

           .1       $ .5   
        

 

 

    

 

 

 
         $ 6.8       $ .5