Finance and Other Receivables (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
Receivables [Abstract] |
|
Finance and Other Receivables |
Finance and other
receivables include the following:
|
|
At
December 31,
|
|
2015 |
|
|
2014 |
|
Loans
|
|
$ |
4,011.7 |
|
|
$ |
3,968.5 |
|
Direct financing
leases
|
|
|
2,719.5 |
|
|
|
2,752.8 |
|
Sales-type finance
leases
|
|
|
969.8 |
|
|
|
972.8 |
|
Dealer wholesale
financing
|
|
|
1,950.1 |
|
|
|
1,755.8 |
|
Operating lease
receivables and other
|
|
|
131.9 |
|
|
|
99.5 |
|
Unearned interest:
Finance leases
|
|
|
(364.6 |
) |
|
|
(384.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
$ |
9,418.4 |
|
|
$ |
9,164.6 |
|
Less allowance for
losses:
|
|
|
|
|
|
|
|
|
Loans and
leases
|
|
|
(99.2 |
) |
|
|
(105.5 |
) |
Dealer wholesale
financing
|
|
|
(7.3 |
) |
|
|
(9.0 |
) |
Operating lease
receivables and other
|
|
|
(8.3 |
) |
|
|
(7.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
$ |
9,303.6 |
|
|
$ |
9,042.6 |
|
|
|
|
|
|
|
|
|
|
|
Annual Minimum Payments Due on Finance Receivables |
Annual minimum payments due
on finance receivables are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
January 1, 2016
|
|
|
|
|
|
|
|
|
|
|
LOANS |
|
|
FINANCE
LEASES |
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,238.4 |
|
|
$ |
1,083.3 |
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,049.7 |
|
|
|
883.7 |
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
806.5 |
|
|
|
672.3 |
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
544.3 |
|
|
|
465.4 |
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
331.7 |
|
|
|
261.9 |
|
Thereafter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.1 |
|
|
|
112.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,011.7 |
|
|
$ |
3,479.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Credit Losses |
Allowance for Credit
Losses: The
allowance for credit losses is summarized as follows:
|
|
|
|
|
|
2015 |
|
|
|
DEALER |
|
|
CUSTOMER |
|
|
|
|
|
|
|
|
|
WHOLESALE |
|
|
RETAIL |
|
|
RETAIL |
|
|
OTHER* |
|
|
TOTAL |
|
Balance at
January 1
|
|
$ |
9.0 |
|
|
$ |
11.9 |
|
|
$ |
93.6 |
|
|
$ |
7.5 |
|
|
$ |
122.0 |
|
Provision for
losses
|
|
|
(.8 |
) |
|
|
(1.4 |
) |
|
|
11.6 |
|
|
|
3.0 |
|
|
|
12.4 |
|
Charge-offs
|
|
|
(.3 |
) |
|
|
|
|
|
|
(13.6 |
) |
|
|
(3.2 |
) |
|
|
(17.1 |
) |
Recoveries
|
|
|
|
|
|
|
|
|
|
|
3.5 |
|
|
|
.5 |
|
|
|
4.0 |
|
Currency translation
and other
|
|
|
(.6 |
) |
|
|
(.2 |
) |
|
|
(6.2 |
) |
|
|
.5 |
|
|
|
(6.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31
|
|
$ |
7.3 |
|
|
$ |
10.3 |
|
|
$ |
88.9 |
|
|
$ |
8.3 |
|
|
$ |
114.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
|
DEALER |
|
|
CUSTOMER
RETAIL |
|
|
OTHER* |
|
|
TOTAL |
|
|
|
WHOLESALE |
|
|
RETAIL |
|
|
|
|
Balance at
January 1
|
|
$ |
10.4 |
|
|
$ |
13.4 |
|
|
$ |
97.5 |
|
|
$ |
8.0 |
|
|
$ |
129.3 |
|
Provision for
losses
|
|
|
.3 |
|
|
|
(1.4 |
) |
|
|
14.8 |
|
|
|
1.7 |
|
|
|
15.4 |
|
Charge-offs
|
|
|
(.9 |
) |
|
|
|
|
|
|
(18.2 |
) |
|
|
(2.2 |
) |
|
|
(21.3 |
) |
Recoveries
|
|
|
|
|
|
|
|
|
|
|
4.6 |
|
|
|
.7 |
|
|
|
5.3 |
|
Currency translation and
other
|
|
|
(.8 |
) |
|
|
(.1 |
) |
|
|
(5.1 |
) |
|
|
(.7 |
) |
|
|
(6.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31
|
|
$ |
9.0 |
|
|
$ |
11.9 |
|
|
$ |
93.6 |
|
|
$ |
7.5 |
|
|
$ |
122.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Operating lease and other
trade receivables. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
DEALER |
|
|
CUSTOMER
RETAIL |
|
|
|
|
|
|
|
|
|
WHOLESALE |
|
|
RETAIL |
|
|
|
OTHER* |
|
|
TOTAL |
|
Balance at
January 1
|
|
$ |
11.8 |
|
|
$ |
13.4 |
|
|
$ |
99.2 |
|
|
$ |
5.6 |
|
|
$ |
130.0 |
|
Provision for
losses
|
|
|
(.9 |
) |
|
|
.2 |
|
|
|
9.8 |
|
|
|
3.8 |
|
|
|
12.9 |
|
Charge-offs
|
|
|
(.5 |
) |
|
|
|
|
|
|
(21.2 |
) |
|
|
(2.8 |
) |
|
|
(24.5 |
) |
Recoveries
|
|
|
|
|
|
|
|
|
|
|
9.9 |
|
|
|
1.0 |
|
|
|
10.9 |
|
Currency translation and
other
|
|
|
|
|
|
|
(.2 |
) |
|
|
(.2 |
) |
|
|
.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31
|
|
$ |
10.4 |
|
|
$ |
13.4 |
|
|
$ |
97.5 |
|
|
$ |
8.0 |
|
|
$ |
129.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Operating lease and other trade
receivables.
|
|
Finance Receivables Summary by those Evaluated Individually and Collectively |
Information regarding
finance receivables evaluated and determined individually and
collectively is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
DEALER |
|
|
CUSTOMER
RETAIL |
|
|
|
|
At
December 31, 2015
|
|
|
|
|
WHOLESALE |
|
|
RETAIL |
|
|
|
TOTAL |
|
Recorded investment
for impaired finance
receivables evaluated individually
|
|
|
$ |
5.0 |
|
|
|
|
|
|
$ |
64.0 |
|
|
$ |
69.0 |
|
Allowance for impaired
finance receivables
determined individually
|
|
|
|
.3 |
|
|
|
|
|
|
|
6.5 |
|
|
|
6.8 |
|
Recorded investment
for finance receivables
evaluated collectively
|
|
|
|
1,945.1 |
|
|
$ |
1,561.3 |
|
|
|
5,711.1 |
|
|
|
9,217.5 |
|
Allowance for finance
receivables determined
collectively
|
|
|
|
7.0 |
|
|
|
10.3 |
|
|
|
82.4 |
|
|
|
99.7 |
|
|
|
|
|
|
|
|
|
|
|
DEALER |
|
|
CUSTOMER
RETAIL |
|
|
|
|
At
December 31, 2014
|
|
|
|
|
WHOLESALE |
|
|
RETAIL |
|
|
|
TOTAL |
|
Recorded investment for
impaired finance
receivables evaluated individually
|
|
|
$ |
4.9 |
|
|
|
|
|
|
$ |
43.7 |
|
|
$ |
48.6 |
|
Allowance for impaired
finance receivables
determined individually
|
|
|
|
.5 |
|
|
|
|
|
|
|
4.6 |
|
|
|
5.1 |
|
Recorded investment for
finance receivables
evaluated collectively
|
|
|
|
1,750.9 |
|
|
$ |
1,606.5 |
|
|
|
5,659.1 |
|
|
|
9,016.5 |
|
Allowance for finance
receivables determined
collectively
|
|
|
|
8.5 |
|
|
|
11.9 |
|
|
|
89.0 |
|
|
|
109.4 |
|
|
Recorded Investment for Finance Receivables that are on Non-Accrual Status |
The recorded
investment for finance receivables that are on non-accrual status
is as follows:
|
|
At
December 31,
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
2014 |
|
Dealer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5.0 |
|
|
$ |
4.9 |
|
Customer
retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.7 |
|
|
|
34.4 |
|
Owner/operator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.0 |
|
|
|
8.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
65.7 |
|
|
$ |
48.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans and Specific Reserve |
The recorded investment of
impaired loans as of December 31, 2015 and 2014 was not
significantly different than the unpaid principal
balance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEALER |
|
CUSTOMER
RETAIL |
|
|
|
|
At
December 31, 2015
|
|
WHOLESALE |
|
|
RETAIL |
|
FLEET
|
|
|
OWNER/
OPERATOR |
|
|
TOTAL |
|
Impaired loans with a
specific reserve
|
|
$ |
5.0 |
|
|
|
|
$ |
21.7 |
|
|
$ |
2.4 |
|
|
$ |
29.1 |
|
Associated
allowance
|
|
|
(.3 |
) |
|
|
|
|
(3.5 |
) |
|
|
(.5 |
) |
|
|
(4.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4.7 |
|
|
|
|
$ |
18.2 |
|
|
$ |
1.9 |
|
|
$ |
24.8 |
|
Impaired loans with no
specific reserve
|
|
|
|
|
|
|
|
|
6.5 |
|
|
|
.3 |
|
|
|
6.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying amount of
impaired loans
|
|
$ |
4.7 |
|
|
|
|
$ |
24.7 |
|
|
$ |
2.2 |
|
|
$ |
31.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average recorded
investment
|
|
$ |
4.4 |
|
|
|
|
$ |
26.6 |
|
|
$ |
2.5 |
|
|
$ |
33.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEALER |
|
CUSTOMER RETAIL |
|
|
|
|
At December
31, 2014
|
|
WHOLESALE |
|
|
RETAIL |
|
FLEET |
|
|
OWNER/
OPERATOR |
|
|
TOTAL |
|
Impaired loans with a
specific reserve
|
|
$ |
.5 |
|
|
|
|
$ |
12.7 |
|
|
$ |
2.6 |
|
|
$ |
15.8 |
|
Associated
allowance
|
|
|
(.5 |
) |
|
|
|
|
(1.5 |
) |
|
|
(.5 |
) |
|
|
(2.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
11.2 |
|
|
$ |
2.1 |
|
|
$ |
13.3 |
|
Impaired loans with no
specific reserve
|
|
|
4.4 |
|
|
|
|
|
12.3 |
|
|
|
|
|
|
|
16.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying amount of
impaired loans
|
|
$ |
4.4 |
|
|
|
|
$ |
23.5 |
|
|
$ |
2.1 |
|
|
$ |
30.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average recorded
investment
|
|
$ |
8.8 |
|
|
|
|
$ |
22.5 |
|
|
$ |
2.8 |
|
|
$ |
34.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income Recognized on Cash Basis |
During the period the
loans above were considered impaired, interest income recognized on
a cash basis is as follows:
|
|
|
|
2015 |
|
|
2014 |
|
|
2013 |
|
Interest income
recognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dealer
wholesale
|
|
|
|
|
|
$ |
.1 |
|
|
$ |
.1 |
|
Customer retail -
fleet
|
|
$ |
1.4 |
|
|
|
1.2 |
|
|
|
2.9 |
|
Customer retail -
owner/operator
|
|
|
.4 |
|
|
|
.4 |
|
|
|
.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1.8 |
|
|
$ |
1.7 |
|
|
$ |
3.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance Receivables by Credit Quality Indicator and Portfolio Class |
The tables below summarize
the Company’s finance receivables by credit quality indicator
and portfolio class.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEALER |
|
|
CUSTOMER
RETAIL |
|
|
|
|
At
December 31, 2015
|
|
WHOLESALE |
|
|
RETAIL |
|
|
FLEET |
|
|
OWNER/
OPERATOR |
|
|
TOTAL |
|
Performing
|
|
$ |
1,922.4 |
|
|
$ |
1,561.3 |
|
|
$ |
4,680.6 |
|
|
$ |
996.6 |
|
|
$ |
9,160.9 |
|
Watch
|
|
|
22.7 |
|
|
|
|
|
|
|
27.0 |
|
|
|
6.9 |
|
|
|
56.6 |
|
At-risk
|
|
|
5.0 |
|
|
|
|
|
|
|
53.8 |
|
|
|
10.2 |
|
|
|
69.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,950.1 |
|
|
$ |
1,561.3 |
|
|
$ |
4,761.4 |
|
|
$ |
1,013.7 |
|
|
$ |
9,286.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEALER |
|
|
CUSTOMER RETAIL |
|
|
|
|
At December
31, 2014
|
|
WHOLESALE |
|
|
RETAIL |
|
|
FLEET |
|
|
OWNER/
OPERATOR |
|
|
TOTAL |
|
Performing
|
|
$ |
1,739.5 |
|
|
$ |
1,606.4 |
|
|
$ |
4,430.9 |
|
|
$ |
1,193.9 |
|
|
$ |
8,970.7 |
|
Watch
|
|
|
11.4 |
|
|
|
.1 |
|
|
|
21.8 |
|
|
|
12.5 |
|
|
|
45.8 |
|
At-risk
|
|
|
4.9 |
|
|
|
|
|
|
|
34.8 |
|
|
|
8.9 |
|
|
|
48.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,755.8 |
|
|
$ |
1,606.5 |
|
|
$ |
4,487.5 |
|
|
$ |
1,215.3 |
|
|
$ |
9,065.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Receivables by Aging Category |
The tables below summarize
the Company’s finance receivables by aging category. In
determining past due status, the Company considers the entire
contractual account balance past due when any installment is over
30 days past due. Substantially all customer accounts that were
greater than 30 days past due prior to credit modification became
current upon modification for aging purposes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEALER |
|
|
CUSTOMER
RETAIL |
|
|
|
|
At
December 31, 2015
|
|
WHOLESALE |
|
|
RETAIL |
|
|
FLEET |
|
|
OWNER/
OPERATOR |
|
|
TOTAL |
|
Current and up to 30
days past due
|
|
$ |
1,949.8 |
|
|
$ |
1,561.3 |
|
|
$ |
4,733.6 |
|
|
$ |
1,002.7 |
|
|
$ |
9,247.4 |
|
31 – 60 days past
due
|
|
|
|
|
|
|
|
|
|
|
8.3 |
|
|
|
5.4 |
|
|
|
13.7 |
|
Greater than 60 days
past due
|
|
|
.3 |
|
|
|
|
|
|
|
19.5 |
|
|
|
5.6 |
|
|
|
25.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,950.1 |
|
|
$ |
1,561.3 |
|
|
$ |
4,761.4 |
|
|
$ |
1,013.7 |
|
|
$ |
9,286.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEALER |
|
|
CUSTOMER RETAIL |
|
|
|
|
At
December 31, 2014
|
|
WHOLESALE |
|
|
RETAIL |
|
|
FLEET |
|
|
OWNER/
OPERATOR |
|
|
TOTAL |
|
Current and up to 30 days
past due
|
|
$ |
1,752.9 |
|
|
$ |
1,606.5 |
|
|
$ |
4,464.4 |
|
|
$ |
1,200.0 |
|
|
$ |
9,023.8 |
|
31 – 60 days past
due
|
|
|
.6 |
|
|
|
|
|
|
|
10.6 |
|
|
|
6.9 |
|
|
|
18.1 |
|
Greater than 60 days past
due
|
|
|
2.3 |
|
|
|
|
|
|
|
12.5 |
|
|
|
8.4 |
|
|
|
23.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,755.8 |
|
|
$ |
1,606.5 |
|
|
$ |
4,487.5 |
|
|
$ |
1,215.3 |
|
|
$ |
9,065.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre- and Post-Modification Recorded Investment Balances by Portfolio Class |
At modification date, the
pre-modification and post-modification recorded investment balances
for finance receivables modified during the period by portfolio
class are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
2014 |
|
|
|
RECORDED
INVESTMENT |
|
|
RECORDED
INVESTMENT |
|
|
|
PRE-MODIFICATION |
|
|
POST-MODIFICATION |
|
|
PRE-MODIFICATION |
|
|
POST-MODIFICATION |
|
Fleet
|
|
$ |
38.3 |
|
|
$ |
37.9 |
|
|
$ |
24.4 |
|
|
$ |
24.1 |
|
Owner/operator
|
|
|
6.5 |
|
|
|
6.5 |
|
|
|
2.3 |
|
|
|
2.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
44.8 |
|
|
$ |
44.4 |
|
|
$ |
26.7 |
|
|
$ |
26.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TDRs Modified that Subsequently Defaulted (i.e., Became More than 30 Days Past-Due) by Portfolio Class |
TDRs modified during the
previous twelve months that subsequently defaulted (i.e., became
more than 30 days past due) in the year ended by portfolio class
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
2014 |
|
Fleet
|
|
|
|
|
|
|
|
|
|
$ |
6.7 |
|
|
$ |
.7 |
|
Owner/operator
|
|
|
|
|
|
|
|
|
|
|
.4 |
|
|
|
.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7.1 |
|
|
$ |
.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|