XML 59 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Finance and Other Receivables (Tables)
12 Months Ended
Dec. 31, 2014
Receivables [Abstract]  
Finance and Other Receivables
                           

Finance and other receivables include the following:

   

  

  

At December 31,

                   2014                       2013  

Loans

  $ 3,968.5      $ 3,977.4   

Direct financing leases

    2,752.8        2,680.8   

Sales-type finance leases

    972.8        921.1   

Dealer wholesale financing

    1,755.8        1,616.5   

Operating lease and other trade receivables

    99.5        121.3   

Unearned interest: Finance leases

    (384.8     (375.7
 

 

 

   

 

 

 
  $ 9,164.6      $ 8,941.4   

Less allowance for losses:

   

Loans and leases

    (105.5     (110.9

Dealer wholesale financing

    (9.0     (10.4

Operating lease and other trade receivables

    (7.5     (8.0
 

 

 

   

 

 

 
  $ 9,042.6      $ 8,812.1   
 

 

 

   

 

 

 
Annual Minimum Payments Due on Finance Receivables

Annual minimum payments due on finance receivables are as follows:

 

Beginning January 1, 2015

    LOANS     FINANCE
LEASES
 

2015

  

  $ 1,251.2      $ 1,066.9   

2016

  

    1,032.1        905.7   

2017

  

    815.3        691.6   

2018

  

    523.8        448.0   

2019

  

    296.2        265.7   

Thereafter

  

    49.9        143.7   
 

 

 

   

 

 

 
  $ 3,968.5      $ 3,521.6   
 

 

 

   

 

 

 
Allowance for Credit Losses

Allowance for Credit Losses: The allowance for credit losses is summarized as follows:

 

    

         

  

     2014  
     DEALER     CUSTOMER
RETAIL
             
     WHOLESALE     RETAIL       OTHER*     TOTAL  

Balance at January 1

   $ 10.4      $ 13.4      $ 97.5      $ 8.0      $ 129.3   

Provision for losses

     .3        (1.4     14.8        1.7        15.4   

Charge-offs

     (.9       (18.2     (2.2     (21.3

Recoveries

         4.6        .7        5.3   

Currency translation and other

     (.8     (.1     (5.1     (.7     (6.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31

   $ 9.0      $ 11.9      $ 93.6      $ 7.5      $ 122.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2013  
     DEALER     CUSTOMER
RETAIL
             
     WHOLESALE     RETAIL       OTHER*     TOTAL  

Balance at January 1

   $ 11.8      $ 13.4      $ 99.2      $ 5.6      $ 130.0   

Provision for losses

     (.9     .2        9.8        3.8        12.9   

Charge-offs

     (.5       (21.2     (2.8     (24.5

Recoveries

         9.9        1.0        10.9   

Currency translation and other

       (.2     (.2     .4     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31

   $ 10.4      $ 13.4      $ 97.5      $ 8.0      $ 129.3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Operating lease and other trade receivables.

 

     2012  
     DEALER      CUSTOMER
RETAIL
             
     WHOLESALE     RETAIL        OTHER*     TOTAL  

Balance at January 1

   $ 11.7      $ 12.0       $ 106.5      $ 8.8      $ 139.0   

Provision for losses

     1.8        1.4         13.1        3.7        20.0   

Charge-offs

          (32.1     (6.6     (38.7

Recoveries

          7.0        .4        7.4   

Currency translation and other

     (1.7        4.7        (.7     2.3   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance at December 31

   $ 11.8      $ 13.4       $ 99.2      $ 5.6      $ 130.0   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

*  Operating lease and other trade receivables.

Finance Receivables Summary by those Evaluated Individually and Collectively

Information regarding finance receivables evaluated and determined individually and collectively is as follows:

 

     

  

           DEALER     CUSTOMER
RETAIL
       

At December 31, 2014

         WHOLESALE      RETAIL       TOTAL  

Recorded investment for impaired finance receivables
evaluated individually

   

  $ 4.9         $ 43.7      $ 48.6   

Allowance for impaired finance receivables determined
individually

   

    .5           4.6        5.1   

Recorded investment for finance receivables evaluated
collectively

   

    1,750.9       $ 1,606.5        5,659.1        9,016.5   

Allowance for finance receivables determined
collectively

   

    8.5         11.9        89.0        109.4   
           DEALER     CUSTOMER
RETAIL
       

At December 31, 2013

         WHOLESALE      RETAIL       TOTAL  

Recorded investment for impaired finance receivables
evaluated individually

   

  $ 8.5         $ 42.1      $ 50.6   

Allowance for impaired finance receivables determined
individually

   

    1.4           5.9        7.3   

Recorded investment for finance receivables evaluated
collectively

   

    1,608.0       $ 1,525.6        5,635.9        8,769.5   

Allowance for finance receivables determined
collectively

   

    9.0         13.4        91.6        114.0
Recorded Investment for Finance Receivables that are on Non-Accrual Status

The recorded investment for finance receivables that are on non-accrual status is as follows:

 

  

At December 31,

                      2014     2013  

Dealer:

           

Wholesale

          $ 4.9      $ 8.0   

Customer retail:

           

Fleet

            34.4        30.5   

Owner/operator

            8.9        8.6   
         

 

 

   

 

 

 
          $ 48.2      $ 47.1   
         

 

 

   

 

 

Impaired Loans and Specific Reserve

The recorded investment of impaired loans as of December 31, 2014 and 2013 was not significantly different than the unpaid principal balance.

 

     DEALER    CUSTOMER RETAIL        

At December 31, 2014

   WHOLESALE     RETAIL            FLEET     OWNER/
OPERATOR
            TOTAL  

Impaired loans with a specific reserve

   $ .5         $ 12.7      $ 2.6      $ 15.8   

Associated allowance

     (.5        (1.5     (.5     (2.5
  

 

 

   

 

  

 

 

   

 

 

   

 

 

 

Net carrying amount of impaired loans

        $ 11.2      $ 2.1      $ 13.3   
  

 

 

   

 

  

 

 

   

 

 

   

 

 

 

Average recorded investment

   $ 8.8         $ 22.5      $ 2.8      $ 34.1   
  

 

 

   

 

  

 

 

   

 

 

   

 

 

 
     DEALER    CUSTOMER RETAIL        

At December 31, 2013

   WHOLESALE     RETAIL    FLEET     OWNER/
OPERATOR
    TOTAL  

Impaired loans with a specific reserve

   $ 8.5         $ 10.8      $ 3.1      $ 22.4   

Associated allowance

     (1.4        (2.1     (.6     (4.1
  

 

 

   

 

  

 

 

   

 

 

   

 

 

 

Net carrying amount of impaired loans

   $ 7.1         $ 8.7      $ 2.5      $ 18.3   
  

 

 

   

 

  

 

 

   

 

 

   

 

 

 

Average recorded investment

   $ 5.8         $ 28.9      $ 5.0      $ 39.7   
  

 

 

   

 

  

 

 

   

 

 

   

 

 

 
Interest Income Recognized on Cash Basis

During the period the loans above were considered impaired, interest income recognized on a cash basis is as follows:

 

  

     2014     2013     2012  

Interest income recognized:

      

Dealer wholesale

   $ .1      $ .1      $ .1   

Customer retail - fleet

     1.2        2.9        1.2   

Customer retail - owner/operator

     .4        .9        .8   
  

 

 

   

 

 

   

 

 

 
   $ 1.7      $ 3.9      $ 2.1   
  

 

 

   

 

 

   

 

 

Finance Receivables by Credit Quality Indicator and Portfolio Class

The tables below summarize the Company’s finance receivables by credit quality indicator and portfolio class.

 

     DEALER      CUSTOMER RETAIL         

At December 31, 2014

   WHOLESALE      RETAIL      FLEET      OWNER/
OPERATOR
     TOTAL  

Performing

   $ 1,739.5       $ 1,606.4       $ 4,430.9       $ 1,193.9       $ 8,970.7   

Watch

     11.4         .1         21.8         12.5         45.8   

At-risk

     4.9            34.8         8.9         48.6   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,755.8       $ 1,606.5       $ 4,487.5       $ 1,215.3       $ 9,065.1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     DEALER      CUSTOMER RETAIL         

At December 31, 2013

   WHOLESALE      RETAIL      FLEET      OWNER/
OPERATOR
     TOTAL  

Performing

   $ 1,576.9       $ 1,520.1       $ 4,396.5       $ 1,219.5       $ 8,713.0   

Watch

     31.1         5.5         12.7         7.2         56.5   

At-risk

     8.5            33.3         8.8         50.6   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,616.5       $ 1,525.6       $ 4,442.5       $ 1,235.5       $ 8,820.1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Financing Receivables by Aging Category

The tables below summarize the Company’s finance receivables by aging category. In determining past due status, the Company considers the entire contractual account balance past due when any installment is over 30 days past due. Substantially all customer accounts that were greater than 30 days past due prior to credit modification became current upon modification for aging purposes.

 

     DEALER      CUSTOMER RETAIL         

At December 31, 2014

   WHOLESALE      RETAIL      FLEET      OWNER/
OPERATOR
     TOTAL  

Current and up to 30 days past due

   $ 1,752.9       $ 1,606.5       $ 4,464.4       $ 1,200.0       $ 9,023.8   

31 – 60 days past due

     .6            10.6         6.9         18.1   

Greater than 60 days past due

     2.3            12.5         8.4         23.2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,755.8       $ 1,606.5       $ 4,487.5       $ 1,215.3       $ 9,065.1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     DEALER      CUSTOMER RETAIL         

At December 31, 2013

   WHOLESALE      RETAIL      FLEET      OWNER/
OPERATOR
     TOTAL  

Current and up to 30 days past due

   $ 1,611.7       $ 1,525.6       $ 4,417.5       $ 1,221.4       $ 8,776.2   

31 – 60 days past due

     1.7            9.2         6.3         17.2   

Greater than 60 days past due

     3.1            15.8         7.8         26.7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,616.5       $ 1,525.6       $ 4,442.5       $ 1,235.5       $ 8,820.1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Pre- and Post-Modification Recorded Investment Balances by Portfolio Class

At modification date, the pre-modification and post-modification recorded investment balances for finance receivables modified during the period by portfolio class are as follows:

 

     2014      2013  
     RECORDED INVESTMENT      RECORDED INVESTMENT  
     PRE-MODIFICATION      POST-MODIFICATION      PRE-MODIFICATION      POST-MODIFICATION  

Fleet

   $ 24.4       $ 24.1       $ 11.4       $ 11.2   

Owner/operator

     2.3         2.3         2.4         2.4   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 26.7       $ 26.4       $ 13.8       $ 13.6   
  

 

 

    

 

 

    

 

 

    

 

 

 
TDRs Modified that Subsequently Defaulted (i.e., Became More than 30 Days Past-Due) by Portfolio Class

TDRs modified during the previous twelve months that subsequently defaulted (i.e., became more than 30 days past due) in the year ended by portfolio class are as follows:

                                                                   
      2014     2013  

Fleet

  

  $ .7      $ 4.6   

Owner/operator

  

    .2        .7   
 

 

 

   

 

 

 
  $ .9      $ 5.3