XML 56 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Finance And Other Receivables (Tables)
12 Months Ended
Dec. 31, 2013
Finance and Other Receivables

Finance and other receivables include the following:

 

   

        

  

At December 31,

   2013     2012  

Loans

   $ 3,977.4      $ 3,738.2   

Direct financing leases

     2,680.8        2,489.3   

Sales-type finance leases

     921.1        916.8   

Dealer wholesale financing

     1,616.5        1,541.0   

Operating lease and other trade receivables

     121.3        112.0   

Unearned interest: Finance leases

     (375.7     (369.0
  

 

 

   

 

 

 
   $ 8,941.4      $ 8,428.3   

Less allowance for losses:

    

Loans and leases

     (110.9     (112.6

Dealer wholesale financing

     (10.4     (11.8

Operating lease and other trade receivables

     (8.0     (5.6
  

 

 

   

 

 

 
   $ 8,812.1      $ 8,298.3   
  

 

 

   

 

 

 
Annual Minimum Payments Due on Finance Receivables

Annual minimum payments due on finance receivables are as follows:

 

     LOANS      FINANCE
LEASES
 

2014

   $ 1,285.8       $ 1,041.5   

2015

     1,028.4         849.8   

2016

     806.7         675.4   

2017

     535.9         451.5   

2018

     277.2         226.6   

Thereafter

     43.4         127.5   
  

 

 

    

 

 

 
   $ 3,977.4       $ 3,372.3   
  

 

 

    

 

 

 
Allowance for Credit Losses

Allowance for Credit Losses: The allowance for credit losses is summarized as follows:

 

     2013  
     DEALER     CUSTOMER
RETAIL
             
     WHOLESALE     RETAIL       OTHER*     TOTAL  

Balance at January 1

   $ 11.8      $ 13.4      $ 99.2      $ 5.6      $ 130.0   

Provision for losses

     (.9     .2        9.8        3.8        12.9   

Charge-offs

     (.5       (21.2     (2.8     (24.5

Recoveries

         9.9        1.0        10.9   

Currency translation and other

       (.2     (.2     .4     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31

   $ 10.4      $ 13.4      $ 97.5      $ 8.0      $ 129.3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2012  
     DEALER     CUSTOMER              
     WHOLESALE     RETAIL     RETAIL     OTHER*     TOTAL  

Balance at January 1

   $ 11.7      $ 12.0      $ 106.5      $ 8.8      $ 139.0   

Provision for losses

     1.8        1.4        13.1        3.7        20.0   

Charge-offs

         (32.1     (6.6     (38.7

Recoveries

         7.0        .4        7.4   

Currency translation and other

     (1.7       4.7        (.7     2.3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31

   $ 11.8      $ 13.4      $ 99.2      $ 5.6      $ 130.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Operating lease and other trade receivables.

 

     2011  
     DEALER      CUSTOMER
RETAIL
             
     WHOLESALE     RETAIL        OTHER*     TOTAL  

Balance at January 1

   $ 7.5      $ 10.1       $ 123.4      $ 4.0      $ 145.0   

Provision for losses

     5.8        1.9         19.8        13.9        41.4   

Charge-offs

     (1.4        (47.3     (10.2     (58.9

Recoveries

          12.7        1.2        13.9   

Currency translation and other

     (.2        (2.1     (.1     (2.4
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance at December 31

   $ 11.7      $ 12.0       $ 106.5      $ 8.8      $ 139.0   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

* Operating lease and other trade receivables.
Finance Receivables Summary by those Evaluated Collectively and Individually

Information regarding finance receivables evaluated and determined individually and collectively is as follows:

 

     DEALER      CUSTOMER         

At December 31, 2013

   WHOLESALE      RETAIL      RETAIL      TOTAL  

Recorded investment for impaired finance receivables evaluated individually

   $ 8.5          $ 42.1       $ 50.6   

Allowance for impaired finance receivables determined individually

     1.4            5.9         7.3   

Recorded investment for finance receivables evaluated collectively

     1,608.0       $ 1,525.6         5,635.9         8,769.5   

Allowance for finance receivables determined collectively

     9.0         13.4         91.6         114.0   
     DEALER      CUSTOMER         

At December 31, 2012

   WHOLESALE      RETAIL      RETAIL      TOTAL  

Recorded investment for impaired finance receivables evaluated
individually

   $ 3.6       $ .1       $ 67.4       $ 71.1   

Allowance for impaired finance receivables determined
individually

     2.2            10.8         13.0   

Recorded investment for finance receivables evaluated
collectively

     1,537.4         1,429.6         5,278.2         8,245.2   

Allowance for finance receivables determined collectively

     9.6         13.4         88.4         111.4   
Recorded Investment for Finance Receivables that are on Non-Accrual Status

The recorded investment for finance receivables that are on non-accrual status is as follows:

 

At December 31,

   2013      2012  

Dealer:

     

Wholesale

   $ 8.0       $ 3.1   

Retail

        .1   

Customer retail:

     

Fleet

     30.5         42.8   

Owner/operator

     8.6         11.7   
  

 

 

    

 

 

 
   $ 47.1       $ 57.7   
  

 

 

    

 

 

 
Impaired Loans and Specific Reserve

The recorded investment of impaired loans as of December 31, 2013 and 2012 was not significantly different than the unpaid principal balance.

 

     DEALER    CUSTOMER RETAIL        

At December 31, 2013

   WHOLESALE     RETAIL    FLEET     OWNER/
OPERATOR
    TOTAL  

Impaired loans with a specific reserve

   $ 8.5         $ 10.8      $ 3.1      $ 22.4   

Associated allowance

     (1.4        (2.1     (.6     (4.1
  

 

 

   

 

  

 

 

   

 

 

   

 

 

 

Net carrying amount of impaired loans

   $ 7.1         $ 8.7      $ 2.5      $ 18.3   
  

 

 

   

 

  

 

 

   

 

 

   

 

 

 

Average recorded investment

   $ 5.8         $ 28.9      $ 5.0      $ 39.7   
  

 

 

   

 

  

 

 

   

 

 

   

 

 

 
     DEALER    CUSTOMER RETAIL        

At December 31, 2012

   WHOLESALE     RETAIL    FLEET     OWNER/
OPERATOR
    TOTAL  

Impaired loans with a specific reserve

   $ 3.6         $ 43.9      $ 6.8      $ 54.3   

Associated allowance

     (2.2        (7.3     (1.2     (10.7
  

 

 

   

 

  

 

 

   

 

 

   

 

 

 

Net carrying amount of impaired loans

   $ 1.4         $ 36.6      $ 5.6      $ 43.6   
  

 

 

   

 

  

 

 

   

 

 

   

 

 

 

Average recorded investment

   $ 9.4         $ 35.0      $ 9.2      $ 53.6   
  

 

 

   

 

  

 

 

   

 

 

   

 

 

 
Interest Income Recognized on Cash Basis

During the period the loans above were considered impaired, interest income recognized on a cash basis is as follows:

 

     2013           2012           2011  

Interest income recognized:

              

Dealer wholesale

   $ .1          $ .1          $ .4   

Customer retail - fleet

     2.9            1.2            2.7   

Customer retail - owner/operator

     .9            .8            2.0   
  

 

 

       

 

 

       

 

 

 
   $ 3.9          $ 2.1          $ 5.1   
  

 

 

       

 

 

       

 

 

 
Finance Receivables by Credit Quality Indicator and Portfolio Class

The tables below summarize the Company’s finance receivables by credit quality indicator and portfolio class.

 

     DEALER      CUSTOMER RETAIL         

At December 31, 2013

   WHOLESALE      RETAIL      FLEET      OWNER/
OPERATOR
     TOTAL  

Performing

   $ 1,576.9       $ 1,520.1       $ 4,396.5       $ 1,219.5       $ 8,713.0   

Watch

     31.1         5.5         12.7         7.2         56.5   

At-risk

     8.5            33.3         8.8         50.6   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,616.5       $ 1,525.6       $ 4,442.5       $ 1,235.5       $ 8,820.1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     DEALER      CUSTOMER RETAIL         

At December 31, 2012

   WHOLESALE      RETAIL      FLEET      OWNER/
OPERATOR
     TOTAL  

Performing

   $ 1,479.1       $ 1,423.3       $ 3,878.4       $ 1,365.6       $ 8,146.4   

Watch

     58.3         6.3         23.5         10.7         98.8   

At-risk

     3.6         .1         54.7         12.7         71.1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,541.0       $ 1,429.7       $ 3,956.6       $ 1,389.0       $ 8,316.3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Financing Receivables by Aging Category

The tables below summarize the Company’s finance receivables by aging category. In determining past due status, the Company considers the entire contractual account balance past due when any installment is over 30 days past due.

Substantially all customer accounts that were greater than 30 days past due prior to credit modification became current upon modification for aging purposes.

 

     DEALER      CUSTOMER RETAIL         

At December 31, 2013

   WHOLESALE      RETAIL      FLEET      OWNER/
OPERATOR
     TOTAL  

Current and up to 30 days past due

   $ 1,611.7       $ 1,525.6       $ 4,417.5       $ 1,221.4       $ 8,776.2   

31 – 60 days past due

     1.7            9.2         6.3         17.2   

Greater than 60 days past due

     3.1            15.8         7.8         26.7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,616.5       $ 1,525.6       $ 4,442.5       $ 1,235.5       $ 8,820.1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     DEALER      CUSTOMER RETAIL         

At December 31, 2012

   WHOLESALE      RETAIL      FLEET      OWNER/
OPERATOR
     TOTAL  

Current and up to 30 days past due

   $ 1,537.0       $ 1,429.7       $ 3,934.8       $ 1,369.0       $ 8,270.5   

31 – 60 days past due

     .5            9.4         7.9         17.8   

Greater than 60 days past due

     3.5            12.4         12.1         28.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,541.0       $ 1,429.7       $ 3,956.6       $ 1,389.0       $ 8,316.3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Pre- and Post-Modification Recorded Investment Balances by Portfolio Class

At modification date, the pre-modification and post-modification recorded investment balances for finance receivables modified during the period by portfolio class are as follows:

 

     2013      2012  
     RECORDED INVESTMENT      RECORDED INVESTMENT  
     PRE-MODIFICATION      POST-MODIFICATION      PRE-MODIFICATION      POST-MODIFICATION  

Fleet

   $ 11.4       $ 11.2       $ 64.0       $ 54.2   

Owner/operator

     2.4         2.4         2.7         2.7   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 13.8       $ 13.6       $ 66.7       $ 56.9   
  

 

 

    

 

 

    

 

 

    

 

 

 
TDRs Modified that Subsequently Defaulted (i.e., Became More than 30 Days Past-Due) by Portfolio Class

TDRs modified during the previous twelve months that subsequently defaulted (i.e., became more than 30 days past due) in the year ended by portfolio class are as follows:

 

     2013           2012  

Fleet

   $ 4.6          $ 19.3   

Owner/operator

     .7            .6   
  

 

 

       

 

 

 
   $ 5.3          $ 19.9